CAPÍTULO
III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1990) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I. INGRESOS CORRIENTES |
364.9 |
481.3 |
445.9 |
497.5 |
1,789.6 |
RENTA HIDROCARBUROS |
203.3 |
265.9 |
255.8 |
296.7 |
1,021.7 |
Mercado Interno |
153.2 |
173.2 |
213.6 |
207.8 |
747.8 |
Mercado externo líquido |
50.0 |
92.8 |
42.2 |
88.9 |
273.9 |
Counter Trade |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
RENTA INTERNA |
117.6 |
156.9 |
136.6 |
149.4 |
560.5 |
Impuestos (Ley 843) |
113.9 |
149.3 |
132.4 |
145.0 |
540.6 |
Otros |
3.6 |
7.6 |
4.2 |
4.4 |
19.9 |
RENTA ADUANERA |
32.4 |
35.4 |
37.5 |
34.4 |
139.7 |
REGALÍAS MINERAS |
2.1 |
4.2 |
2.5 |
2.5 |
11.3 |
Públicas |
0.0 |
0.7 |
0.0 |
0.0 |
0.7 |
Privadas |
2.1 |
3.5 |
2.5 |
2.5 |
10.7 |
RENTA EMPRESAS ESTATALES |
7.7 |
15.3 |
12.2 |
13.9 |
49.0 |
ENTEL |
7.7 |
15.3 |
12.2 |
13.9 |
49.0 |
VARIOS |
1.9 |
3.5 |
1.3 |
0.6 |
7.3 |
|
|
|
|
|
|
II. INGRESOS EXTRAORDINARIOS |
0.6 |
18.8 |
29.1 |
13.6 |
62.0 |
Donaciones |
0.0 |
8.4 |
26.9 |
7.8 |
43.1 |
Traspasos |
0.6 |
7.0 |
2.1 |
1.2 |
11.0 |
Aporte Local FFAL |
0.0 |
3.3 |
0.0 |
4.6 |
7.9 |
|
|
|
|
|
|
III. TOTAL INGRESOS (I+II) |
365.5 |
500.1 |
474.9 |
511.1 |
1,851.6 |
|
|
|
|
|
|
IV. EGRESOS CORRIENTES |
357.4 |
495.0 |
428.9 |
700.4 |
1,981.7 |
Servicios Personales |
122.6 |
233.7 |
226.7 |
331.9 |
914.9 |
Servicios No Personales |
18.6 |
37.1 |
33.4 |
44.7 |
133.9 |
Materiales y Suministros |
20.0 |
53.9 |
36.5 |
50.0 |
160.6 |
Activos Reales |
3.7 |
9.8 |
20.8 |
25.5 |
59.9 |
Activos Financieros |
0.0 |
2.0 |
1.5 |
1.3 |
4.8 |
Deuda Pública |
149.5 |
78.7 |
34.2 |
118.3 |
380.8 |
Transferencias |
42.5 |
78.6 |
74.1 |
127.5 |
322.7 |
Otros Gastos |
0.5 |
1.1 |
1.5 |
1.1 |
4.2 |
|
|
|
|
|
|
V.
EGRESOS EXTRAORDINARIOS |
0.0 |
8.4 |
26.9 |
7.8 |
43.1 |
Donaciones AID (Deuda Ext.) |
0.0 |
8.4 |
26.9 |
7.8 |
43.1 |
|
|
|
|
|
|
VI. TOTAL EGRESOS (IV + V) |
357.4 |
503.4 |
455.7 |
708.3 |
2,024.8 |
|
|
|
|
|
|
VII.
SUP.(DÉF.)CTE.(I-IV) |
7.5 |
-13.7 |
17.0 |
-202.9 |
-192.1 |
|
|
|
|
|
|
VIII. SUP.(DÉF.)TOTAL(III-VI) |
8.1 |
-3.4 |
19.2 |
-197.1 |
-173.2 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1991) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I. INGRESOS CORRIENTES |
488.6 |
596.5 |
635.7 |
703.7 |
2,424.4 |
RENTA HIDROCARBUROS |
276.9 |
317.4 |
344.1 |
409.6 |
1,348.1 |
Mercado Interno |
222.5 |
265.9 |
294.1 |
302.2 |
1,084.7 |
Mercado externo líquido |
54.4 |
51.6 |
50.0 |
107.4 |
263.4 |
Counter Trade |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
RENTA INTERNA |
167.6 |
216.0 |
217.5 |
218.2 |
819.3 |
Impuestos (Ley 843) |
164.8 |
210.1 |
213.7 |
213.6 |
802.2 |
Otros |
2.8 |
5.9 |
3.8 |
4.6 |
17.1 |
RENTA ADUANERA |
32.8 |
38.7 |
43.0 |
45.6 |
160.1 |
REGALÍAS MINERAS |
1.7 |
1.9 |
2.3 |
1.8 |
7.7 |
Públicas |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Privadas |
1.7 |
1.9 |
2.3 |
1.8 |
7.7 |
RENTA EMPRESAS ESTATALES |
8.5 |
17.4 |
26.1 |
26.8 |
78.8 |
ENTEL |
8.5 |
17.4 |
26.1 |
26.8 |
78.8 |
VARIOS |
1.0 |
5.2 |
2.7 |
1.6 |
10.4 |
|
|
|
|
|
|
II. INGRESOS EXTRAORDINARIOS |
6.3 |
70.7 |
39.8 |
234.3 |
351.2 |
Donaciones |
6.3 |
68.4 |
28.1 |
51.1 |
153.8 |
Traspasos |
0.0 |
2.4 |
11.7 |
1.0 |
15.1 |
Aporte Local FFAL |
0.0 |
0.0 |
0.0 |
182.2 |
182.2 |
|
|
|
|
|
|
III. TOTAL INGRESOS (I+II) |
494.9 |
667.2 |
675.5 |
937.9 |
2,775.5 |
|
|
|
|
|
|
IV. EGRESOS CORRIENTES |
430.7 |
676.4 |
641.5 |
885.4 |
2,633.9 |
Servicios Personales |
153.9 |
310.2 |
279.2 |
377.5 |
1,120.9 |
Servicios No Personales |
33.0 |
45.6 |
46.2 |
47.8 |
172.6 |
Materiales y Suministros |
32.0 |
46.2 |
53.6 |
56.4 |
188.2 |
Activos Reales |
8.7 |
27.7 |
19.6 |
19.1 |
75.0 |
Activos Financieros |
0.0 |
2.0 |
4.6 |
1.0 |
7.6 |
Deuda Pública Interna |
93.3 |
47.8 |
55.0 |
123.9 |
320.0 |
Deuda Pública Externa |
45.5 |
102.8 |
77.9 |
143.9 |
370.2 |
Transferencias |
61.5 |
85.3 |
94.9 |
109.1 |
350.8 |
Otros Gastos |
0.1 |
0.1 |
0.3 |
0.8 |
1.2 |
Traspasos |
2.7 |
8.6 |
10.2 |
5.9 |
27.4 |
|
|
|
|
|
|
V.-
OBLIG. PEND. POR REG. EN EL D.S. |
0.0 |
0.0 |
0.0 |
92.2 |
92.2 |
de Cierre de Gestión |
0.0 |
0.0 |
0.0 |
92.2 |
92.2 |
|
|
|
|
|
|
VI. TOTAL EGRESOS (IV + V) |
430.7 |
676.4 |
641.5 |
977.5 |
2,726.1 |
|
|
|
|
|
|
VII.
SUP.(DÉF.)CTE.(I-IV) |
57.9 |
-79.9 |
-5.8 |
-181.7 |
-209.5 |
|
|
|
|
|
|
VIII. SUP.(DÉF.)TOTAL(III-VI) |
64.2 |
-9.2 |
34.0 |
-39.6 |
49.5 |
|
|
|
|
|
|
Ejecución FFAL |
0.0 |
23.5 |
13.2 |
13.8 |
50.6 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1992) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.
TOTAL INGRESOS |
699.0 |
775.4 |
891.6 |
1,091.5 |
3,457.5 |
|
|
|
|
|
|
II. INGRESOS CORRIENTES |
662.3 |
731.8 |
709.8 |
786.4 |
2,890.4 |
RENTA HIDROCARBUROS |
334.4 |
348.5 |
328.5 |
299.9 |
1,311.4 |
Mercado Interno |
284.4 |
270.6 |
300.3 |
299.9 |
1,155.1 |
Mercado Externo (Gas) |
50.0 |
78.0 |
28.3 |
0.0 |
156.2 |
RENTA INTERNA |
252.4 |
312.1 |
308.4 |
381.5 |
1,254.4 |
Impuestos (Ley 843) |
247.8 |
309.9 |
306.3 |
378.2 |
1,242.3 |
Otros |
4.6 |
2.1 |
2.0 |
3.3 |
12.1 |
RENTA ADUANERA |
47.2 |
50.1 |
52.6 |
63.2 |
213.1 |
REGALÍAS MINERAS (Privadas) |
2.1 |
1.8 |
1.7 |
2.3 |
7.9 |
ENTEL |
24.6 |
16.7 |
17.6 |
15.7 |
74.5 |
VARIOS |
1.7 |
2.7 |
1.0 |
23.8 |
29.2 |
|
|
|
|
|
|
III.INGRESOS EXTRAORDINARIOS |
36.6 |
43.6 |
181.8 |
305.1 |
567.1 |
Donaciones (uso de las) |
5.0 |
30.5 |
37.3 |
91.8 |
164.7 |
Traspasos |
31.6 |
13.1 |
144.5 |
111.6 |
300.8 |
Crédito Taiwán |
0.0 |
0.0 |
0.0 |
101.7 |
101.7 |
Desembolso de Donaciones |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
IV. TOTAL EGRESOS AUTORIZADOS |
655.4 |
745.5 |
760.6 |
1,101.8 |
3,263.2 |
Total Servicios Personales |
271.7 |
356.5 |
335.6 |
537.6 |
1,501.3 |
Servicios Personales |
220.2 |
310.1 |
277.9 |
451.5 |
1,259.7 |
Acreedores |
51.4 |
46.4 |
57.7 |
86.1 |
241.6 |
Servicios No Personales |
62.1 |
52.1 |
56.2 |
45.4 |
215.9 |
Materiales y Suministros |
43.4 |
49.5 |
62.4 |
50.7 |
206.0 |
Activos Reales |
21.9 |
36.8 |
38.6 |
26.8 |
124.1 |
Activos Financieros |
0.3 |
1.7 |
0.8 |
0.5 |
3.3 |
Deuda Pública Interna Total |
60.9 |
45.8 |
42.8 |
117.0 |
266.4 |
B.C.B. Total |
38.1 |
0.0 |
0.0 |
0.0 |
38.1 |
-Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-Intereses |
38.1 |
0.0 |
0.0 |
0.0 |
38.1 |
Corporaciones |
0.0 |
8.0 |
0.0 |
0.0 |
8.0 |
Contratistas |
0.0 |
7.8 |
7.9 |
0.0 |
15.7 |
Verificadoras |
13.1 |
0.5 |
0.6 |
0.0 |
14.2 |
Otros |
9.6 |
29.5 |
34.3 |
117.0 |
190.4 |
Deuda Pública Externa |
86.3 |
97.5 |
102.5 |
194.4 |
480.7 |
Transferencias |
107.5 |
105.6 |
121.6 |
129.2 |
463.8 |
Otros Gastos |
1.3 |
0.1 |
0.1 |
0.2 |
1.7 |
Inversión |
20.2 |
48.6 |
50.5 |
45.1 |
164.3 |
Amortización Deuda Externa |
38.2 |
44.3 |
57.5 |
125.7 |
265.7 |
|
|
|
|
|
|
V.
EGRESOS REGULARIZADOS |
564.1 |
768.1 |
821.7 |
1,224.0 |
3,377.9 |
|
|
|
|
|
|
VI.
Egresos con Nota |
117.5 |
120.9 |
132.7 |
113.6 |
484.8 |
Ch. Tránsito Otros Meses |
16.9 |
-65.7 |
-35.1 |
-36.4 |
-120.2 |
Regularizaciones |
-43.1 |
-77.9 |
-158.7 |
-199.5 |
-479.2 |
Egresos por Regularizar |
2.0 |
0.0 |
0.0 |
1.0 |
3.0 |
|
|
|
|
|
|
VII.
SUP. (DÉF.) CTE. (II-IV) |
7.0 |
-13.6 |
-50.8 |
-315.4 |
-372.9 |
|
|
|
|
|
|
VIII. SUP. (DÉF.) TOTAL (I-IV) |
43.6 |
30.0 |
131.0 |
-10.3 |
194.2 |
|
|
|
|
|
|
D.FLOTANTE (Inicial Bs126.772.571.31) |
44.4 |
77.4 |
75.2 |
185.9 |
0.0 |
CAJA (Inicial 37.568.737.88) |
75.7 |
92.7 |
100.5 |
45.4 |
0.0 |
Ejecución FFAL |
11.3 |
9.5 |
0.0 |
12.7 |
33.5 |
CRÉDITOS PUENTE |
20.0 |
2.1 |
116.3 |
0.0 |
138.4 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
Continúa... |
Nota: Los egresos no son comparables con las
anteriores gestiones por cambios de metodología en la Secretaría Nacional de
Hacienda a partir de 1992. |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1993) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS CORRIENTES |
588.6 |
942.6 |
949.7 |
978.1 |
3,459.0 |
RENTA HIDROCARBUROS |
294.8 |
502.8 |
451.4 |
474.7 |
1,723.7 |
Mercado Interno |
279.7 |
296.5 |
327.7 |
324.3 |
1,228.2 |
Mercado Externo (Gas) |
15.1 |
206.3 |
123.7 |
150.4 |
495.4 |
RENTA INTERNA |
237.1 |
350.6 |
403.5 |
384.2 |
1,375.4 |
Impuestos (Ley 843) |
235.7 |
349.1 |
400.4 |
376.8 |
1,362.0 |
Otros |
1.4 |
1.6 |
3.1 |
7.4 |
13.5 |
RENTA ADUANERA |
40.3 |
53.2 |
61.2 |
65.4 |
220.0 |
REGALÍAS MINERAS (Privadas) |
1.2 |
0.6 |
0.2 |
0.5 |
2.5 |
ENTEL |
14.3 |
27.9 |
31.6 |
30.5 |
104.4 |
VARIOS |
1.0 |
7.5 |
1.8 |
12.7 |
23.0 |
LETRAS DE TESORERIA |
0.0 |
0.0 |
0.0 |
10.1 |
10.1 |
|
|
|
|
|
|
II.- EGRESOS CORRIENTES(Prog.) |
625.9 |
943.1 |
842.0 |
1,059.3 |
3,470.3 |
Total Servicios Personales |
246.3 |
451.7 |
359.4 |
564.2 |
1,621.6 |
Servicios Personales |
201.9 |
387.5 |
314.4 |
455.4 |
1,359.2 |
Acreedores |
44.4 |
64.2 |
45.0 |
108.8 |
262.4 |
Servicios No Personales |
61.0 |
53.0 |
38.6 |
41.4 |
193.9 |
Materiales y Suministros |
48.8 |
65.2 |
43.2 |
45.9 |
203.2 |
Activos Reales |
29.1 |
47.5 |
16.0 |
10.3 |
102.9 |
Activos Financieros |
0.4 |
0.0 |
0.0 |
0.0 |
0.4 |
Deuda Pública Interna Total |
138.7 |
132.6 |
116.4 |
88.3 |
476.1 |
B.C.B. Total |
90.2 |
60.6 |
102.0 |
47.9 |
300.6 |
-Amortización Deuda Interna |
50.0 |
0.0 |
0.0 |
0.0 |
50.0 |
-Intereses |
40.1 |
60.6 |
102.0 |
47.9 |
250.6 |
Corporaciones |
6.6 |
10.8 |
0.0 |
19.1 |
36.5 |
Contratistas |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Verificadoras |
0.7 |
5.3 |
1.0 |
0.4 |
7.5 |
Otros |
41.2 |
56.0 |
13.4 |
20.9 |
131.5 |
Deuda Pública Externa |
5.3 |
87.6 |
130.7 |
126.2 |
349.7 |
Transferencias |
96.2 |
105.5 |
135.7 |
177.7 |
515.1 |
Otros Gastos |
0.1 |
0.1 |
1.9 |
5.4 |
7.4 |
|
|
|
|
|
|
III.- SUP.(DEF.) CTE.(I - II) |
(37.3) |
(0.5) |
107.7 |
(81.3) |
(11.3) |
|
|
|
|
|
|
IV.- INGRESOS EXTRAORDINARIOS |
126.1 |
133.8 |
84.5 |
53.3 |
397.7 |
Traspasos Cta.Trans. |
0.0 |
0.0 |
40.0 |
0.0 |
40.0 |
Trasp. Fondos Custodia |
11.0 |
0.0 |
20.0 |
0.0 |
31.0 |
Créditos B.C.B |
30.1 |
88.4 |
19.8 |
35.0 |
173.3 |
Otros |
85.0 |
45.4 |
4.7 |
18.3 |
153.4 |
|
|
|
|
|
|
V.- EGRESOS EXTRAORDINARIOS |
30.7 |
59.9 |
66.6 |
5.4 |
162.5 |
Traspasos Cta.Trans. |
0.0 |
0.0 |
40.0 |
0.0 |
40.0 |
Trasp. Fondos Custodia |
0.0 |
0.0 |
11.0 |
0.0 |
11.0 |
Créditos B.C.B. |
30.7 |
59.9 |
15.5 |
0.0 |
106.0 |
Egresos p/Regularizar |
0.0 |
0.0 |
0.1 |
5.4 |
5.5 |
|
|
|
|
|
|
VI.-
SUP.(DÉF.)EXTRAORD. |
95.4 |
74.0 |
17.9 |
47.9 |
235.2 |
|
|
|
|
|
|
VII.-
SUP. (DÉF.) DEL PERIODO |
58.2 |
73.5 |
125.6 |
(33.4) |
223.9 |
|
|
|
|
|
|
CAJA SIIF(Inic.Bs46.700.000) |
15.6 |
58.2 |
125.1 |
91.7 |
0.0 |
Donaciones (uso de las) |
90.5 |
74.5 |
31.3 |
24.9 |
221.2 |
Inversión |
15.4 |
63.0 |
20.8 |
21.4 |
120.7 |
Amortización D. Externa |
68.8 |
95.6 |
79.4 |
71.6 |
315.4 |
Ejecución FFAL |
6.2 |
9.8 |
0.0 |
0.0 |
16.0 |
D.FLOT(Inic.Bs185.883.004.18) |
107.7 |
172.9 |
204.9 |
182.5 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1994) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS CORRIENTES |
850.0 |
817.0 |
1,005.8 |
1,029.8 |
3,702.6 |
RENTA HIDROCARBUROS |
383.5 |
336.9 |
406.0 |
419.7 |
1,546.2 |
Mercado Interno |
278.6 |
296.0 |
354.3 |
344.8 |
1,273.7 |
Mercado Externo (Gas) |
105.0 |
40.9 |
51.7 |
74.8 |
272.4 |
RENTA INTERNA |
366.6 |
366.3 |
467.5 |
474.3 |
1,674.8 |
Impuestos (Ley 843) |
364.2 |
364.0 |
465.7 |
472.9 |
1,666.9 |
Otros |
2.4 |
2.3 |
1.8 |
1.4 |
7.9 |
RENTA ADUANERA |
56.9 |
60.5 |
70.9 |
86.3 |
274.6 |
REGALÍAS MINERAS (Privadas) |
0.1 |
0.0 |
0.0 |
0.0 |
0.1 |
RENTA EMP. EST. |
31.5 |
42.2 |
44.9 |
42.1 |
160.7 |
VARIOS |
5.8 |
11.0 |
15.9 |
2.8 |
35.6 |
ABONOS DIRECTOS 1-170 |
5.5 |
0.1 |
0.4 |
4.7 |
10.7 |
|
|
|
|
|
|
II.- EGRESOS CORRIENTES(Prog.) |
890.2 |
1,010.1 |
1,241.3 |
1,201.2 |
4,342.8 |
Total Servicios Personales |
422.8 |
482.5 |
600.2 |
600.0 |
2,105.5 |
Servicios Personales |
337.1 |
388.5 |
458.7 |
510.6 |
1,694.9 |
Acreedores |
85.7 |
94.0 |
141.5 |
89.4 |
410.6 |
Servicios No Personales |
52.6 |
79.6 |
84.2 |
78.4 |
294.8 |
Materiales y Suministros |
45.5 |
67.4 |
68.9 |
55.7 |
237.4 |
Activos Reales |
24.6 |
34.0 |
49.4 |
28.5 |
136.5 |
Activos Financieros |
0.0 |
0.1 |
5.0 |
0.0 |
5.1 |
Deuda Pública Interna Total |
62.6 |
96.5 |
83.1 |
76.1 |
318.3 |
B.C.B. Total |
39.9 |
65.9 |
62.5 |
72.8 |
241.0 |
-Amortización Deuda Interna |
7.6 |
12.2 |
10.3 |
22.9 |
53.0 |
-Intereses |
32.3 |
53.7 |
52.2 |
49.9 |
188.0 |
Otros |
22.7 |
30.7 |
20.6 |
3.3 |
77.3 |
Deuda Pública Externa |
144.4 |
112.7 |
146.0 |
165.1 |
568.1 |
Transferencias |
135.1 |
136.6 |
203.7 |
197.0 |
672.4 |
Otros Gastos |
2.7 |
0.7 |
0.8 |
0.4 |
4.6 |
|
|
|
|
|
|
III.- SUP.(DEF.) CTE.(I - II) |
-40.2 |
-193.2 |
-235.5 |
-171.4 |
-640.3 |
|
|
|
|
|
|
IV.- INGRESOS EXTRAORDINARIOS |
142.9 |
241.0 |
370.7 |
316.5 |
1,071.2 |
Traspasos Cta.Trans. |
0.0 |
13.7 |
0.0 |
58.8 |
72.6 |
Crédito Argentino |
0.0 |
46.2 |
28.0 |
82.1 |
156.3 |
Créditos B.C.B |
0.0 |
92.3 |
0.0 |
28.2 |
120.5 |
Otros |
1.4 |
0.0 |
66.7 |
28.1 |
96.1 |
Letras de Tesorería |
141.5 |
88.8 |
276.0 |
119.3 |
625.6 |
|
|
|
|
|
|
V.- EGRESOS EXTRAORDINARIOS |
99.0 |
50.7 |
103.9 |
190.1 |
443.8 |
Préstamos a Comibol |
22.8 |
-4.9 |
0.0 |
0.0 |
17.8 |
Lts. no Incluidas |
26.7 |
6.6 |
0.0 |
0.0 |
33.3 |
Créditos B.C.B. |
35.0 |
45.9 |
18.8 |
0.0 |
99.7 |
Otros |
0.0 |
0.0 |
2.5 |
50.0 |
52.5 |
Retención de Lts. |
10.5 |
0.0 |
78.2 |
137.5 |
226.2 |
Egresos p/Regularizar |
4.0 |
3.2 |
4.4 |
2.6 |
14.2 |
|
|
|
|
|
|
VI.-
SUP. (DÉF.) EXTRAORD. |
43.9 |
190.3 |
266.8 |
126.4 |
627.4 |
|
|
|
|
|
|
VII.- SUP.(DÉF.) DEL PERIODO |
3.7 |
-2.9 |
31.3 |
-45.0 |
-12.9 |
|
|
|
|
|
|
CAJA SIIF |
95.4 |
92.5 |
123.8 |
78.8 |
0.0 |
Donaciones (uso de las) |
16.5 |
65.3 |
101.8 |
11.2 |
194.8 |
Inversión |
26.5 |
46.0 |
55.7 |
15.7 |
143.8 |
Amortización D. Externa |
73.4 |
57.4 |
63.1 |
77.0 |
270.9 |
Pagos Cta.650 Egresos |
177.2 |
3.7 |
16.5 |
19.2 |
216.6 |
Ejecución FFAL |
7.2 |
0.0 |
0.0 |
0.0 |
7.2 |
D.FLOT(Inic.Bs185.883.004.18) |
63.4 |
155.6 |
182.7 |
117.3 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1995) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
988.0 |
987.3 |
1,258.5 |
1,420.8 |
4,654.6 |
INGRESOS CORRIENTES |
971.6 |
965.9 |
1,234.5 |
1,290.1 |
4,462.1 |
Ingresos Tributarios |
562.6 |
560.2 |
581.5 |
645.0 |
2,349.3 |
Renta Interna |
482.2 |
480.8 |
512.8 |
561.4 |
2,037.2 |
Renta Aduanera |
80.3 |
79.4 |
68.7 |
83.6 |
312.1 |
Transferencia Hidrocarburos |
343.2 |
350.7 |
374.2 |
456.4 |
1,524.5 |
ICE - Mercado Interno |
308.8 |
309.8 |
311.3 |
395.8 |
1,325.7 |
Mercado Externo |
34.5 |
40.8 |
62.9 |
60.6 |
198.8 |
Transferencias otras
Empresas |
43.0 |
41.2 |
47.9 |
48.2 |
180.3 |
Otros |
22.8 |
13.9 |
230.8 |
140.5 |
408.0 |
DONACIONES |
16.5 |
21.4 |
24.0 |
130.7 |
192.5 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
939.2 |
995.5 |
1,121.3 |
1,468.4 |
4,524.5 |
GASTO CORRIENTE |
927.3 |
966.6 |
1,051.6 |
1,424.0 |
4,369.5 |
Servicios Personales |
529.9 |
505.1 |
619.7 |
811.2 |
2,465.9 |
Sueldos |
394.1 |
432.3 |
451.8 |
650.8 |
1,929.1 |
Acreedores |
135.4 |
72.3 |
123.6 |
135.7 |
467.0 |
Reintegros |
0.0 |
0.2 |
43.5 |
24.0 |
67.7 |
Indemnizaciones |
0.4 |
0.3 |
0.7 |
0.7 |
2.1 |
Bienes y Servicios |
96.9 |
126.8 |
104.5 |
137.1 |
465.3 |
Intereses Deuda Externa |
100.5 |
93.8 |
99.7 |
120.3 |
414.3 |
Intereses Deuda Interna |
55.7 |
72.6 |
76.3 |
91.9 |
296.5 |
Transferencias |
126.4 |
147.7 |
137.1 |
239.9 |
651.2 |
Otros |
17.8 |
20.6 |
14.2 |
23.6 |
76.3 |
GASTO DE CAPITAL |
11.9 |
28.9 |
69.7 |
44.4 |
154.9 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
44.3 |
-0.7 |
182.9 |
-133.9 |
92.5 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
48.8 |
-8.2 |
137.1 |
-47.7 |
130.1 |
|
|
|
|
|
|
FINANCIAMIENTO |
-48.8 |
8.2 |
-137.1 |
47.7 |
-130.1 |
Crédito Interno |
85.8 |
96.5 |
-30.7 |
160.7 |
312.2 |
BCB |
200.9 |
1.5 |
-196.2 |
165.4 |
171.7 |
Crédito |
200.5 |
124.4 |
55.1 |
-12.6 |
367.3 |
Liquidez |
135.5 |
118.9 |
38.5 |
0.0 |
292.9 |
Recompra LT´s |
65.0 |
5.5 |
16.6 |
-12.6 |
74.4 |
Depósitos |
-76.9 |
-26.9 |
187.3 |
-178.0 |
-94.5 |
Cta. 1-178 |
-50.3 |
-21.0 |
8.9 |
35.2 |
-27.2 |
Cta. Transitoria |
14.5 |
-9.3 |
49.5 |
61.3 |
116.0 |
Cta. Bonos |
-4.9 |
3.4 |
-0.1 |
7.0 |
5.3 |
Cta. Especial Lt's |
13.0 |
11.1 |
60.5 |
-42.6 |
42.1 |
Cta. SAC |
0.0 |
-7.6 |
-39.0 |
-139.8 |
-186.3 |
Otras Cuentas |
-49.2 |
-3.5 |
107.5 |
-98.7 |
-44.0 |
CD'S |
0.0 |
0.0 |
0.0 |
-0.5 |
-0.5 |
Amortización Liquidez |
-76.4 |
-149.8 |
-63.9 |
0.0 |
-290.1 |
Amortizaciones Deuda |
-17.4 |
-12.9 |
-14.9 |
-19.3 |
-64.5 |
Amortización Bonos |
-3.1 |
-2.3 |
-3.3 |
-2.1 |
-10.8 |
LTS (Privadas) |
-94.7 |
110.2 |
183.6 |
16.7 |
215.8 |
Emisión |
299.9 |
495.1 |
644.8 |
539.3 |
1,979.1 |
Redención |
394.6 |
384.9 |
461.2 |
522.6 |
1,763.2 |
Crédito Externo |
-134.6 |
-88.3 |
-106.4 |
-113.0 |
-442.4 |
Amortizaciones |
-134.6 |
-88.3 |
-106.4 |
-113.0 |
-442.4 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
0.1 |
0.0 |
8.5 |
17.4 |
0.0 |
Saldo Final |
0.0 |
8.5 |
17.4 |
52.6 |
52.6 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1996) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,212.3 |
1,379.6 |
1,415.9 |
1,306.0 |
5,313.9 |
INGRESOS CORRIENTES |
1,179.3 |
1,379.6 |
1,252.7 |
1,253.0 |
5,064.6 |
Ingresos Tributarios |
707.7 |
863.7 |
745.4 |
750.6 |
3,067.3 |
Renta Interna |
634.0 |
787.1 |
658.0 |
647.3 |
2,726.4 |
Renta Aduanera |
73.6 |
76.6 |
87.4 |
103.3 |
340.9 |
Transferencia Hidrocarburos |
436.7 |
437.5 |
496.2 |
490.0 |
1,860.5 |
Mercado Interno |
383.9 |
389.0 |
429.5 |
435.1 |
1,637.5 |
Mercado Externo |
52.9 |
48.4 |
66.8 |
54.9 |
223.0 |
Otros |
34.9 |
78.5 |
11.0 |
12.4 |
136.8 |
DONACIONES |
33.0 |
0.0 |
163.2 |
53.0 |
249.3 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
1,151.1 |
1,285.6 |
1,474.0 |
1,597.2 |
5,507.8 |
GASTO CORRIENTE |
1,133.8 |
1,269.5 |
1,442.7 |
1,574.6 |
5,420.6 |
Servicios Personales |
504.6 |
626.9 |
627.0 |
727.4 |
2,485.9 |
Sueldos |
463.2 |
572.3 |
562.7 |
694.3 |
2,292.6 |
Aporte Laboral |
41.1 |
54.4 |
64.0 |
31.7 |
191.1 |
Indemnizaciones |
0.3 |
0.3 |
0.3 |
1.4 |
2.2 |
Bienes y Servicios |
115.5 |
145.6 |
151.5 |
164.4 |
577.0 |
Servicio Deuda Externa |
129.9 |
93.7 |
146.7 |
123.6 |
493.9 |
Servicio Deuda Interna |
84.9 |
80.5 |
95.8 |
96.9 |
358.1 |
Transferencias |
298.8 |
322.7 |
421.8 |
462.4 |
1,505.6 |
Otros |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
GASTO DE CAPITAL |
17.3 |
16.1 |
31.3 |
22.5 |
87.3 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
45.6 |
110.1 |
-190.1 |
-321.6 |
-356.0 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
61.3 |
94.0 |
-58.1 |
-291.1 |
-194.0 |
|
|
|
|
|
|
FINANCIAMIENTO |
-61.3 |
-94.0 |
58.1 |
291.1 |
194.0 |
BCB |
72.5 |
-58.1 |
58.2 |
284.1 |
356.7 |
Crédito |
-29.4 |
54.4 |
-67.5 |
0.0 |
-42.5 |
Liquidez |
-34.5 |
0.0 |
0.0 |
0.0 |
-34.5 |
Recompra LT´s |
5.1 |
54.4 |
-67.5 |
0.0 |
-8.0 |
Depósitos |
-101.9 |
112.5 |
-125.7 |
-284.1 |
-399.2 |
Cta. 1-178 |
-26.1 |
-25.6 |
18.1 |
17.5 |
-16.1 |
Cta. Transitoria |
75.5 |
134.8 |
-258.8 |
172.5 |
124.0 |
Cta. Bonos |
2.2 |
17.9 |
-7.9 |
18.0 |
30.1 |
Cta. Especial Lt's |
-34.2 |
-6.9 |
12.9 |
43.4 |
15.2 |
Cta. SAC |
-50.2 |
-3.2 |
118.5 |
-112.2 |
-47.0 |
Otras Cuentas |
-70.7 |
-5.8 |
-35.7 |
-398.8 |
-511.0 |
DPF |
1.5 |
1.3 |
27.2 |
-24.5 |
5.5 |
Amortización Deuda Externa |
87.9 |
86.9 |
88.0 |
90.6 |
353.4 |
Amortización Deuda Interna |
15.0 |
34.2 |
10.9 |
15.9 |
76.0 |
Letras del Tesoro |
-30.9 |
85.2 |
98.8 |
113.5 |
266.7 |
Emisión |
400.3 |
534.3 |
552.9 |
592.7 |
2,080.1 |
Redención |
431.2 |
449.1 |
454.0 |
479.2 |
1,813.5 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
52.6 |
26.5 |
0.9 |
19.0 |
0.0 |
Saldo Final |
26.5 |
0.9 |
19.0 |
36.5 |
36.5 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1997) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,416.8 |
1,532.6 |
1,435.2 |
1,492.0 |
5,876.6 |
INGRESOS CORRIENTES |
1,345.9 |
1,529.5 |
1,323.4 |
1,427.5 |
5,626.4 |
Ingresos Tributarios |
774.1 |
994.7 |
855.4 |
891.8 |
3,516.0 |
Renta Interna |
677.3 |
896.1 |
751.7 |
766.3 |
3,091.4 |
Renta Aduanera |
96.8 |
98.5 |
103.7 |
125.6 |
424.6 |
Transferencia Hidrocarburos |
397.8 |
394.9 |
380.6 |
379.5 |
1,552.8 |
Mercado Interno |
355.2 |
379.9 |
377.4 |
379.5 |
1,492.0 |
Mercado Externo |
42.6 |
14.9 |
3.3 |
0.0 |
60.8 |
Otros |
174.0 |
140.0 |
87.4 |
156.2 |
557.6 |
DONACIONES |
70.9 |
3.1 |
111.7 |
64.5 |
250.2 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
1,443.9 |
1,605.7 |
1,797.8 |
2,109.7 |
6,957.0 |
GASTO CORRIENTE |
1,430.2 |
1,567.2 |
1,771.4 |
2,081.2 |
6,850.0 |
Servicios Personales |
555.9 |
686.3 |
721.9 |
874.3 |
2,838.3 |
Sueldos |
545.1 |
657.7 |
647.9 |
800.8 |
2,651.5 |
Aporte Laboral |
10.3 |
25.7 |
70.7 |
68.9 |
175.5 |
Indemnizaciones |
0.5 |
2.9 |
3.4 |
4.6 |
11.3 |
Bienes y Servicios |
143.4 |
186.5 |
195.0 |
139.9 |
664.7 |
Servicio Deuda Externa |
154.5 |
138.7 |
81.7 |
197.7 |
572.7 |
Servicio Deuda Interna |
68.3 |
66.9 |
52.9 |
70.8 |
258.9 |
Transferencias |
508.2 |
488.9 |
719.9 |
798.5 |
2,515.4 |
Otros |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
GASTO DE CAPITAL |
13.6 |
38.5 |
26.4 |
28.5 |
107.0 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-84.3 |
-37.7 |
-447.9 |
-653.7 |
-1,223.7 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-27.0 |
-73.1 |
-362.6 |
-617.7 |
-1,080.5 |
|
|
|
|
|
|
FINANCIAMIENTO |
27.0 |
73.1 |
362.6 |
617.7 |
1,080.5 |
BCB |
166.4 |
209.5 |
561.6 |
545.7 |
1,483.2 |
Desembolso Externo |
45.3 |
186.7 |
-9.0 |
-8.9 |
214.1 |
Depósitos |
-121.1 |
-22.8 |
-570.6 |
-554.6 |
-1,269.1 |
Cta. 1-178 |
-9.9 |
-19.2 |
3.2 |
13.9 |
-12.0 |
Cta. Transitoria |
-28.5 |
-27.8 |
-94.8 |
28.4 |
-122.7 |
Cta. Bonos |
12.0 |
18.3 |
34.2 |
-48.8 |
15.7 |
Cta. Especial Lt's |
-57.0 |
5.6 |
-5.7 |
42.5 |
-14.6 |
Cta. SAC |
9.0 |
-14.0 |
0.0 |
-1.2 |
-6.2 |
Otras Cuentas |
-46.6 |
16.5 |
-482.8 |
-589.5 |
-1,102.4 |
DPF |
0.0 |
-2.2 |
-24.6 |
0.0 |
-26.8 |
Amortización Deuda Externa |
80.4 |
106.7 |
92.1 |
93.2 |
372.5 |
Amortización Deuda Interna |
11.4 |
9.7 |
6.9 |
4.3 |
32.2 |
Letras del Tesoro |
-47.4 |
-20.1 |
-100.0 |
169.5 |
2.0 |
Emisión |
266.3 |
290.6 |
195.8 |
414.6 |
1,167.3 |
Redención |
313.8 |
310.7 |
295.8 |
245.1 |
1,165.3 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
36.5 |
26.7 |
7.5 |
10.7 |
0.0 |
Saldo Final |
26.7 |
7.5 |
10.7 |
24.6 |
24.6 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1998) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,565.9 |
1,826.9 |
1,866.5 |
2,083.1 |
7,342.4 |
INGRESOS CORRIENTES |
1,506.7 |
1,826.9 |
1,795.9 |
1,913.9 |
7,043.4 |
Ingresos Tributarios |
914.5 |
1,177.0 |
1,063.0 |
1,161.7 |
4,316.3 |
Renta Interna |
809.8 |
1,067.2 |
934.4 |
998.8 |
3,810.2 |
Renta Aduanera |
104.7 |
109.8 |
128.6 |
162.9 |
506.1 |
Transferencia Hidrocarburos |
426.7 |
501.5 |
544.2 |
563.5 |
2,035.9 |
Mercado Interno |
426.7 |
501.5 |
544.2 |
563.5 |
2,035.9 |
Otros |
165.5 |
148.4 |
188.7 |
188.7 |
691.3 |
DONACIONES |
59.2 |
0.0 |
70.5 |
169.3 |
299.0 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
1,780.9 |
1,851.3 |
2,156.5 |
2,527.0 |
8,315.7 |
GASTO CORRIENTE |
1,764.2 |
1,809.7 |
2,101.2 |
2,470.4 |
8,145.5 |
Servicios Personales |
669.5 |
753.5 |
800.1 |
975.3 |
3,198.4 |
Sueldos |
602.5 |
684.4 |
722.1 |
897.9 |
2,906.9 |
Aporte Laboral |
64.4 |
66.7 |
75.7 |
73.2 |
280.0 |
Indemnizaciones |
2.6 |
2.4 |
2.4 |
4.1 |
11.5 |
Bienes y Servicios |
207.5 |
189.2 |
179.4 |
182.9 |
759.1 |
Servicio Deuda Externa |
143.8 |
94.7 |
131.9 |
122.9 |
493.2 |
Servicio Deuda Interna |
56.0 |
65.8 |
115.0 |
92.3 |
329.1 |
Transferencias |
622.4 |
688.4 |
752.2 |
998.4 |
3,061.4 |
Otros |
65.0 |
18.1 |
122.6 |
98.7 |
304.4 |
GASTO DE CAPITAL |
16.7 |
41.6 |
55.3 |
56.6 |
170.2 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-257.4 |
17.2 |
-305.3 |
-556.5 |
-1,102.1 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-214.9 |
-24.5 |
-290.0 |
-443.9 |
-973.3 |
|
|
|
|
|
|
FINANCIAMIENTO |
214.9 |
24.5 |
290.0 |
443.9 |
973.3 |
CRÉDITO INTERNO |
325.9 |
153.9 |
405.7 |
181.3 |
1,066.7 |
Desembolsos (Préstamos) |
-5.5 |
-15.8 |
-5.2 |
104.8 |
78.3 |
Recuperación de Préstamos |
9.3 |
53.2 |
36.3 |
6.4 |
105.3 |
Depósitos |
-48.7 |
-31.6 |
-314.9 |
-14.0 |
-409.3 |
Cta. 1-178 |
2.2 |
22.4 |
-13.7 |
-4.4 |
6.4 |
Cta. Transitoria |
-42.6 |
-22.6 |
-42.0 |
-36.7 |
-144.0 |
Cta. Bonos |
17.0 |
22.9 |
-67.4 |
-9.1 |
-36.6 |
Cta. Lt's |
36.1 |
-82.2 |
-0.5 |
0.9 |
-45.7 |
Cta. AFP's |
2.2 |
-28.4 |
3.1 |
-13.1 |
-36.2 |
Cta. Seguridad Social |
20.3 |
45.8 |
50.0 |
-78.0 |
38.1 |
Cta. SAC |
-48.7 |
-14.5 |
-106.5 |
124.6 |
-45.0 |
Ctas. Fondos en
Custodia |
2.3 |
27.9 |
-26.5 |
-5.5 |
-1.7 |
Cta. DIFEM |
3.9 |
2.0 |
-6.4 |
-27.0 |
-27.5 |
Cta. Servicio Civil |
-4.2 |
-0.1 |
0.5 |
-0.2 |
-4.0 |
Cta. Emergencia
Nacional |
-18.7 |
3.7 |
-11.6 |
0.0 |
-26.6 |
Otras Cuentas |
-86.9 |
-8.7 |
-14.7 |
37.8 |
-72.6 |
DPF |
68.4 |
0.0 |
-79.0 |
-3.3 |
-14.0 |
Amortización Deuda Interna |
34.2 |
22.3 |
18.5 |
42.0 |
117.0 |
Letras del Tesoro |
117.8 |
-111.4 |
-86.1 |
-65.3 |
-145.0 |
Emisión |
422.8 |
121.2 |
355.8 |
153.3 |
1,053.2 |
Redención |
305.0 |
232.6 |
442.0 |
218.6 |
1,198.2 |
Bonos |
189.8 |
218.5 |
164.3 |
163.3 |
735.8 |
Emisión (AFP´s) |
189.8 |
218.5 |
230.7 |
212.7 |
851.7 |
Redención |
0.0 |
0.0 |
66.5 |
49.4 |
115.9 |
CRÉDITO EXTERNO |
-110.9 |
-129.5 |
-115.6 |
262.6 |
-93.4 |
Desembolsos Externos |
-7.4 |
-10.6 |
-10.1 |
369.7 |
341.6 |
Amortización Deuda Externa |
103.6 |
118.9 |
105.5 |
107.1 |
435.0 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
24.6 |
26.8 |
49.1 |
35.4 |
0.0 |
Saldo Final |
26.8 |
49.1 |
35.4 |
31.1 |
31.1 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (1999) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,751.8 |
1,798.7 |
1,650.6 |
2,370.1 |
7,571.1 |
INGRESOS CORRIENTES |
1,742.0 |
1,778.0 |
1,614.2 |
1,685.2 |
6,819.3 |
Ingresos Tributarios |
942.8 |
1,091.8 |
963.6 |
953.1 |
3,951.3 |
Renta Interna |
821.1 |
1,002.6 |
874.1 |
821.1 |
3,518.9 |
Renta Aduanera |
121.7 |
89.2 |
89.5 |
132.0 |
432.4 |
Transferencia Hidrocarburos |
467.3 |
526.3 |
522.2 |
432.1 |
1,948.0 |
Mercado Interno |
467.3 |
526.3 |
522.2 |
432.1 |
1,948.0 |
Otros |
331.8 |
159.9 |
128.4 |
300.0 |
920.1 |
Otros Ingresos |
268.6 |
78.4 |
80.4 |
179.0 |
606.3 |
Otros Ingresos Seguridad
Social |
63.2 |
81.6 |
48.0 |
121.0 |
313.7 |
Venta de Activos |
0.0 |
0.0 |
0.0 |
576.7 |
576.7 |
DONACIONES |
9.8 |
20.8 |
36.3 |
108.2 |
175.1 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
1,820.4 |
1,992.0 |
1,996.6 |
2,926.6 |
8,735.5 |
GASTO CORRIENTE |
1,761.2 |
1,887.4 |
1,895.1 |
2,798.2 |
8,341.8 |
Servicios Personales |
748.0 |
832.8 |
858.4 |
1,234.8 |
3,673.9 |
Sueldos |
645.7 |
733.5 |
772.2 |
972.8 |
3,124.2 |
Aporte Laboral |
98.4 |
82.5 |
82.7 |
82.3 |
345.8 |
Indemnizaciones |
3.9 |
16.8 |
3.5 |
179.7 |
203.9 |
Bienes y Servicios |
168.7 |
153.5 |
161.6 |
213.3 |
697.1 |
Defensa |
40.0 |
32.9 |
32.1 |
37.1 |
142.1 |
Policía |
13.2 |
9.8 |
10.0 |
13.1 |
46.0 |
Relaciones Exteriores |
10.1 |
9.7 |
9.5 |
10.1 |
39.4 |
Congreso |
7.0 |
8.4 |
7.2 |
8.3 |
31.0 |
Otras Entidades |
56.2 |
49.1 |
62.5 |
89.8 |
257.5 |
Renta-Aduana |
7.6 |
8.9 |
7.5 |
8.4 |
32.4 |
Emergencia Nacional |
7.6 |
7.0 |
3.3 |
10.2 |
28.2 |
Gastos Específicos |
27.0 |
27.7 |
29.4 |
36.4 |
120.6 |
Servicio Deuda Externa |
92.0 |
62.8 |
102.1 |
83.7 |
340.5 |
Servicio Deuda Interna |
73.8 |
61.8 |
104.0 |
83.3 |
323.0 |
Letras A(BCB) |
0.0 |
11.2 |
0.0 |
0.0 |
11.2 |
Letras B(BCBC) |
16.4 |
14.4 |
18.4 |
16.4 |
65.6 |
Letras C |
31.7 |
22.3 |
29.8 |
27.3 |
111.1 |
Bonos |
25.1 |
13.9 |
51.3 |
33.8 |
124.2 |
Otros |
0.6 |
0.0 |
4.4 |
5.9 |
10.9 |
Transferencias |
652.9 |
755.5 |
655.9 |
1,175.3 |
3,239.6 |
Universidades |
76.8 |
78.7 |
72.2 |
94.9 |
322.7 |
Beneméritos y Notables |
51.8 |
56.8 |
53.3 |
68.3 |
230.2 |
Pago de Rentas |
351.3 |
432.6 |
360.9 |
654.4 |
1,799.3 |
Provivienda |
0.1 |
21.0 |
0.1 |
1.3 |
22.5 |
Aporte Patronal |
56.1 |
66.1 |
73.2 |
80.8 |
276.2 |
DIRECO |
13.5 |
1.4 |
0.0 |
0.0 |
14.9 |
Organismos
Internacionales |
0.0 |
5.0 |
7.7 |
4.0 |
16.7 |
Copart. IVA-IT YPFB/98 |
6.0 |
7.9 |
8.5 |
5.2 |
27.6 |
Copart. IEHD |
80.7 |
68.2 |
65.5 |
76.6 |
291.0 |
DIFEM Corriente |
7.4 |
4.8 |
4.1 |
4.9 |
21.2 |
Servicio Civil |
8.8 |
9.2 |
8.1 |
6.5 |
32.5 |
Otros |
0.4 |
3.8 |
2.2 |
178.4 |
184.8 |
Otros |
25.8 |
21.0 |
13.1 |
7.8 |
67.7 |
GASTO DE CAPITAL |
59.2 |
104.6 |
101.5 |
128.4 |
393.7 |
Inversión Recursos SAC |
0.0 |
0.0 |
0.7 |
0.0 |
0.7 |
Inversión TGN-Fondo de
compensación |
31.6 |
56.7 |
56.6 |
65.3 |
210.2 |
DIFEM Inversión
Contravalor |
27.6 |
47.9 |
44.2 |
63.1 |
182.8 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-19.2 |
-109.4 |
-280.8 |
-1,113.0 |
-1,522.5 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-68.6 |
-193.2 |
-346.0 |
-556.5 |
-1,164.4 |
|
|
|
|
|
|
FINANCIAMIENTO |
68.6 |
193.2 |
346.0 |
556.5 |
1,164.4 |
CRÉDITO INTERNO |
175.0 |
313.7 |
461.9 |
587.1 |
1,537.8 |
Desembolsos (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
23.5 |
2.8 |
-1.5 |
3.9 |
28.7 |
Depósitos |
45.9 |
-74.4 |
152.2 |
359.1 |
482.8 |
Cta. 1-178 |
-7.4 |
20.4 |
0.7 |
1.9 |
15.6 |
Cta. Transitoria |
-43.1 |
-8.7 |
-42.4 |
7.9 |
-86.3 |
Cta. Transitoria MN |
-29.8 |
6.5 |
-54.0 |
20.3 |
-57.0 |
Cta. Transitoria ME |
-13.3 |
-15.2 |
11.5 |
-12.3 |
-29.3 |
Cta. Provisión (SNII,
SNA,AFP´s) |
30.6 |
0.0 |
-0.1 |
0.6 |
31.1 |
Cta. Bonos |
0.2 |
-5.9 |
-3.2 |
-27.0 |
-35.9 |
Cta. Lt's |
-90.2 |
-167.8 |
-40.8 |
227.3 |
-71.6 |
Cta. AFP's |
0.0 |
-0.2 |
-26.2 |
26.4 |
0.0 |
Cta. Seguridad Social |
-49.7 |
-61.7 |
129.8 |
-26.7 |
-8.3 |
Cta. SAC |
82.7 |
19.7 |
25.8 |
10.5 |
138.7 |
Ctas. Fondos en
Custodia |
-8.8 |
2.9 |
21.8 |
-0.2 |
15.7 |
Cta. DIFEM |
19.4 |
35.7 |
-13.5 |
27.0 |
68.5 |
Cta. Servicio Civil |
2.6 |
0.3 |
-2.7 |
3.8 |
4.0 |
Cta. Emergencia
Nacional |
-0.9 |
4.7 |
3.3 |
-2.0 |
5.1 |
Otras Cuentas |
97.4 |
80.1 |
99.7 |
107.7 |
384.9 |
DPF |
13.1 |
6.3 |
0.0 |
1.8 |
21.2 |
Amortización Deuda Interna |
126.4 |
10.0 |
2.5 |
3.6 |
142.5 |
Letras del Tesoro |
27.7 |
174.0 |
101.7 |
-69.3 |
234.1 |
Emisión |
357.6 |
541.7 |
752.7 |
196.7 |
1,848.8 |
Redención |
329.9 |
367.7 |
651.0 |
266.0 |
1,614.7 |
Bonos |
204.3 |
221.3 |
212.0 |
297.0 |
934.6 |
Emisión (AFP´s) |
212.1 |
221.3 |
215.9 |
365.9 |
1,015.2 |
Redención |
7.8 |
0.0 |
3.9 |
68.9 |
80.5 |
CRÉDITO EXTERNO |
-106.4 |
-120.5 |
-116.0 |
-30.5 |
-373.4 |
Aporte Accionario |
-14.2 |
-17.7 |
-15.0 |
-6.0 |
-52.9 |
Desembolsos Externos |
13.2 |
5.8 |
51.8 |
103.3 |
174.0 |
Amortización Deuda Externa |
105.4 |
108.6 |
152.7 |
127.8 |
494.5 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
31.1 |
23.7 |
44.1 |
44.8 |
0.0 |
Saldo Final |
23.7 |
44.1 |
44.8 |
46.8 |
46.8 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,909.6 |
1,927.5 |
1,877.5 |
2,099.4 |
7,814.1 |
INGRESOS CORRIENTES |
1,728.8 |
1,840.6 |
1,755.6 |
1,913.0 |
7,237.9 |
Ingresos Tributarios |
1,143.7 |
1,261.8 |
1,301.6 |
1,254.0 |
4,961.0 |
Renta Interna |
1,000.6 |
1,145.9 |
1,185.4 |
1,137.2 |
4,469.1 |
Renta Aduanera |
143.1 |
115.9 |
116.2 |
116.8 |
491.9 |
Ingresos Sector
Hidrocarburos |
448.6 |
456.1 |
284.3 |
296.1 |
1,485.1 |
Producción |
96.7 |
96.9 |
141.2 |
219.9 |
554.8 |
Comercialización |
258.5 |
318.1 |
90.9 |
0.0 |
667.6 |
6% Producción YPFB |
42.9 |
38.2 |
52.2 |
73.4 |
206.6 |
Patentes Petroleras |
50.4 |
2.8 |
0.0 |
2.8 |
56.1 |
Otros Ingresos |
91.1 |
68.7 |
118.4 |
311.5 |
589.7 |
Otros Ingresos Seguridad
Social |
45.4 |
54.1 |
51.2 |
51.4 |
202.0 |
INGRESOS DE CAPITAL |
180.8 |
86.9 |
121.9 |
186.5 |
576.1 |
Venta de Activos |
95.2 |
0.0 |
65.9 |
66.1 |
227.2 |
Donaciones |
85.6 |
86.9 |
56.1 |
120.4 |
349.0 |
|
|
|
|
|
|
II.- GASTOS TOTALES |
1,948.9 |
1,990.2 |
2,537.4 |
2,827.0 |
9,303.5 |
GASTO CORRIENTE |
1,895.7 |
1,898.1 |
2,423.0 |
2,629.3 |
8,846.1 |
Servicios Personales |
768.0 |
871.9 |
937.2 |
1,115.1 |
3,692.2 |
Sueldos |
687.5 |
779.6 |
847.4 |
1,017.9 |
3,332.4 |
Aporte Laboral |
80.4 |
92.1 |
89.7 |
93.7 |
355.9 |
Indemnizaciones |
0.1 |
0.2 |
0.1 |
3.5 |
3.9 |
Bienes y Servicios |
186.5 |
187.1 |
239.0 |
246.5 |
859.2 |
Defensa |
44.0 |
35.3 |
52.6 |
38.6 |
170.5 |
Policía |
15.3 |
11.9 |
12.3 |
15.1 |
54.5 |
Relaciones Exteriores |
10.1 |
9.4 |
16.0 |
12.9 |
48.4 |
Congreso |
9.4 |
11.8 |
12.4 |
15.8 |
49.4 |
Otras Entidades |
65.0 |
72.3 |
83.9 |
84.9 |
306.1 |
Renta-Aduana |
7.0 |
9.3 |
11.3 |
12.9 |
40.4 |
Emergencia Nacional |
8.4 |
10.2 |
18.5 |
21.0 |
58.1 |
Gastos Específicos |
27.3 |
27.0 |
32.1 |
45.2 |
131.7 |
Intereses Deuda Externa |
113.0 |
81.8 |
121.7 |
127.7 |
444.3 |
Intereses Deuda Interna |
87.4 |
74.6 |
161.4 |
101.5 |
424.9 |
Letras A(BCB) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Letras B(BCBC) |
15.7 |
14.7 |
15.5 |
16.7 |
62.5 |
Letras C |
20.3 |
5.6 |
66.4 |
15.3 |
107.5 |
Bonos |
49.2 |
49.4 |
74.0 |
64.5 |
237.1 |
Otros |
2.1 |
5.0 |
5.6 |
5.1 |
17.7 |
Transferencias |
732.6 |
677.5 |
953.1 |
1,031.1 |
3,394.3 |
Universidades |
72.3 |
75.5 |
81.9 |
112.8 |
342.5 |
Beneméritos y Notables |
54.0 |
53.3 |
52.8 |
67.9 |
228.0 |
Pago de Rentas |
442.3 |
393.2 |
603.7 |
700.2 |
2,139.3 |
Programa Nal. Subsidio
Vivienda |
0.0 |
0.0 |
24.7 |
19.9 |
44.7 |
Aporte Patronal |
83.2 |
75.8 |
82.8 |
76.6 |
318.4 |
DIRECO |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Organismos
Internacionales |
8.3 |
5.9 |
4.1 |
7.0 |
25.3 |
Copart. IVA-IT YPFB/98 |
11.0 |
4.7 |
5.2 |
5.6 |
26.4 |
Copart. IEHD |
50.1 |
54.3 |
76.2 |
21.5 |
202.1 |
DIFEM Corriente |
5.4 |
5.6 |
10.5 |
14.2 |
35.6 |
Servicio Civil |
5.3 |
3.2 |
3.0 |
3.7 |
15.2 |
Otros |
0.8 |
6.1 |
8.2 |
1.8 |
16.8 |
Otros Gastos |
8.2 |
5.2 |
10.4 |
7.4 |
31.3 |
GASTO DE CAPITAL |
53.2 |
92.0 |
114.4 |
197.8 |
457.4 |
Inversión TGN-Fondo de
compensación |
40.0 |
40.9 |
59.3 |
133.6 |
273.8 |
DIFEM Inversión
Contravalor |
13.1 |
51.1 |
55.1 |
64.2 |
183.6 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-167.0 |
-57.5 |
-667.4 |
-716.3 |
-1,608.2 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-39.3 |
-62.7 |
-659.8 |
-727.6 |
-1,489.4 |
|
|
|
|
|
|
FINANCIAMIENTO |
39.3 |
62.7 |
659.8 |
727.6 |
1,489.4 |
CRÉDITO INTERNO |
246.3 |
195.0 |
838.4 |
624.3 |
1,904.0 |
Desembolsos (Préstamos) |
0.0 |
-2.4 |
0.0 |
189.9 |
187.5 |
Recuperación de Préstamos |
2.2 |
13.3 |
-0.3 |
17.2 |
32.5 |
Depósitos/Usos |
-183.3 |
-100.9 |
582.2 |
189.6 |
487.5 |
Cta. 1-178 |
-12.1 |
-25.8 |
45.6 |
-2.0 |
5.7 |
Cta. Transitoria |
-91.0 |
-49.7 |
199.1 |
-41.7 |
16.8 |
Cta. Transitoria MN |
10.7 |
-111.1 |
126.5 |
30.5 |
56.6 |
Cta. Transitoria ME |
-101.7 |
61.4 |
72.6 |
-72.2 |
-39.9 |
Cta. TGN Participación 6%
YPFB |
-6.6 |
-9.0 |
9.9 |
-14.1 |
-19.8 |
Cta. Provisión (SNII,
SNA,AFP´s) |
16.9 |
34.6 |
1.1 |
2.0 |
54.5 |
Cta. Lt's |
27.7 |
-77.4 |
99.3 |
9.0 |
58.6 |
Cta. Bonos |
6.9 |
-23.8 |
54.2 |
2.0 |
39.4 |
Cta. AFP's |
-26.1 |
-35.6 |
1.6 |
0.0 |
-60.2 |
Cta. Seguridad Social |
-14.5 |
-46.0 |
-13.0 |
43.0 |
-30.5 |
Cta. SAC |
6.3 |
5.0 |
5.9 |
-81.9 |
-64.6 |
Ctas. Fondos en
Custodia |
2.4 |
-2.8 |
3.0 |
-3.2 |
-0.7 |
Cta. DIFEM |
-41.4 |
43.5 |
44.2 |
25.2 |
71.5 |
Cta. Servicio Civil |
2.5 |
-1.1 |
-0.1 |
2.2 |
3.6 |
Cta. Emergencia
Nacional |
8.4 |
0.4 |
-3.1 |
8.2 |
13.9 |
Otras Cuentas |
-95.5 |
87.6 |
134.4 |
198.2 |
324.7 |
DPF |
32.8 |
-0.8 |
0.0 |
42.7 |
74.7 |
Amortización Deuda Interna |
18.4 |
9.1 |
5.8 |
3.1 |
36.5 |
Letras del Tesoro |
23.6 |
83.8 |
40.8 |
55.2 |
203.3 |
Emisión |
456.9 |
196.5 |
558.0 |
217.8 |
1,429.3 |
Redención |
433.4 |
112.8 |
517.2 |
162.6 |
1,225.9 |
Bonos |
422.2 |
210.4 |
221.5 |
175.5 |
1,029.6 |
Emisión (AFP´s) |
423.6 |
210.4 |
251.6 |
254.3 |
1,139.9 |
Redención |
1.3 |
0.0 |
30.2 |
78.8 |
110.3 |
CRÉDITO EXTERNO |
-206.9 |
-132.3 |
-178.5 |
103.3 |
-414.5 |
Aporte Accionario |
-21.3 |
-19.9 |
-9.7 |
-4.1 |
-55.0 |
Desembolsos Externos |
0.0 |
9.7 |
21.4 |
258.2 |
289.3 |
Amortización Deuda Externa |
185.6 |
122.1 |
190.3 |
150.8 |
648.8 |
|
|
|
|
|
|
Saldo de la Cta. 1-178 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Saldo Inicial |
46.8 |
34.7 |
8.8 |
54.4 |
0.0 |
Saldo Final |
34.7 |
8.8 |
54.4 |
52.4 |
52.4 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2001) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,834.2 |
2,062.9 |
1,630.9 |
1,848.6 |
7,376.6 |
INGRESOS CORRIENTES |
1,663.6
|
1,862.4
|
1,587.6
|
1,725.0
|
6,838.6
|
Ingresos Tributarios |
1,214.9
|
1,456.9
|
1,271.2
|
1,260.1
|
5,203.2
|
Renta Interna |
1,112.2
|
1,345.9
|
1,168.5
|
1,146.7
|
4,773.4
|
Renta Aduanera |
102.7
|
111.0
|
102.8
|
113.4
|
429.8
|
Sector Hidrocarburos |
296.0
|
208.8
|
220.4
|
208.3
|
933.5
|
Producción |
175.0
|
147.8
|
156.8
|
144.7
|
624.3
|
6% Producción YPFB |
71.2
|
60.7
|
62.1
|
62.6
|
256.6
|
Patentes Petroleras |
49.8
|
0.2
|
1.6
|
0.9
|
52.6
|
Otros Ingresos |
105.3
|
145.6
|
42.3
|
206.5
|
499.7
|
Otros Ingresos Seguridad
Social |
47.3
|
51.1
|
53.7
|
50.1
|
202.2
|
INGRESOS DE CAPITAL |
170.6
|
200.5
|
43.3
|
123.6
|
538.0
|
Venta de Activos |
39.3
|
0.0
|
0.0
|
14.2
|
53.5
|
Donaciones |
131.3
|
200.5
|
43.3
|
109.4
|
484.5
|
|
|
|
|
|
|
GASTOS TOTALES |
2,036.6
|
2,442.0
|
2,511.9
|
3,061.3
|
10,051.8
|
GASTO CORRIENTE |
1,972.1
|
2,311.0
|
2,377.9
|
2,905.0
|
9,566.1
|
Servicios Personales |
870.0
|
971.9
|
1,048.2
|
1,185.8
|
4,075.9
|
Sueldos |
788.0
|
872.8
|
954.7
|
1,087.4
|
3,702.9
|
Aporte Laboral |
81.9
|
99.0
|
93.5
|
97.9
|
372.2
|
Indemnizaciones |
0.1
|
0.2
|
0.0
|
0.4
|
0.7
|
Bienes y Servicios |
231.8
|
249.9
|
210.7
|
215.9
|
908.4
|
Defensa |
40.3
|
38.9
|
38.4
|
43.5
|
161.1
|
Policía |
18.0
|
14.0
|
12.6
|
12.2
|
56.8
|
Relaciones Exteriores |
10.0
|
12.4
|
11.5
|
10.1
|
44.0
|
Congreso |
12.1
|
14.2
|
12.9
|
11.6
|
50.8
|
Otras Entidades |
69.3
|
122.9
|
86.5
|
90.5
|
369.1
|
Renta-Aduana |
11.5
|
8.8
|
8.8
|
5.7
|
34.8
|
Emergencia Nacional |
38.5
|
6.4
|
10.2
|
6.6
|
61.6
|
Gastos Específicos |
32.1
|
32.5
|
29.9
|
35.8
|
130.3
|
Intereses Deuda Externa |
165.8
|
99.7
|
129.9
|
97.3
|
492.8
|
Intereses Deuda Interna |
127.3
|
137.2
|
167.2
|
164.3
|
596.1
|
Letras A(BCB) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Letras B(BCB) |
18.5
|
14.5
|
12.4
|
10.4
|
55.7
|
Letras C |
19.3
|
35.9
|
25.0
|
28.6
|
108.8
|
Bonos |
86.8
|
86.1
|
126.4
|
124.9
|
424.3
|
Otros |
2.8
|
0.6
|
3.4
|
0.4
|
7.2
|
Transferencias |
568.9
|
847.8
|
816.4
|
1,238.6
|
3,471.6
|
Universidades |
88.7
|
93.3
|
88.7
|
119.9
|
390.6
|
Beneméritos y Notables |
55.6
|
54.5
|
53.7
|
68.9
|
232.7
|
Pago de Rentas: |
345.3
|
582.1
|
560.5
|
922.0
|
2,409.9
|
Programa Nal. Subsidio
Vivienda |
0.4
|
3.5
|
18.0
|
18.0
|
39.9
|
Aporte Patronal |
62.7
|
73.3
|
78.2
|
81.7
|
296.0
|
DIRECO |
0.0
|
8.0
|
2.0
|
2.1
|
12.1
|
Organismos
Internacionales |
6.4
|
8.3
|
4.6
|
3.5
|
22.8
|
DIFEM Corriente |
4.5
|
7.9
|
6.3
|
8.8
|
27.5
|
Servicio Civil |
1.9
|
1.7
|
1.4
|
1.5
|
6.5
|
Otros |
3.3
|
15.2
|
3.0
|
12.0
|
33.5
|
Otros Gastos |
8.3
|
4.5
|
5.5
|
3.1
|
21.3
|
GASTO DE CAPITAL |
64.4
|
131.0
|
134.0
|
156.3
|
485.7
|
Inversión TGN-Fondo de
compensación |
58.7
|
86.3
|
94.5
|
84.5
|
324.0
|
DIFEM Inversión
Contravalor |
5.7
|
44.7
|
39.5
|
71.7
|
161.7
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-308.5 |
-448.6 |
-790.3 |
-1,180.0 |
-2,727.5 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-202.3 |
-379.1 |
-881.0 |
-1,212.7 |
-2,675.2 |
|
|
|
|
|
|
FINANCIAMIENTO |
202.3 |
379.1 |
881.0 |
1,212.7 |
2,675.2 |
CRÉDITO INTERNO |
389.0 |
547.6 |
1,134.4 |
905.9 |
2,976.9 |
Desembolso (Préstamos) |
70.0 |
0.0 |
0.0 |
408.0 |
478.0 |
Recuperación de Préstamos |
21.5 |
26.0 |
-24.3 |
35.7 |
59.0 |
Depósitos/Usos |
-335.5 |
-203.5 |
512.9 |
-137.5 |
-163.6 |
Cta. Rec. Ordinarios TGN |
-77.2 |
59.8 |
-12.6 |
-9.9 |
-39.8 |
Cta. Transitoria MN |
-55.9 |
-25.5 |
22.2 |
-19.3 |
-78.6 |
Cta. Transitoria ME |
155.7 |
-232.3 |
2.3 |
184.4 |
110.2 |
Cta. TGN Participación 6% YPFB |
-0.4 |
5.7 |
-0.2 |
-5.1 |
0.0 |
Cta. Aduana Nacional 10% |
3.9 |
2.0 |
0.9 |
-2.7 |
4.1 |
Cta. LT's |
-71.8 |
-43.9 |
128.3 |
-8.5 |
4.0 |
Cta. Bonos |
26.8 |
-1.8 |
0.0 |
0.0 |
25.0 |
Cta. AFP's |
0.0 |
0.0 |
1.8 |
0.0 |
1.8 |
Cta Seguridad Social |
-224.4 |
-42.3 |
232.6 |
-165.3 |
-199.4 |
Cta. SAC |
85.7 |
3.6 |
0.5 |
2.4 |
92.2 |
Cuentas Fondos en Custodia |
0.5 |
-14.6 |
16.3 |
-8.0 |
-5.8 |
Cuenta DIFEM |
-12.2 |
-66.9 |
36.7 |
52.9 |
10.5 |
Cuenta Servicio Civil |
-3.3 |
1.7 |
-0.6 |
1.5 |
-0.8 |
Cuenta Emergencia Nacional |
-1.1 |
1.3 |
0.2 |
0.0 |
0.3 |
Otras Cuentas |
-161.7 |
149.6 |
84.6 |
-159.9 |
-87.4 |
DPF |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
-6.7 |
-9.7 |
-3.2 |
-0.3 |
-19.9 |
Letras del Tesoro |
154.9 |
-7.0 |
-40.2 |
-64.2 |
43.5 |
Emisión |
450.2 |
217.8 |
252.0 |
156.0 |
1,076.0 |
Redención |
295.3 |
224.8 |
292.2 |
220.2 |
1,032.5 |
Bonos |
484.8 |
741.8 |
689.2 |
664.2 |
2,580.0 |
Emisión |
586.9 |
764.0 |
865.0 |
748.2 |
2,964.1 |
Redención |
102.1 |
22.2 |
175.8 |
84.0 |
384.1 |
CRÉDITO EXTERNO |
-186.7 |
-168.5 |
-253.4 |
306.8 |
-301.7 |
Aporte Accionario |
-16.5 |
-23.5 |
-41.6 |
-7.6 |
-89.2 |
Desembolsos |
17.6 |
5.0 |
0.0 |
498.0 |
520.5 |
Amortización Deuda Externa |
-187.8 |
-149.9 |
-211.8 |
-183.6 |
-733.1 |
|
|
|
|
|
|
Saldo Inicial Rec. Ordinarios TGN |
52.4 |
-24.7 |
35.1 |
22.5 |
0.0 |
Saldo Final Rec. Ordinarios TGN |
-24.7 |
35.1 |
22.5 |
12.6 |
12.6 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,761.8 |
1,957.7 |
1,722.6 |
1,783.3 |
7,225.4 |
INGRESOS CORRIENTES |
1,737.0
|
1,914.5
|
1,695.1
|
1,744.2
|
7,090.8
|
Ingresos Tributarios |
1,363.6
|
1,609.3
|
1,353.2
|
1,289.6
|
5,615.7
|
Renta Interna |
1,251.9
|
1,488.3
|
1,233.3
|
1,184.9
|
5,158.4
|
Renta Aduanera |
111.7
|
121.0
|
119.9
|
104.7
|
457.3
|
Sector Hidrocarburos |
274.3
|
140.1
|
179.8
|
226.8
|
821.0
|
Producción |
155.2
|
96.2
|
121.8
|
143.4
|
516.6
|
6% Producción YPFB |
67.4
|
37.7
|
57.5
|
83.3
|
245.9
|
Patentes Petroleras |
51.8
|
6.1
|
0.5
|
0.1
|
58.5
|
Otros Ingresos |
50.6
|
112.9
|
109.1
|
173.4
|
445.9
|
Otros Ingresos Seguridad
Social |
48.5
|
52.2
|
53.0
|
54.4
|
208.2
|
INGRESOS DE CAPITAL |
24.8
|
43.2
|
27.5
|
39.2
|
134.7
|
Venta de Activos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
24.8
|
43.2
|
27.5
|
39.2
|
134.7
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
2,096.9
|
2,618.9
|
2,781.8
|
3,149.8
|
10,647.3
|
GASTO CORRIENTE |
2,049.1
|
2,493.3
|
2,682.9
|
3,024.3
|
10,249.6
|
Servicios Personales |
907.0
|
1,064.5
|
1,136.6
|
1,328.7
|
4,436.8
|
Sueldos |
809.8
|
962.2
|
1,031.2
|
1,227.2
|
4,030.4
|
Aporte Laboral |
94.3
|
100.1
|
103.4
|
101.0
|
398.8
|
Indemnizaciones |
2.9
|
2.1
|
2.0
|
0.5
|
7.6
|
Bienes y Servicios |
206.7
|
247.8
|
241.3
|
228.7
|
924.6
|
Defensa |
39.8
|
36.5
|
45.5
|
30.7
|
152.6
|
Policía |
14.0
|
15.1
|
12.7
|
16.9
|
58.6
|
Relaciones Exteriores |
9.7
|
11.5
|
9.5
|
9.1
|
39.7
|
Congreso |
9.9
|
12.8
|
10.8
|
16.5
|
50.0
|
Otras Entidades |
98.3
|
133.3
|
118.7
|
121.7
|
472.0
|
Emergencia Nacional |
0.0
|
0.0
|
12.5
|
10.4
|
22.9
|
Gastos Específicos |
35.2
|
38.7
|
31.6
|
23.4
|
128.9
|
Intereses Deuda Externa |
124.3
|
106.6
|
137.1
|
142.6
|
510.6
|
Intereses Deuda Interna |
198.6
|
180.8
|
219.9
|
205.1
|
804.4
|
Letras A(BCB) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Letras B(BCB) |
7.4
|
5.8
|
6.3
|
14.1
|
33.6
|
Letras C |
40.5
|
15.5
|
20.3
|
12.8
|
89.1
|
Bonos |
141.0
|
149.4
|
188.5
|
163.1
|
641.9
|
Otros |
9.7
|
10.2
|
4.8
|
15.1
|
39.8
|
Transferencias |
607.6
|
886.0
|
939.5
|
1,101.3
|
3,534.4
|
Universidades |
88.1
|
100.7
|
101.8
|
124.3
|
415.0
|
Beneméritos y Notables |
51.2
|
59.1
|
53.5
|
69.1
|
233.0
|
Pago de Rentas |
367.2
|
610.5
|
673.0
|
773.7
|
2,424.4
|
Programa Nal. Subsidio
Vivienda |
20.2
|
16.8
|
12.7
|
24.3
|
74.1
|
Aporte Patronal |
73.1
|
74.8
|
86.4
|
85.2
|
319.5
|
DIRECO |
0.9
|
0.0
|
0.0
|
0.0
|
0.9
|
Organismos
Internacionales |
3.2
|
5.1
|
2.8
|
3.5
|
14.5
|
Contravalor Corriente |
0.8
|
10.2
|
5.7
|
14.7
|
31.3
|
Servicio Civil |
0.4
|
0.0
|
0.0
|
0.0
|
0.4
|
Otros |
2.5
|
8.8
|
3.5
|
6.5
|
21.3
|
Otros Gastos |
4.9
|
7.6
|
8.5
|
17.9
|
38.8
|
GASTO DE CAPITAL |
47.8
|
125.6
|
98.8
|
125.5
|
397.7
|
TGN - Fondo
Compensación. |
40.2
|
70.7
|
53.8
|
50.8
|
215.6
|
Contravalor |
7.6
|
54.9
|
45.0
|
74.7
|
182.1
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-312.1 |
-578.8 |
-987.8 |
-1,280.1 |
-3,158.9 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT GLOBAL |
-335.1 |
-661.2 |
-1,059.2 |
-1,366.4 |
-3,421.9 |
|
|
|
|
|
|
FINANCIAMIENTO |
335.1 |
661.2 |
1,059.2 |
1,366.4 |
3,421.9 |
CRÉDITO INTERNO |
-63.8 |
763.7 |
167.0 |
1,244.9 |
2,111.7 |
Desembolso (Préstamos) |
0.0 |
0.0 |
-48.0 |
360.0 |
312.0 |
Recuperación de Préstamos |
14.5 |
27.5 |
-16.3 |
3.5 |
29.3 |
Depósitos/Usos |
-155.2 |
486.2 |
391.9 |
569.2 |
1,292.1 |
Cta. Rec. Ordinarios TGN |
17.6 |
-30.8 |
36.9 |
-4.4 |
19.2 |
Cta. Rec. CUT |
0.0 |
0.0 |
0.0 |
385.5 |
385.5 |
Cta. Transitoria MN |
-5.6 |
2.1 |
51.8 |
12.3 |
60.6 |
Cta. Transitoria ME |
-29.2 |
74.7 |
-276.9 |
275.7 |
44.3 |
Cta. TGN Participación 6% YPFB |
0.6 |
-20.3 |
-32.2 |
-6.3 |
-58.1 |
Cta. YPFB Participación 6% |
-0.1 |
25.8 |
16.1 |
17.9 |
59.7 |
Cta. Aduana Nacional 10% |
-3.9 |
-2.8 |
-2.8 |
-5.2 |
-14.6 |
Cta. Transferencias SIN |
0.0 |
0.0 |
-12.6 |
-22.4 |
-34.9 |
Cta. Nacional Conservación Vial |
-2.9 |
18.6 |
-8.8 |
3.5 |
10.5 |
Cta. LT's |
-122.0 |
118.2 |
0.8 |
-58.2 |
-61.1 |
Cta. AFP's |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Cta Seguridad Social |
-51.3 |
223.5 |
12.3 |
27.0 |
211.4 |
Cta. SAC |
0.1 |
1.7 |
-2.2 |
0.7 |
0.3 |
Cuentas Fondos en Custodia |
2.9 |
2.6 |
-1.8 |
-0.8 |
2.9 |
Cuenta Contravalor |
-4.7 |
51.0 |
42.3 |
37.3 |
125.9 |
Cuenta Servicio Civil |
0.3 |
0.0 |
0.0 |
0.0 |
0.3 |
Cuenta Emergencia Nacional |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Otras Cuentas |
42.9 |
21.9 |
568.9 |
-93.4 |
540.2 |
DPF |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
-6.8 |
-0.9 |
-8.9 |
-8.5 |
-25.2 |
Letras del Tesoro |
-354.7 |
72.3 |
-216.8 |
139.9 |
-359.3 |
Emisión |
109.2 |
366.6 |
187.1 |
321.1 |
984.0 |
Redención |
463.9 |
294.4 |
403.8 |
181.2 |
1,343.3 |
Bonos |
438.4 |
178.6 |
65.0 |
180.8 |
862.7 |
Emisión |
656.8 |
356.6 |
250.5 |
242.7 |
1,506.6 |
Redención |
218.4 |
178.0 |
185.5 |
62.0 |
643.8 |
CRÉDITO EXTERNO |
398.9 |
-102.5 |
892.2 |
121.6 |
1,310.2 |
Aporte Accionario |
-21.7 |
-20.0 |
-16.8 |
-4.3 |
-62.9 |
Desembolsos |
667.0 |
134.1 |
1,237.3 |
525.9 |
2,564.3 |
Amortización Deuda Externa |
-246.3 |
-216.6 |
-328.3 |
-400.0 |
-1,191.2 |
|
|
|
|
|
|
Saldo Inicial Rec. Ordinarios TGN |
12.6 |
30.2 |
-0.7 |
36.3 |
0.0 |
Saldo Final Rec. Ordinarios TGN |
30.2 |
-0.7 |
36.3 |
31.8 |
31.8 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2003) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
1,785.3 |
2,073.5 |
1,983.0 |
2,291.9 |
8,133.8 |
INGRESOS CORRIENTES |
1,704.4
|
2,061.9
|
1,815.5
|
2,155.3
|
7,737.1
|
Ingresos Tributarios |
1,256.3
|
1,530.4
|
1,479.7
|
1,503.2
|
5,769.5
|
Renta Interna |
1,174.8
|
1,441.0
|
1,382.4
|
1,394.7
|
5,392.9
|
Renta Aduanera |
81.5
|
89.4
|
97.3
|
108.5
|
376.7
|
Sector Hidrocarburos |
310.3
|
249.0
|
195.0
|
269.7
|
1,024.0
|
Producción |
163.3
|
153.9
|
116.1
|
169.3
|
602.7
|
6% Producción YPFB |
91.1
|
95.0
|
78.5
|
100.3
|
365.0
|
Patentes Petroleras |
55.9
|
0.0
|
0.4
|
0.1
|
56.4
|
Otros Ingresos |
80.5
|
228.8
|
80.8
|
319.3
|
709.5
|
Otros Ingresos Seguridad
Social |
57.2
|
53.7
|
59.9
|
63.1
|
234.0
|
INGRESOS DE CAPITAL |
80.9
|
11.6
|
167.6
|
136.6
|
396.7
|
Venta de Activos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
80.9
|
11.6
|
167.6
|
136.6
|
396.7
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
2,383.1
|
2,646.4
|
2,763.8
|
3,288.1
|
11,081.5
|
GASTO CORRIENTE |
2,354.0
|
2,599.1
|
2,726.5
|
3,241.3
|
10,920.8
|
Servicios Personales |
1,044.9
|
1,132.3
|
1,196.2
|
1,431.5
|
4,804.8
|
Sueldos |
943.3
|
1,024.5
|
1,084.7
|
1,319.6
|
4,372.0
|
Aporte Laboral |
101.6
|
107.8
|
111.5
|
111.9
|
432.8
|
Indemnizaciones |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
220.3
|
208.0
|
210.0
|
253.6
|
891.9
|
Defensa |
43.8
|
38.2
|
63.0
|
40.2
|
185.2
|
Policía |
15.9
|
25.6
|
27.1
|
25.8
|
94.3
|
Relaciones Exteriores |
12.6
|
8.9
|
8.1
|
19.0
|
48.6
|
Congreso |
11.4
|
13.4
|
8.0
|
14.8
|
47.6
|
Otras Entidades |
95.9
|
89.3
|
81.0
|
123.3
|
389.6
|
Gastos Específicos |
40.7
|
32.6
|
22.8
|
30.5
|
126.6
|
Intereses Deuda Externa |
147.2
|
152.4
|
146.5
|
187.9
|
634.0
|
Intereses Deuda Interna |
218.6
|
214.8
|
261.4
|
231.0
|
925.8
|
Letras A(BCB) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Letras B(BCB) |
10.7
|
5.7
|
11.2
|
5.8
|
33.4
|
Letras C |
9.7
|
9.6
|
10.7
|
27.9
|
57.9
|
Bonos |
181.1
|
173.5
|
212.9
|
175.6
|
743.0
|
Otros |
17.1
|
26.1
|
26.6
|
21.7
|
91.5
|
Transferencias |
719.4
|
887.2
|
906.4
|
1,127.3
|
3,640.4
|
Universidades |
93.1
|
118.3
|
101.6
|
130.6
|
443.6
|
Beneméritos y Notables |
51.3
|
52.2
|
59.5
|
65.7
|
228.7
|
Pago de Rentas |
481.3
|
653.0
|
622.7
|
833.9
|
2,591.0
|
Programa Nal. Subsidio
Vivienda |
14.8
|
9.0
|
32.6
|
14.1
|
70.5
|
Aporte Patronal |
75.9
|
48.5
|
65.5
|
73.4
|
263.3
|
DIRECO |
0.0
|
0.2
|
1.3
|
0.8
|
2.3
|
Organismos
Internacionales |
0.0
|
5.1
|
14.7
|
4.7
|
24.5
|
Contravalor Corriente |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
3.0
|
1.0
|
8.4
|
4.1
|
16.4
|
Otros Gastos |
3.6
|
4.3
|
6.0
|
10.0
|
23.9
|
GASTO DE CAPITAL |
29.1
|
47.4
|
37.3
|
46.8
|
160.6
|
TGN - Fondo
Compensación. |
29.1
|
47.4
|
37.3
|
46.8
|
160.6
|
Contravalor |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-649.6 |
-537.2 |
-911.1 |
-1,086.0 |
-3,183.8 |
|
|
|
|
|
|
DEF. O SUP. GLOBAL |
-597.8 |
-572.9 |
-780.8 |
-996.1 |
-2,947.7 |
|
|
|
|
|
|
FINANCIAMIENTO |
597.8 |
572.9 |
780.8 |
996.1 |
2,947.7 |
CRÉDITO INTERNO |
813.4 |
1,091.3 |
805.9 |
438.2 |
3,148.8 |
Desembolso (Préstamos) |
379.1 |
255.5 |
332.6 |
234.8 |
1,202.1 |
Recuperación de Préstamos |
-16.5 |
2.1 |
8.0 |
0.4 |
-6.1 |
Depósitos/Usos |
188.8 |
312.2 |
-113.1 |
215.5 |
603.5 |
Cta. Recursos CUT |
190.1 |
-23.7 |
73.6 |
227.1 |
467.2 |
Cta. Transitoria MN |
-6.1 |
6.9 |
12.8 |
-3.9 |
9.7 |
Cta. Transitoria ME |
-170.1 |
-39.6 |
-25.0 |
-267.9 |
-502.5 |
Cta. LT's |
21.9 |
-19.6 |
-250.0 |
287.5 |
39.8 |
Cta. AFP's |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Cta Seguridad Social |
-3.0 |
2.2 |
-1.1 |
-4.4 |
-6.3 |
Cta. SAC |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Cuentas Fondos en Custodia |
-1.0 |
0.6 |
-4.5 |
8.4 |
3.5 |
Cuenta Contravalor |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Otras Cuentas |
157.1 |
385.4 |
81.0 |
-31.2 |
592.2 |
Amortización Deuda Interna |
0.0 |
-0.8 |
0.0 |
-3.8 |
-4.6 |
Títulos del Tesoro |
9.3 |
273.0 |
337.5 |
-241.5 |
378.2 |
Emisión |
360.1 |
803.3 |
1,004.3 |
357.2 |
2,525.0 |
Redención |
350.8 |
530.4 |
666.9 |
598.7 |
2,146.7 |
Bonos (AFP's) |
252.7 |
249.2 |
240.9 |
232.8 |
975.6 |
Emisión |
252.7 |
249.2 |
240.9 |
232.8 |
975.6 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-215.6 |
-518.4 |
-25.1 |
557.9 |
-201.1 |
Aporte Accionario |
-25.0 |
-28.2 |
-20.6 |
-4.2 |
-78.1 |
Desembolsos |
381.9 |
379.5 |
535.2 |
1,276.8 |
2,573.4 |
Amortización Deuda Externa |
-572.5 |
-869.6 |
-539.6 |
-714.6 |
-2,696.4 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) - Viceministerio del Tesoro y Crédito Público (VTCP). |
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
2,169.1 |
2,527.9 |
2,468.6 |
2,945.0 |
10,110.6 |
INGRESOS CORRIENTES |
2,093.0
|
2,504.0
|
2,381.5
|
2,569.6
|
9,548.1
|
Ingresos Tributarios |
1,627.0
|
2,020.5
|
2,011.3
|
1,855.2
|
7,514.0
|
Renta Interna |
1,509.1
|
1,910.4
|
1,896.7
|
1,721.5
|
7,037.8
|
Renta Aduanera |
117.9
|
110.1
|
114.6
|
133.6
|
476.3
|
Sector Hidrocarburos |
316.5
|
262.4
|
262.0
|
390.6
|
1,231.4
|
Producción |
156.0
|
141.4
|
124.7
|
234.5
|
656.5
|
6% Producción YPFB |
116.5
|
118.1
|
136.7
|
155.6
|
526.8
|
Patentes Petroleras |
44.0
|
3.0
|
0.6
|
0.5
|
48.1
|
Otros Ingresos |
120.2
|
209.2
|
96.9
|
316.4
|
742.7
|
Otros Ingresos Seguridad
Social |
29.2
|
11.9
|
11.3
|
7.5
|
59.9
|
INGRESOS DE CAPITAL |
76.1
|
23.9
|
87.1
|
375.4
|
562.5
|
Venta de Activos |
0.0
|
0.0
|
0.0
|
105.8
|
105.8
|
Donaciones |
76.1
|
23.9
|
87.1
|
269.6
|
456.7
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
2,638.5
|
2,778.0
|
2,924.7
|
3,577.9
|
11,919.1
|
GASTO CORRIENTE |
2,612.7
|
2,723.3
|
2,880.0
|
3,525.8
|
11,741.8
|
Servicios Personales |
1,164.5
|
1,199.2
|
1,286.4
|
1,546.0
|
5,196.1
|
Sueldos |
1,049.2
|
1,083.0
|
1,165.2
|
1,421.9
|
4,719.4
|
Aporte Laboral |
115.3
|
116.2
|
121.2
|
124.1
|
476.7
|
Bienes y Servicios |
152.2
|
163.4
|
151.2
|
203.8
|
670.7
|
Defensa |
37.5
|
33.5
|
29.4
|
32.6
|
133.0
|
Policía |
21.9
|
24.1
|
21.7
|
25.6
|
93.2
|
Relaciones Exteriores |
7.5
|
10.1
|
7.8
|
9.6
|
35.0
|
Congreso |
9.5
|
8.7
|
11.2
|
12.2
|
41.5
|
Otras Entidades |
67.8
|
80.0
|
74.7
|
114.9
|
337.4
|
Gastos Específicos |
8.0
|
7.0
|
6.5
|
9.0
|
30.5
|
Intereses Deuda Externa |
153.7
|
198.8
|
158.0
|
211.6
|
722.1
|
Intereses Deuda Interna |
276.5
|
267.6
|
304.6
|
261.0
|
1,109.7
|
Letras A(BCB) |
28.0
|
0.0
|
0.0
|
0.0
|
28.0
|
Letras B(BCB) |
7.5
|
7.6
|
10.7
|
14.8
|
40.6
|
Letras C |
22.9
|
38.7
|
32.3
|
14.2
|
108.1
|
Bonos |
190.6
|
177.8
|
215.8
|
191.5
|
775.7
|
Otros |
27.5
|
43.5
|
45.8
|
40.5
|
157.3
|
Transferencias |
860.9
|
888.7
|
970.4
|
1,287.1
|
4,007.0
|
Universidades |
96.5
|
95.9
|
116.4
|
162.7
|
471.6
|
Beneméritos y Notables |
48.7
|
48.2
|
46.5
|
66.3
|
209.7
|
Pago de Rentas |
636.4
|
656.6
|
718.9
|
952.9
|
2,964.6
|
Programa Nal. Subsidio
Vivienda |
4.6
|
11.0
|
12.2
|
6.4
|
34.2
|
Aporte Patronal |
70.9
|
75.3
|
63.2
|
89.1
|
298.4
|
DIRECO |
0.2
|
0.7
|
0.2
|
0.7
|
1.7
|
Organismos
Internacionales |
2.8
|
0.0
|
2.2
|
4.9
|
10.0
|
Otros |
0.9
|
0.9
|
10.8
|
4.2
|
16.8
|
Otros Gastos |
4.9
|
5.6
|
9.4
|
16.3
|
36.2
|
GASTO DE CAPITAL |
25.7
|
54.7
|
44.7
|
52.1
|
177.3
|
TGN - Fondo
Compensación. |
25.7
|
54.7
|
44.7
|
52.1
|
177.3
|
Contravalor |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-519.8 |
-219.3 |
-498.5 |
-956.2 |
-2,193.7 |
|
|
|
|
|
|
DEF. O SUP. GLOBAL |
-469.4 |
-250.1 |
-456.1 |
-632.9 |
-1,808.5 |
|
|
|
|
|
|
FINANCIAMIENTO |
469.4 |
250.1 |
456.1 |
632.9 |
1,808.5 |
CRÉDITO INTERNO |
738.2 |
358.9 |
398.8 |
554.3 |
2,050.2 |
Desembolso (Préstamos) |
43.0 |
492.2 |
-176.5 |
68.6 |
427.3 |
Recuperación de Préstamos |
5.2 |
2.3 |
16.6 |
2.1 |
26.2 |
Depósitos/Usos |
205.7 |
-137.5 |
-15.0 |
-138.3 |
-85.1 |
Cta. Recursos CUT |
-240.9 |
178.1 |
-8.6 |
128.6 |
57.3 |
Cta. Transitoria MN |
3.7 |
-202.5 |
197.6 |
0.9 |
-0.2 |
Cta. Transitoria ME |
513.3 |
-144.0 |
-116.3 |
-195.3 |
57.7 |
Cta. LT's |
-71.5 |
28.7 |
-139.1 |
-120.8 |
-302.7 |
Cta. AFP's |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Cta Seguridad Social |
3.6 |
0.9 |
-0.2 |
-0.4 |
3.9 |
Cuentas Fondos en Custodia |
-5.0 |
2.5 |
-11.2 |
12.4 |
-1.4 |
Otras Cuentas |
2.5 |
-1.3 |
62.7 |
36.5 |
100.4 |
Amortización Deuda Interna |
-9.0 |
-6.0 |
0.0 |
-6.0 |
-21.0 |
Títulos del Tesoro |
216.5 |
-255.9 |
317.7 |
369.1 |
647.5 |
Emisión |
771.4 |
385.2 |
1,191.0 |
930.0 |
3,277.5 |
Redención |
554.8 |
641.0 |
873.2 |
560.9 |
2,630.0 |
Bonos (AFP's) |
276.7 |
263.8 |
256.0 |
258.8 |
1,055.2 |
Emisión |
276.7 |
263.8 |
256.0 |
258.8 |
1,055.2 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-268.8 |
-108.7 |
57.3 |
78.6 |
-241.6 |
Aporte Accionario |
-26.2 |
-29.6 |
-23.9 |
-6.8 |
-86.6 |
Desembolsos |
322.2 |
624.8 |
633.0 |
584.5 |
2,164.5 |
Amortización Deuda Externa |
-564.8 |
-703.9 |
-551.8 |
-499.2 |
-2,319.6 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) - Viceministerio del Tesoro y Crédito Público (VTCP). |
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
2,559.1 |
2,865.9 |
3,300.0 |
3,191.2 |
11,916.2 |
INGRESOS CORRIENTES |
2,507.3
|
2,848.7
|
3,256.8
|
3,186.4
|
11,799.2
|
Ingresos Tributarios |
2,008.9
|
2,377.9
|
2,982.3
|
2,577.0
|
9,946.0
|
Renta Interna |
1,892.7
|
2,247.7
|
2,826.3
|
2,407.4
|
9,374.1
|
Renta Aduanera |
116.2
|
130.2
|
155.9
|
169.5
|
571.9
|
Sector Hidrocarburos |
366.9
|
240.8
|
177.2
|
300.5
|
1,085.4
|
Producción |
185.8
|
99.4
|
5.3
|
19.5
|
310.0
|
6% Producción YPFB |
142.0
|
141.3
|
171.9
|
281.0
|
736.3
|
Patentes Petroleras |
39.1
|
0.0
|
0.0
|
0.0
|
39.1
|
Otros Ingresos |
125.3
|
225.3
|
91.7
|
302.4
|
744.6
|
Otros Ingresos Seguridad
Social |
6.3
|
4.8
|
5.6
|
6.5
|
23.2
|
INGRESOS DE CAPITAL |
51.8
|
17.1
|
43.1
|
4.8
|
117.0
|
Venta de Activos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
51.8
|
17.1
|
43.1
|
4.8
|
117.0
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
2,852.0
|
2,958.5
|
3,146.2
|
3,682.2
|
12,638.8
|
GASTO CORRIENTE |
2,817.6
|
2,927.5
|
3,109.5
|
3,648.6
|
12,503.2
|
Servicios Personales |
1,198.5
|
1,259.1
|
1,385.2
|
1,623.4
|
5,466.2
|
Sueldos |
1,083.7
|
1,138.0
|
1,255.9
|
1,491.5
|
4,969.1
|
Aporte Laboral |
114.8
|
121.1
|
129.3
|
131.9
|
497.1
|
Bienes y Servicios |
184.8
|
199.8
|
211.0
|
209.1
|
804.6
|
Defensa |
36.7
|
31.5
|
37.6
|
31.9
|
137.7
|
Policía |
30.2
|
28.1
|
30.7
|
29.8
|
118.7
|
Relaciones Exteriores |
7.6
|
8.1
|
8.2
|
8.5
|
32.4
|
Congreso |
16.4
|
13.6
|
11.7
|
12.7
|
54.5
|
Otras Entidades |
83.0
|
100.5
|
113.8
|
113.1
|
410.4
|
Gastos Específicos |
11.0
|
17.9
|
8.8
|
13.1
|
50.9
|
Intereses Deuda Externa |
172.0
|
247.6
|
184.8
|
263.2
|
867.6
|
Intereses Deuda Interna |
302.0
|
251.4
|
340.8
|
278.2
|
1,172.4
|
Letras A(BCB) |
10.5
|
0.0
|
0.0
|
0.0
|
10.5
|
Letras B(BCB) |
7.2
|
8.0
|
8.9
|
8.7
|
32.7
|
Letras C |
32.7
|
13.0
|
59.1
|
32.5
|
137.3
|
Bonos |
216.6
|
198.8
|
251.5
|
203.3
|
870.2
|
Otros |
35.0
|
31.6
|
21.4
|
33.7
|
121.6
|
Transferencias |
950.6
|
961.8
|
977.6
|
1,266.4
|
4,156.4
|
Universidades |
117.2
|
109.5
|
108.5
|
168.8
|
504.0
|
Beneméritos y Notables |
45.4
|
44.3
|
49.4
|
57.3
|
196.4
|
Pago de Rentas |
710.2
|
728.7
|
716.5
|
938.4
|
3,093.7
|
Programa Nal. Subsidio
Vivienda |
4.6
|
1.6
|
2.1
|
7.7
|
16.1
|
Aporte Patronal |
69.9
|
71.3
|
77.3
|
82.4
|
300.9
|
DIRECO |
1.7
|
1.1
|
1.5
|
1.0
|
5.3
|
Organismos
Internacionales |
0.6
|
2.7
|
7.2
|
7.1
|
17.5
|
Otros |
1.0
|
2.6
|
15.1
|
3.8
|
22.5
|
Otros Gastos |
9.8
|
7.8
|
10.1
|
8.3
|
36.1
|
GASTO DE CAPITAL |
34.4
|
31.0
|
36.7
|
33.5
|
135.6
|
TGN - Fondo
Compensación. |
34.4
|
31.0
|
36.7
|
33.5
|
135.6
|
Contravalor |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-310.3 |
-78.7 |
147.3 |
-462.3 |
-704.0 |
|
|
|
|
|
|
DEF. O SUP. GLOBAL |
-292.8 |
-92.6 |
153.8 |
-491.0 |
-722.6 |
|
|
|
|
|
|
FINANCIAMIENTO |
292.8 |
92.6 |
-153.8 |
491.0 |
722.6 |
CRÉDITO INTERNO |
317.2 |
405.6 |
345.9 |
806.8 |
1,875.5 |
Desembolso (Préstamos) |
-469.6 |
232.3 |
-468.1 |
239.8 |
-465.5 |
Recuperación de Préstamos |
57.3 |
4.9 |
25.1 |
50.3 |
137.6 |
Depósitos/Usos |
616.8 |
-287.0 |
689.6 |
-96.2 |
923.2 |
Cta. Recursos CUT |
122.3 |
207.4 |
188.4 |
115.5 |
633.7 |
Cta. Transitoria MN |
3.8 |
1.3 |
-3.0 |
-11.1 |
-9.1 |
Cta. Transitoria ME |
300.7 |
-88.0 |
259.0 |
-129.0 |
342.7 |
Cta. LT's |
238.1 |
-301.7 |
354.4 |
-36.9 |
253.9 |
Cta. AFP's |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Cta Seguridad Social |
1.8 |
-0.7 |
-0.6 |
1.0 |
1.6 |
Cuentas Fondos en Custodia |
-7.8 |
8.1 |
-5.2 |
5.7 |
0.8 |
Cuentas TGN Ingresos IDH |
0.0 |
-59.6 |
-150.9 |
61.3 |
-149.1 |
Otras Cuentas |
-42.1 |
-53.8 |
47.3 |
-102.8 |
-151.3 |
Amortización Deuda Interna |
0.0 |
-4.6 |
-1.2 |
-0.3 |
-6.0 |
Títulos del Tesoro |
-176.3 |
183.9 |
-169.4 |
340.8 |
179.0 |
Emisión |
762.9 |
578.5 |
1,080.8 |
886.9 |
3,309.1 |
Redención |
939.2 |
394.6 |
1,250.2 |
546.1 |
3,130.1 |
Bonos (AFP's) |
289.0 |
276.1 |
269.8 |
272.4 |
1,107.3 |
Emisión |
289.0 |
276.1 |
269.8 |
272.4 |
1,107.3 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-24.3 |
-313.0 |
-499.7 |
-315.8 |
-1,152.9 |
Aporte Accionario |
-24.4 |
-30.8 |
-23.6 |
-4.4 |
-83.1 |
Desembolsos |
364.5 |
425.6 |
0.0 |
307.3 |
1,097.4 |
Amortización Deuda Externa |
-364.4 |
-707.8 |
-476.1 |
-618.7 |
-2,167.1 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
3,000.0 |
3,660.5 |
3,741.6 |
3,356.1 |
13,758.2 |
INGRESOS CORRIENTES |
2,946.6
|
3,655.8
|
3,688.9
|
3,335.4
|
13,626.7
|
Ingresos Tributarios |
2,575.6
|
3,182.2
|
3,316.0
|
2,793.7
|
11,867.4
|
Renta Interna |
2,419.1
|
3,020.5
|
3,159.4
|
2,621.2
|
11,220.3
|
Renta Aduanera |
156.4
|
161.6
|
156.6
|
172.5
|
647.1
|
Sector Hidrocarburos |
272.5
|
242.7
|
270.1
|
292.5
|
1,077.8
|
Producción |
1.3
|
0.0
|
0.0
|
0.0
|
1.4
|
6% Producción YPFB |
232.6
|
242.2
|
270.1
|
292.5
|
1,037.5
|
Patentes Petroleras |
38.5
|
0.4
|
0.0
|
0.0
|
39.0
|
Otros Ingresos |
93.0
|
223.9
|
95.9
|
243.7
|
656.5
|
Otros Ingresos Seguridad
Social |
5.6
|
7.0
|
6.9
|
5.5
|
25.0
|
INGRESOS DE CAPITAL |
53.4
|
4.7
|
52.7
|
20.7
|
131.5
|
Venta de Activos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
53.4
|
4.7
|
52.7
|
20.7
|
131.5
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
2,921.6
|
3,299.5
|
3,229.9
|
4,059.2
|
13,510.2
|
GASTO CORRIENTE |
2,897.2
|
3,266.7
|
3,196.0
|
4,022.4
|
13,382.2
|
Servicios Personales |
1,227.4
|
1,486.4
|
1,474.4
|
1,789.1
|
5,977.4
|
Sueldos |
1,100.6
|
1,345.0
|
1,336.9
|
1,643.3
|
5,425.8
|
Aporte Laboral |
126.8
|
141.4
|
137.6
|
145.8
|
551.6
|
Bienes y Servicios |
185.0
|
194.2
|
190.5
|
253.3
|
823.1
|
Defensa |
43.5
|
37.3
|
38.2
|
45.3
|
164.3
|
Policía |
28.3
|
29.9
|
28.4
|
31.0
|
117.6
|
Relaciones Exteriores |
7.1
|
10.4
|
15.0
|
14.9
|
47.5
|
Congreso |
11.1
|
11.6
|
11.4
|
22.6
|
56.7
|
Otras Entidades |
93.4
|
105.1
|
97.5
|
139.4
|
435.4
|
Gastos Específicos |
1.6
|
0.0
|
0.0
|
0.0
|
1.6
|
Intereses Deuda Externa |
209.8
|
282.6
|
190.0
|
296.6
|
979.2
|
Intereses Deuda Interna |
275.6
|
254.1
|
301.2
|
288.3
|
1,119.3
|
Letras A(BCB) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Letras B(BCB) |
10.4
|
8.4
|
10.4
|
11.4
|
40.6
|
Letras C |
20.8
|
6.3
|
9.1
|
6.5
|
42.8
|
Bonos |
244.4
|
238.8
|
281.7
|
270.2
|
1,035.1
|
Otros |
0.0
|
0.6
|
0.0
|
0.2
|
0.8
|
Transferencias |
985.8
|
1,042.8
|
1,030.1
|
1,384.6
|
4,443.4
|
Universidades |
123.5
|
120.3
|
129.2
|
179.5
|
552.5
|
Beneméritos y Notables |
42.3
|
44.5
|
44.1
|
53.6
|
184.6
|
Pago de Rentas |
715.4
|
781.2
|
758.3
|
1,010.0
|
3,264.9
|
Programa Nal. Subsidio
Vivienda |
1.4
|
3.2
|
1.5
|
2.7
|
8.8
|
Aporte Patronal |
73.7
|
81.2
|
78.7
|
88.0
|
321.6
|
DIRECO |
0.0
|
0.9
|
1.9
|
2.5
|
5.3
|
Organismos
Internacionales |
4.3
|
10.1
|
3.9
|
7.8
|
26.1
|
Otros |
25.2
|
1.4
|
12.5
|
40.5
|
79.5
|
Otros Gastos |
13.5
|
6.5
|
9.7
|
10.4
|
40.0
|
GASTO DE CAPITAL |
24.4
|
32.8
|
33.9
|
36.9
|
128.0
|
TGN - Fondo
Compensación. |
24.4
|
32.8
|
33.9
|
36.9
|
128.0
|
Contravalor |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
49.4 |
389.1 |
492.9 |
-686.9 |
244.5 |
|
|
|
|
|
|
DEF. O SUP. GLOBAL |
78.4 |
361.0 |
511.7 |
-703.1 |
248.0 |
|
|
|
|
|
|
FINANCIAMIENTO |
-78.4 |
-361.0 |
-511.7 |
703.1 |
-248.0 |
CRÉDITO INTERNO |
192.2 |
356.6 |
-201.2 |
1,428.8 |
1,776.3 |
Desembolso (Préstamos) |
-56.3 |
7.1 |
12.1 |
-27.3 |
-64.3 |
Recuperación de Préstamos |
-0.1 |
10.8 |
30.0 |
1.5 |
42.3 |
Depósitos/Usos |
-276.5 |
-552.9 |
-431.9 |
1,377.3 |
116.0 |
Cta. Recursos CUT |
-128.9 |
-63.9 |
-13.1 |
366.1 |
160.3 |
Cta. Transitoria MN |
-27.1 |
-19.7 |
0.1 |
29.1 |
-17.5 |
Cta. Transitoria ME |
-28.3 |
121.9 |
-22.9 |
-22.4 |
48.2 |
Cta. LT's |
-161.2 |
-380.4 |
225.4 |
320.6 |
4.4 |
Cta. AFP's |
0.0 |
-93.1 |
-94.7 |
98.7 |
-89.2 |
Cta Seguridad Social |
-4.4 |
-1.6 |
-6.9 |
12.2 |
-0.7 |
Cuentas Fondos en Custodia |
-6.7 |
-9.9 |
-17.4 |
15.0 |
-19.1 |
Cuentas TGN Ingresos IDH |
-33.3 |
-217.4 |
-440.6 |
723.2 |
31.8 |
Otras Cuentas |
113.4 |
113.6 |
-59.2 |
-159.8 |
8.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
-0.7 |
-0.7 |
Títulos del Tesoro |
226.3 |
601.3 |
-92.8 |
-200.4 |
534.5 |
Emisión |
830.7 |
717.2 |
565.1 |
210.3 |
2,323.4 |
Redención |
604.4 |
115.9 |
657.9 |
410.7 |
1,788.9 |
Bonos (AFP's) |
298.7 |
290.1 |
281.4 |
278.4 |
1,148.6 |
Emisión |
298.7 |
290.1 |
281.4 |
278.4 |
1,148.6 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-270.6 |
-717.6 |
-310.5 |
-725.7 |
-2,024.3 |
Aporte Accionario |
-24.1 |
-23.9 |
-22.9 |
-4.3 |
-75.2 |
Desembolsos |
57.4 |
0.0 |
0.0 |
0.0 |
57.4 |
Amortización Deuda Externa |
-304.0 |
-693.7 |
-287.5 |
-721.3 |
-2,006.5 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
3,495.8 |
4,265.6 |
4,406.6 |
3,976.7 |
16,144.7 |
INGRESOS CORRIENTES |
3,483.4
|
4,264.0
|
4,394.6
|
3,975.1
|
16,117.2
|
Ingresos Tributarios |
3,106.7
|
3,678.7
|
3,963.7
|
3,400.7
|
14,149.8
|
Renta Interna |
2,109.1
|
2,585.4
|
2,753.5
|
2,266.9
|
9,715.0
|
IEHD |
391.9
|
441.1
|
480.1
|
341.1
|
1,654.1
|
Impuesto Directo a los
Hidrocarburos |
363.0
|
387.9
|
441.4
|
474.0
|
1,666.3
|
ITF |
69.4
|
79.2
|
82.5
|
86.8
|
317.8
|
Renta Aduanera |
173.3
|
185.1
|
206.2
|
231.9
|
796.5
|
Ingresos Sector Hidrocarburos |
273.4
|
281.0
|
284.1
|
289.8
|
1,128.2
|
6% Producción YPFB |
273.4
|
246.4
|
284.1
|
289.8
|
1,093.6
|
Patentes Petroleras |
0.0
|
34.6
|
0.0
|
0.0
|
34.6
|
Otros Ingresos |
98.3
|
304.3
|
143.2
|
282.0
|
827.8
|
Otros Ingresos Seguridad Social |
5.0
|
0.0
|
3.7
|
2.6
|
11.3
|
INGRESOS DE CAPITAL |
12.4
|
1.6
|
12.0
|
1.6
|
27.6
|
Donaciones |
12.4
|
1.6
|
12.0
|
1.6
|
27.6
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
3,139.8
|
3,588.3
|
3,471.9
|
4,362.1
|
14,562.0
|
GASTO CORRIENTE |
3,114.8
|
3,553.7
|
3,453.8
|
4,272.5
|
14,394.7
|
Servicios Personales |
1,354.1
|
1,667.4
|
1,666.4
|
1,951.4
|
6,639.3
|
Sueldos |
1,211.7
|
1,509.7
|
1,510.8
|
1,793.3
|
6,025.4
|
Aporte Laboral |
142.4
|
157.7
|
155.6
|
158.2
|
613.9
|
Bienes y Servicios |
228.7
|
228.4
|
243.5
|
222.3
|
922.8
|
Defensa |
56.6
|
49.8
|
44.8
|
47.4
|
198.6
|
Policía |
28.7
|
31.4
|
28.4
|
21.0
|
109.5
|
Relaciones Exteriores |
9.7
|
10.1
|
13.3
|
17.2
|
50.3
|
Congreso |
12.0
|
14.4
|
12.1
|
14.2
|
52.7
|
Otras Entidades |
121.7
|
122.5
|
144.9
|
122.5
|
511.7
|
Intereses Deuda Externa |
195.8
|
271.0
|
160.4
|
223.0
|
850.1
|
Intereses Deuda Interna |
294.0
|
292.2
|
320.9
|
282.3
|
1,189.4
|
Letras A (BCB) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Letras B (BCB) |
13.6
|
9.5
|
12.7
|
0.0
|
35.7
|
Letras C |
1.5
|
1.0
|
1.9
|
0.0
|
4.4
|
Bonos |
278.9
|
281.7
|
306.4
|
282.3
|
1,149.3
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Transferencias |
1,035.9
|
1,090.0
|
1,056.2
|
1,586.3
|
4,768.4
|
Universidades |
129.8
|
124.3
|
96.9
|
281.1
|
632.0
|
Beneméritos y Notables |
39.3
|
42.6
|
39.5
|
52.8
|
174.3
|
Pago de Rentas: |
772.4
|
814.9
|
810.0
|
1,072.1
|
3,469.3
|
Programa Nal. Subsidio Vivienda |
0.7
|
0.6
|
1.0
|
0.1
|
2.5
|
Aporte Patronal |
83.2
|
88.7
|
84.5
|
83.9
|
340.4
|
DIRECO |
0.1
|
0.0
|
0.0
|
0.0
|
0.1
|
Organismos Internacionales |
8.8
|
4.6
|
4.6
|
1.6
|
19.5
|
Otros |
1.6
|
14.3
|
19.7
|
94.6
|
130.3
|
Otros Gastos |
6.3
|
4.8
|
6.4
|
7.2
|
24.7
|
GASTO DE CAPITAL |
25.0
|
34.6
|
18.1
|
89.6
|
167.3
|
TGN - Fondo Compensación. |
25.0
|
34.6
|
18.1
|
89.6
|
167.3
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
368.7 |
710.3 |
940.8 |
-297.4 |
1,722.4 |
|
|
|
|
|
0.0 |
DÉF. O SUP. GLOBAL |
356.1 |
677.4 |
934.7 |
-385.5 |
1,582.7 |
|
|
|
|
|
|
FINANCIAMIENTO |
-356.1 |
-677.4 |
-934.7 |
385.5 |
-1,582.7 |
CRÉDITO INTERNO |
19.4 |
-126.5 |
-637.1 |
927.1 |
182.9 |
Desembolso (Préstamos) |
-9.8 |
-89.1 |
-117.5 |
19.0 |
-197.4 |
Recuperación de Préstamos |
17.6 |
0.0 |
17.1 |
0.0 |
34.7 |
Depósitos/Usos |
-99.8 |
-240.7 |
-492.6 |
1,275.2 |
442.1 |
Amortización Deuda Interna |
0.0 |
-8.4 |
0.0 |
0.0 |
-8.4 |
Títulos Valores del TGN |
-158.2 |
-68.2 |
-235.3 |
-367.2 |
-828.8 |
Emisión |
283.7 |
388.4 |
501.7 |
130.5 |
1,304.3 |
Redención |
441.9 |
456.6 |
736.9 |
497.7 |
2,133.1 |
Bonos (AFP's) |
269.7 |
280.0 |
191.2 |
0.0 |
740.9 |
Emisión |
269.7 |
280.0 |
191.2 |
0.0 |
740.9 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-375.5 |
-550.9 |
-297.7 |
-541.6 |
-1,765.6 |
Aporte Accionario |
-23.7 |
-23.6 |
-22.2 |
-4.2 |
-73.7 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
-351.8 |
-527.3 |
-275.5 |
-537.4 |
-1,691.9 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
4,302.6 |
4,946.7 |
5,194.6 |
4,482.9 |
18,926.7 |
INGRESOS CORRIENTES |
4,291.2
|
4,943.4
|
5,184.1
|
4,480.6
|
18,899.4
|
Ingresos Tributarios |
3,765.7
|
4,517.1
|
4,786.7
|
3,740.6
|
16,810.0
|
Renta Interna |
2,700.8
|
3,567.6
|
3,670.1
|
2,685.0
|
12,623.5
|
IEHD |
349.1
|
474.5
|
422.4
|
315.7
|
1,561.7
|
Impuesto Directo a los
Hidrocarburos |
408.6
|
141.0
|
359.0
|
405.6
|
1,314.2
|
ITF |
82.6
|
91.3
|
87.8
|
78.5
|
340.2
|
Renta Aduanera |
224.6
|
242.7
|
247.4
|
255.9
|
970.5
|
Ingresos Sector Hidrocarburos |
369.7
|
160.5
|
285.6
|
418.1
|
1,233.9
|
6% Producción YPFB |
335.7
|
160.5
|
285.6
|
410.4
|
1,192.2
|
Patentes Petroleras |
34.0
|
0.0
|
0.0
|
7.8
|
41.7
|
Otros Ingresos |
149.9
|
261.3
|
107.0
|
317.0
|
835.3
|
Otros Ingresos Seguridad Social |
5.9
|
4.6
|
4.8
|
4.9
|
20.1
|
INGRESOS DE CAPITAL |
11.3
|
3.3
|
10.4
|
2.3
|
27.3
|
Donaciones |
11.3
|
3.3
|
10.4
|
2.3
|
27.3
|
|
|
|
|
|
0.0
|
II.- GASTOS TOTALES |
3,509.0
|
4,182.1
|
4,031.6
|
5,794.3
|
17,517.0
|
GASTO CORRIENTE |
3,402.7
|
4,143.0
|
3,965.5
|
5,692.8
|
17,204.0
|
Servicios Personales |
1,484.7
|
1,924.6
|
1,819.6
|
2,178.7
|
7,407.6
|
Sueldos |
1,334.9
|
1,749.9
|
1,648.4
|
2,007.1
|
6,740.3
|
Aporte Laboral |
149.8
|
174.7
|
171.2
|
171.6
|
667.3
|
Bienes y Servicios |
222.2
|
297.3
|
387.5
|
734.0
|
1,641.0
|
Intereses Deuda Externa |
162.7
|
232.0
|
139.4
|
216.1
|
750.2
|
Intereses Deuda Interna |
302.0
|
286.7
|
298.9
|
432.7
|
1,320.3
|
Transferencias |
1,223.9
|
1,392.0
|
1,313.0
|
2,121.0
|
6,049.9
|
Universidades |
127.4
|
185.2
|
178.6
|
259.4
|
750.7
|
Beneméritos y Notables |
37.5
|
45.4
|
38.6
|
49.3
|
170.8
|
Pago de Rentas: |
817.3
|
918.7
|
889.5
|
1,172.6
|
3,798.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
82.4
|
97.0
|
93.5
|
92.9
|
365.9
|
DIRECO |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
2.3
|
8.1
|
5.6
|
8.6
|
24.7
|
Otros |
156.9
|
137.5
|
107.2
|
538.2
|
939.8
|
Otros Gastos |
7.3
|
10.4
|
7.1
|
10.3
|
35.0
|
GASTO DE CAPITAL |
106.2
|
39.1
|
66.1
|
101.5
|
313.0
|
TGN - Fondo Compensación. |
106.2
|
39.1
|
66.1
|
101.5
|
313.0
|
|
|
|
|
|
0.0
|
DÉFICIT O SUPERÁVIT CORRIENTE |
888.5 |
800.4 |
1,218.6 |
-1,212.2 |
1,695.4 |
|
|
|
|
|
0.0 |
DÉF. O SUP. GLOBAL |
793.6 |
764.6 |
1,162.9 |
-1,311.4 |
1,409.7 |
|
|
|
|
|
0.0 |
FINANCIAMIENTO |
-793.6 |
-764.6 |
-1,162.9 |
1,311.4 |
-1,409.7 |
CRÉDITO INTERNO |
-481.1 |
-296.2 |
-1,002.2 |
1,299.4 |
-480.2 |
Desembolso (Préstamos) |
48.0 |
-1,089.3 |
88.1 |
-787.4 |
-1,740.5 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
-315.7 |
435.3 |
-1,110.6 |
2,130.1 |
1,139.1 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
-213.4 |
357.8 |
20.2 |
-43.4 |
121.2 |
Emisión |
188.1 |
593.7 |
213.2 |
228.2 |
1,223.3 |
Redención |
-401.5 |
-235.9 |
-193.0 |
-271.6 |
-1,102.1 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-312.5 |
-468.4 |
-160.7 |
12.1 |
-929.5 |
Aporte Accionario |
-16.8 |
-16.2 |
-15.3 |
0.0 |
-48.4 |
Desembolsos |
0.0 |
0.0 |
139.8 |
487.9 |
627.7 |
Amortización Deuda Externa |
-295.7 |
-452.2 |
-285.2 |
-475.8 |
-1,508.8 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2009) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
3,909.8 |
6,204.6 |
4,007.1 |
5,005.2 |
19,126.7 |
INGRESOS CORRIENTES |
3,899.6
|
6,202.3
|
3,997.1
|
5,002.9
|
19,101.9
|
Ingresos Tributarios |
3,252.9
|
3,843.6
|
3,660.3
|
4,079.5
|
14,836.3
|
Renta Interna |
2,624.2
|
3,383.3
|
3,191.3
|
3,565.8
|
12,764.8
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
445.8
|
276.2
|
254.2
|
248.0
|
1,224.2
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
182.9
|
184.1
|
214.7
|
265.7
|
847.4
|
Ingresos Sector Hidrocarburos |
493.3
|
271.0
|
254.5
|
250.3
|
1,269.1
|
6% Producción YPFB |
440.2
|
270.7
|
254.5
|
248.8
|
1,214.3
|
Patentes Petroleras |
53.1
|
0.2
|
0.0
|
1.5
|
54.8
|
Otros Ingresos |
147.3
|
2,082.5
|
77.2
|
668.3
|
2,975.3
|
Otros Ingresos Seguridad Social |
6.1
|
5.2
|
5.1
|
4.8
|
21.2
|
INGRESOS DE CAPITAL |
10.2
|
2.2
|
10.0
|
2.2
|
24.7
|
Donaciones |
10.2
|
2.2
|
10.0
|
2.2
|
24.7
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
3,692.3
|
4,785.2
|
4,847.7
|
6,458.9
|
19,784.1
|
GASTO CORRIENTE |
3,638.5
|
4,678.2
|
4,748.9
|
6,302.4
|
19,368.0
|
Servicios Personales |
1,650.9
|
2,321.7
|
2,142.0
|
2,573.0
|
8,687.6
|
Sueldos |
1,474.8
|
2,104.3
|
1,937.1
|
2,363.2
|
7,879.4
|
Aporte Laboral |
176.1
|
217.4
|
204.9
|
209.8
|
808.2
|
Bienes y Servicios |
297.7
|
358.0
|
662.8
|
875.1
|
2,193.6
|
Intereses Deuda Externa |
118.5
|
176.7
|
120.5
|
146.9
|
562.6
|
Intereses Deuda Interna |
351.6
|
319.9
|
337.8
|
369.5
|
1,378.9
|
Transferencias |
1,203.6
|
1,493.8
|
1,468.5
|
2,320.3
|
6,486.3
|
Universidades |
120.4
|
148.3
|
183.3
|
276.3
|
728.4
|
Beneméritos y Notables |
36.7
|
45.3
|
38.4
|
49.5
|
169.9
|
Pago de Rentas: |
893.8
|
1,075.6
|
992.8
|
1,337.8
|
4,300.1
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
90.9
|
106.2
|
95.0
|
104.3
|
396.4
|
DIRECO (PDIC) |
3.6
|
0.4
|
4.8
|
4.8
|
13.6
|
Organismos Internacionales |
6.5
|
4.6
|
1.4
|
11.0
|
23.5
|
Otros |
51.7
|
113.3
|
152.8
|
536.5
|
854.3
|
Otros Gastos |
16.3
|
8.0
|
17.2
|
17.5
|
59.0
|
GASTO DE CAPITAL |
53.8
|
107.0
|
98.8
|
156.5
|
416.2
|
TGN - Fondo Compensación. |
53.8
|
107.0
|
98.8
|
156.5
|
416.2
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
261.0 |
1,524.2 |
-751.8 |
-1,299.4 |
-266.0 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
217.4 |
1,419.4 |
-840.6 |
-1,453.7 |
-657.5 |
|
|
|
|
|
|
FINANCIAMIENTO |
-217.4 |
-1,419.4 |
840.6 |
1,453.7 |
657.5 |
CRÉDITO INTERNO |
84.9 |
-892.2 |
1,207.6 |
1,988.1 |
2,388.3 |
Desembolso (Préstamos) |
-540.8 |
7.4 |
-271.7 |
-94.5 |
-899.7 |
Recuperación de Préstamos |
|
|
|
|
0.0 |
Depósitos/Usos |
-300.0 |
-2,129.6 |
1,214.6 |
3,009.6 |
1,794.5 |
Amortización Deuda Interna |
|
|
|
|
0.0 |
Títulos Valores del TGN |
613.7 |
918.1 |
70.4 |
-90.6 |
1,511.7 |
Emisión |
933.7 |
1,361.9 |
531.4 |
262.4 |
3,089.4 |
Redención |
319.9 |
443.8 |
461.0 |
353.0 |
1,577.7 |
Bonos (AFP's) |
312.0 |
312.0 |
208.0 |
-832.0 |
0.0 |
Emisión |
312.0 |
312.0 |
208.0 |
0.0 |
832.0 |
Redención |
0.0 |
0.0 |
0.0 |
832.0 |
832.0 |
CRÉDITO EXTERNO |
-302.3 |
-527.2 |
-366.9 |
-534.3 |
-1,730.9 |
Aporte Accionario |
-1.7 |
0.0 |
-0.2 |
0.0 |
-1.9 |
Desembolsos |
0.0 |
283.0 |
0.0 |
0.0 |
283.0 |
Amortización Deuda Externa |
-300.6 |
-810.2 |
-366.7 |
-534.3 |
-2,011.9 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
Continúa... |
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2010) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
4,042.0 |
5,878.7 |
5,182.1 |
5,297.7 |
20,400.5 |
INGRESOS CORRIENTES |
4,042.0
|
5,878.7
|
5,182.1
|
5,291.5
|
20,394.2
|
Ingresos Tributarios |
3,278.6
|
4,979.4
|
4,451.9
|
4,598.6
|
17,308.4
|
Renta Interna |
2,732.3
|
4,211.4
|
3,374.1
|
3,433.7
|
13,751.6
|
IEHD |
32.3
|
140.8
|
325.9
|
339.6
|
838.7
|
Impuesto Directo a los
Hidrocarburos |
233.7
|
293.9
|
350.2
|
391.1
|
1,268.9
|
ITF |
73.0
|
87.4
|
86.8
|
91.3
|
338.6
|
Renta Aduanera |
207.3
|
245.8
|
314.8
|
342.8
|
1,110.7
|
Ingresos Sector Hidrocarburos |
306.7
|
296.8
|
348.1
|
388.9
|
1,340.4
|
6% Producción YPFB |
247.0
|
292.5
|
348.1
|
388.9
|
1,276.5
|
Patentes Petroleras |
59.6
|
4.3
|
0.0
|
0.0
|
64.0
|
Otros Ingresos |
452.8
|
595.6
|
376.6
|
298.2
|
1,723.3
|
Otros Ingresos Seguridad Social |
3.9
|
6.9
|
5.5
|
5.8
|
22.2
|
INGRESOS DE CAPITAL |
0.0
|
0.0
|
0.0
|
6.2
|
6.2
|
Donaciones |
0.0
|
0.0
|
0.0
|
6.2
|
6.2
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
4,373.0
|
4,971.6
|
4,770.9
|
6,246.4
|
20,361.9
|
GASTO CORRIENTE |
4,290.9
|
4,895.6
|
4,710.8
|
6,120.7
|
20,017.9
|
Servicios Personales |
1,947.3
|
2,278.2
|
2,400.7
|
2,786.1
|
9,412.2
|
Sueldos |
1,740.2
|
2,070.9
|
2,169.3
|
2,558.5
|
8,538.9
|
Aporte Laboral |
207.1
|
207.3
|
231.4
|
227.5
|
873.3
|
Bienes y Servicios |
399.2
|
619.8
|
357.9
|
403.7
|
1,780.6
|
Intereses Deuda Externa |
112.3
|
120.2
|
100.3
|
132.9
|
465.7
|
Intereses Deuda Interna |
416.0
|
330.8
|
362.8
|
344.4
|
1,454.1
|
Transferencias |
1,393.1
|
1,527.7
|
1,472.7
|
2,427.5
|
6,821.0
|
Universidades |
163.0
|
198.0
|
159.6
|
322.3
|
842.8
|
Beneméritos y Notables |
36.5
|
39.9
|
36.0
|
46.8
|
159.2
|
Pago de Rentas: |
1,002.4
|
1,071.0
|
1,070.0
|
1,382.0
|
4,525.4
|
Programa Nal. Subsidio Vivienda |
|
|
|
|
|
Aporte Patronal |
101.1
|
102.7
|
112.0
|
109.8
|
425.6
|
DIRECO (PDIC) |
0.0
|
0.0
|
2.0
|
7.4
|
9.4
|
Organismos Internacionales |
1.2
|
4.7
|
4.9
|
8.1
|
18.9
|
Otros |
88.8
|
111.4
|
88.3
|
551.1
|
839.7
|
Otros Gastos |
22.9
|
18.9
|
16.3
|
26.2
|
84.3
|
GASTO DE CAPITAL |
82.1
|
76.1
|
60.1
|
125.7
|
344.0
|
TGN - Fondo Compensación. |
82.1
|
76.1
|
60.1
|
125.7
|
344.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-248.9 |
983.1 |
471.3 |
-829.2 |
376.3 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-331.0 |
907.0 |
411.3 |
-948.7 |
38.6 |
|
|
|
|
|
|
FINANCIAMIENTO |
331.0 |
-907.0 |
-411.3 |
948.7 |
-38.6 |
CRÉDITO INTERNO |
629.7 |
-312.5 |
57.6 |
1,677.9 |
2,052.6 |
Desembolso (Préstamos) |
0.4 |
-177.4 |
-102.5 |
-277.8 |
-557.3 |
Recuperación de Prestamos |
|
|
|
|
|
Depósitos/Usos |
-187.4 |
-1,246.7 |
-460.1 |
1,486.2 |
-408.0 |
Amortización Deuda Interna |
|
|
|
|
|
Títulos Valores del TGN |
816.8 |
1,111.5 |
620.2 |
469.5 |
3,017.9 |
Emisión |
1,282.8 |
1,303.0 |
850.3 |
613.4 |
4,049.4 |
Redención |
466.1 |
191.4 |
230.1 |
143.9 |
1,031.5 |
Bonos (AFP's) |
|
|
|
|
|
Emisión |
|
|
|
|
|
Redención |
|
|
|
|
|
CRÉDITO EXTERNO |
-298.7 |
-594.5 |
-468.8 |
-729.2 |
-2,091.2 |
Aporte Accionario |
0.0 |
0.0 |
-34.8 |
0.0 |
-34.8 |
Desembolsos |
0.0 |
0.0 |
0.0 |
347.3 |
347.3 |
Amortización Deuda Externa |
-298.7 |
-594.5 |
-434.0 |
-1,076.5 |
-2,403.7 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
5,255.5 |
6,338.0 |
7,389.8 |
6,870.1 |
25,853.5 |
INGRESOS CORRIENTES |
5,255.5
|
6,338.0
|
7,389.8
|
6,870.1
|
25,853.5
|
Ingresos Tributarios |
4,736.1
|
5,593.8
|
6,590.6
|
5,976.1
|
22,896.6
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
406.5
|
342.8
|
425.1
|
455.2
|
1,629.6
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
112.9
|
401.5
|
374.1
|
438.8
|
1,327.2
|
INGRESOS DE CAPITAL |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
4,386.2
|
6,196.2
|
5,515.7
|
10,111.7
|
26,209.8
|
GASTO CORRIENTE |
4,312.0
|
5,959.3
|
5,106.7
|
9,049.8
|
24,427.8
|
Servicios Personales |
2,092.7
|
2,744.2
|
2,582.0
|
3,933.9
|
11,352.9
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
312.1
|
894.4
|
388.0
|
1,098.8
|
2,693.3
|
Intereses Deuda Externa |
108.6
|
126.7
|
133.4
|
121.8
|
490.4
|
Intereses Deuda Interna |
390.0
|
432.0
|
351.9
|
391.3
|
1,565.2
|
Transferencias |
1,384.3
|
1,724.3
|
1,625.9
|
3,495.2
|
8,229.7
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
24.2
|
37.8
|
25.5
|
8.7
|
96.3
|
GASTO DE CAPITAL |
74.2
|
236.9
|
409.0
|
1,061.9
|
1,782.0
|
TGN - Fondo Compensación. |
74.2
|
236.9
|
409.0
|
1,061.9
|
1,782.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
943.5 |
378.8 |
2,283.0 |
-2,179.7 |
1,425.7 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
869.4 |
141.8 |
1,874.1 |
-3,241.6 |
-356.3 |
|
|
|
|
|
|
FINANCIAMIENTO |
-869.4 |
-141.8 |
-1,874.1 |
3,241.6 |
356.3 |
CRÉDITO INTERNO |
-495.7 |
503.6 |
-1,512.8 |
3,375.5 |
1,870.5 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-373.7 |
-645.4 |
-361.3 |
-133.9 |
-1,514.2 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2012) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
6,742.9 |
7,747.8 |
7,740.4 |
7,426.8 |
29,657.9 |
INGRESOS CORRIENTES |
6,742.9
|
7,747.8
|
7,740.4
|
7,426.8
|
29,657.9
|
Ingresos Tributarios |
5,715.7
|
6,864.5
|
7,003.7
|
6,095.2
|
25,679.1
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
626.1
|
539.8
|
618.9
|
683.7
|
2,468.5
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
401.2
|
343.5
|
117.8
|
647.9
|
1,510.3
|
INGRESOS DE CAPITAL |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Donaciones |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
4,071.3
|
6,372.5
|
6,696.5
|
10,660.2
|
27,800.4
|
GASTO CORRIENTE |
3,799.6
|
6,018.1
|
6,054.0
|
9,207.3
|
25,079.0
|
Servicios Personales |
1,632.1
|
2,932.9
|
3,031.6
|
4,458.7
|
12,055.3
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
344.7
|
694.8
|
595.5
|
858.4
|
2,493.4
|
Intereses Deuda Externa |
128.8
|
137.0
|
140.1
|
156.0
|
561.9
|
Intereses Deuda Interna |
380.3
|
344.8
|
332.5
|
324.3
|
1,381.9
|
Transferencias |
1,287.2
|
1,899.0
|
1,941.1
|
3,390.5
|
8,517.8
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
26.6
|
9.7
|
13.2
|
19.4
|
68.9
|
GASTO DE CAPITAL |
271.7
|
354.3
|
642.5
|
1,452.8
|
2,721.4
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
2,943.3 |
1,729.7 |
1,686.4 |
-1,780.5 |
4,578.9 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
2,671.7 |
1,375.3 |
1,043.9 |
-3,233.3 |
1,857.5 |
|
|
|
|
|
|
FINANCIAMIENTO |
-2,671.7 |
-1,375.3 |
-1,043.9 |
3,233.3 |
-1,857.5 |
CRÉDITO INTERNO |
-2,294.8 |
-833.1 |
-750.1 |
-234.0 |
-4,111.9 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-376.9 |
-542.2 |
-293.8 |
3,467.3 |
2,254.4 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2013) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
7,624.2 |
9,627.0 |
9,234.6 |
8,899.0 |
35,384.8 |
INGRESOS CORRIENTES |
7,624.2
|
9,627.0
|
9,234.4
|
8,898.8
|
35,384.3
|
Ingresos Tributarios |
6,657.0
|
8,518.8
|
8,063.5
|
7,204.5
|
30,443.8
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
729.6
|
597.4
|
882.3
|
751.1
|
2,960.4
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
237.5
|
510.8
|
288.7
|
943.2
|
1,980.2
|
INGRESOS DE CAPITAL |
0.0
|
0.0
|
0.2
|
0.3
|
0.5
|
Donaciones |
0.0
|
0.0
|
0.2 |
0.3 |
0.5
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
4,754.4
|
7,706.9
|
7,683.4
|
11,235.8
|
31,380.5
|
GASTO CORRIENTE |
4,107.4
|
6,835.1
|
6,420.3
|
9,594.7
|
26,957.4
|
Servicios Personales |
1,848.9
|
3,491.5
|
3,171.4
|
5,075.1
|
13,586.9
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
437.7
|
702.9
|
750.0
|
990.2
|
2,880.8
|
Intereses Deuda Externa |
132.3
|
235.8
|
134.0
|
246.2
|
748.3
|
Intereses Deuda Interna |
344.1
|
311.1
|
294.5
|
286.4
|
1,236.1
|
Transferencias |
1,325.3
|
2,051.4
|
2,056.3
|
2,978.8
|
8,411.7
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
19.1
|
42.4
|
14.1
|
18.0
|
93.6
|
GASTO DE CAPITAL |
647.0
|
871.8
|
1,263.2
|
1,641.1
|
4,423.1
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
3,516.8 |
2,791.9 |
2,814.2 |
-695.9 |
8,426.9 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
2,869.8 |
1,920.1 |
1,551.2 |
-2,336.8 |
4,004.3 |
|
|
|
|
|
|
FINANCIAMIENTO |
-2,869.8 |
-1,920.1 |
-1,551.2 |
2,336.8 |
-4,004.3 |
CRÉDITO INTERNO |
-2,135.9 |
-1,363.7 |
-3,932.1 |
2,079.2 |
-5,352.5 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-733.9 |
-556.4 |
2,380.9 |
257.6 |
1,348.2 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP) |
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2014) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
8,227.0 |
10,495.5 |
11,193.1 |
11,325.6 |
41,241.2 |
INGRESOS CORRIENTES |
8,226.8
|
10,495.3
|
11,122.0
|
11,126.9
|
40,971.0
|
Ingresos Tributarios |
7,143.1
|
9,334.5
|
9,793.8
|
8,017.5
|
34,288.9
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
849.1
|
694.1
|
767.7
|
802.3
|
3,113.4
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
234.5
|
466.6
|
560.5
|
2,307.1
|
3,568.7
|
INGRESOS DE CAPITAL |
0.2
|
0.3
|
71.1
|
198.7
|
270.3
|
Donaciones |
0.2 |
0.3 |
71.1 |
198.7 |
270.3
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
7,684.8
|
9,580.6
|
9,319.6
|
13,606.1
|
40,191.1
|
GASTO CORRIENTE |
6,725.6
|
8,053.0
|
7,413.5
|
10,750.2
|
32,942.4
|
Servicios Personales |
3,099.5
|
4,078.5
|
3,769.4
|
5,871.1
|
16,818.6
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
961.6
|
1,190.6
|
774.4
|
1,056.3
|
3,982.9
|
Intereses Deuda Externa |
241.4
|
254.8
|
264.2
|
245.4
|
1,005.8
|
Intereses Deuda Interna |
312.5
|
284.6
|
296.1
|
269.5
|
1,162.6
|
Transferencias |
2,073.3
|
2,215.0
|
2,260.0
|
3,277.6
|
9,825.9
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
37.4
|
29.5
|
49.4
|
30.3
|
146.5
|
GASTO DE CAPITAL |
959.2
|
1,527.6
|
1,906.1
|
2,856.0
|
7,248.8
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
1,501.2
|
2,442.2
|
3,708.5
|
376.7
|
8,028.6
|
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
542.2 |
914.9 |
1,873.5 |
-2,280.5 |
1,050.1 |
|
|
|
|
|
|
FINANCIAMIENTO |
-542.2 |
-914.9 |
-1,873.5 |
2,280.5 |
-1,050.1 |
CRÉDITO INTERNO |
247.3 |
-355.0 |
-2,047.4 |
2,559.9 |
404.9 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-789.5 |
-560.0 |
173.8 |
-279.4 |
-1,455.0 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2015) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
9,587.6 |
11,744.1 |
12,038.2 |
9,222.3 |
42,592.2 |
INGRESOS CORRIENTES |
9,485.3
|
11,697.4
|
11,971.8
|
9,163.9
|
42,318.4
|
Ingresos Tributarios |
7,905.5
|
10,648.4
|
9,936.6
|
8,043.0
|
36,533.5
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
678.4
|
554.1
|
478.2
|
457.9
|
2,168.5
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
901.4
|
494.9
|
1,557.0
|
663.0
|
3,616.3
|
INGRESOS DE CAPITAL |
102.3
|
46.7
|
66.4
|
58.4
|
273.8
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
8,589.0
|
10,040.4
|
9,225.6
|
16,839.9
|
44,694.9
|
GASTO CORRIENTE |
7,155.5
|
8,656.3
|
7,984.3
|
13,440.9
|
37,236.9
|
Servicios Personales |
3,561.9
|
4,604.7
|
4,073.2
|
7,644.8
|
19,884.6
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
805.5
|
1,115.4
|
736.1
|
1,112.7
|
3,769.7
|
Intereses Deuda Externa |
278.4
|
248.5
|
286.8
|
270.9
|
1,084.5
|
Intereses Deuda Interna |
329.4
|
279.3
|
275.5
|
250.1
|
1,134.3
|
Transferencias |
2,164.2
|
2,381.0
|
2,589.4
|
4,143.3
|
11,277.8
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
16.2
|
27.3
|
23.3
|
19.2
|
86.0
|
GASTO DE CAPITAL |
1,433.5
|
1,384.1
|
1,241.3
|
3,399.0
|
7,457.9
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
2,329.9 |
3,041.1 |
3,987.5 |
-4,277.0 |
5,081.4 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
998.7 |
1,703.7 |
2,812.5 |
-7,617.6 |
-2,102.7 |
|
|
|
|
|
|
FINANCIAMIENTO |
-998.7 |
-1,703.7 |
-2,812.5 |
7,617.6 |
2,102.7 |
CRÉDITO INTERNO |
-191.6 |
-2,537.4 |
-3,194.9 |
8,137.4 |
2,213.5 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-807.0 |
833.7 |
382.3 |
-519.8 |
-110.8 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2016) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
8,459.8 |
10,455.4 |
9,928.7 |
10,484.2 |
39,328.1 |
INGRESOS CORRIENTES |
8,289.0
|
10,415.5
|
9,906.2
|
10,300.3
|
38,911.0
|
Ingresos Tributarios |
7,144.3
|
9,394.7
|
8,870.7
|
8,049.4
|
33,459.1
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
560.2
|
262.5
|
148.7
|
253.5
|
1,225.0
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
584.5
|
758.4
|
886.8
|
1,997.3
|
4,227.0
|
INGRESOS DE CAPITAL |
170.8
|
39.8
|
22.6
|
183.9
|
417.0
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
6,801.5
|
10,289.6
|
10,649.7
|
13,347.4
|
41,088.2
|
GASTO CORRIENTE |
6,083.3
|
8,993.0
|
9,016.8
|
10,837.0
|
34,930.1
|
Servicios Personales |
2,701.0
|
4,877.8
|
4,512.7
|
5,613.5
|
17,705.0
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
927.1
|
746.7
|
934.4
|
1,004.7
|
3,613.0
|
Intereses Deuda Externa |
327.0
|
292.0
|
367.8
|
308.9
|
1,295.7
|
Intereses Deuda Interna |
301.6
|
250.7
|
240.3
|
230.8
|
1,023.5
|
Transferencias |
1,795.5
|
2,754.3
|
2,779.2
|
3,648.1
|
10,977.0
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
31.1
|
71.5
|
182.3
|
30.9
|
315.9
|
GASTO DE CAPITAL |
718.2
|
1,296.6
|
1,632.9
|
2,510.4
|
6,158.1
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
2,205.7 |
1,422.6 |
889.3 |
-536.7 |
3,981.0 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
1,658.3 |
165.8 |
-721.0 |
-2,863.2 |
-1,760.1 |
|
|
|
|
|
|
FINANCIAMIENTO |
-1,658.3 |
-165.8 |
721.0 |
2,863.2 |
1,760.1 |
CRÉDITO INTERNO |
-739.3 |
-238.5 |
728.0 |
3,217.2 |
2,967.4 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-919.0 |
72.7 |
-7.0 |
-354.0 |
-1,207.4 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2017) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
8,886.9 |
10,910.6 |
9,108.7 |
10,090.0 |
38,996.2 |
INGRESOS CORRIENTES |
8,885.6
|
10,910.5
|
9,108.5
|
9,716.2
|
38,620.8
|
Ingresos Tributarios |
7,948.6
|
10,046.4
|
8,232.0
|
7,887.9
|
34,115.0
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
338.8
|
254.2
|
322.1
|
349.3
|
1,264.4
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
598.2
|
609.9
|
554.4
|
1,479.0
|
3,241.4
|
INGRESOS DE CAPITAL (1) |
1.3
|
0.1
|
0.2
|
373.8
|
375.3
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
9,851.3
|
11,588.0
|
11,420.2
|
14,744.8
|
47,604.3
|
GASTO CORRIENTE |
8,524.1
|
10,151.5
|
9,564.3
|
11,888.5
|
40,128.5
|
Servicios Personales |
4,293.6
|
5,417.9
|
5,011.4
|
6,263.2
|
20,986.1
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
979.8
|
1,087.2
|
898.0
|
1,172.8
|
4,137.8
|
Intereses Deuda Externa |
352.3
|
345.4
|
548.8
|
377.1
|
1,623.6
|
Intereses Deuda Interna |
293.8
|
265.4
|
241.1
|
239.8
|
1,040.1
|
Transferencias |
2,586.5
|
3,023.7
|
2,848.0
|
3,760.7
|
12,219.0
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
18.0
|
11.9
|
17.1
|
74.8
|
121.9
|
GASTO DE CAPITAL |
1,327.2
|
1,436.5
|
1,855.9
|
2,856.3
|
7,475.8
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
361.5 |
758.9 |
-455.8 |
-2,172.3 |
-1,507.7 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-964.4 |
-677.4 |
-2,311.6 |
-4,654.8 |
-8,608.2 |
|
|
|
|
|
|
FINANCIAMIENTO |
964.4 |
677.4 |
2,311.6 |
4,654.8 |
8,608.2 |
CRÉDITO INTERNO |
-6,159.1 |
345.1 |
3,070.9 |
3,519.1 |
776.0 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
7,123.5 |
332.3 |
-759.3 |
1,135.7 |
7,832.2 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2018(p)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
9,278.3 |
11,416.8 |
9,502.9 |
10,013.2 |
40,211.2 |
INGRESOS CORRIENTES |
9,278.0
|
11,416.3
|
9,502.4
|
9,829.1
|
40,025.8
|
Ingresos Tributarios |
8,405.4
|
10,485.9
|
8,443.5
|
8,216.3
|
35,551.1
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
410.0
|
337.3
|
365.1
|
400.6
|
1,513.0
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
462.6
|
593.1
|
693.8
|
1,212.3
|
2,961.8
|
INGRESOS DE CAPITAL (1) |
0.3
|
0.5
|
0.6
|
184.1
|
185.4
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
11,380.1
|
12,387.8
|
11,545.7
|
16,378.9
|
51,692.5
|
GASTO CORRIENTE |
10,005.1
|
10,046.8
|
10,134.3
|
14,361.6
|
44,547.8
|
Servicios Personales |
5,554.7
|
4,971.5
|
5,422.8
|
8,243.7
|
24,192.6
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
820.0
|
896.2
|
886.0
|
1,167.5
|
3,769.7
|
Intereses Deuda Externa |
574.9
|
401.9
|
639.6
|
454.8
|
2,071.2
|
Intereses Deuda Interna |
271.6
|
265.8
|
246.7
|
249.4
|
1,033.5
|
Transferencias |
2,782.1
|
3,509.4
|
2,928.3
|
4,245.0
|
13,464.8
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
1.9
|
1.9
|
10.8
|
1.4
|
16.0
|
GASTO DE CAPITAL |
1,375.0
|
2,341.0
|
1,411.4
|
2,017.3
|
7,144.7
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-727.1 |
1,369.5 |
-631.9 |
-4,532.5 |
-4,522.0 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-2,101.8 |
-971.0 |
-2,042.8 |
-6,365.7 |
-11,481.3 |
|
|
|
|
|
|
FINANCIAMIENTO |
2,101.8 |
971.0 |
2,042.8 |
6,365.7 |
11,481.3 |
CRÉDITO INTERNO |
2,662.2 |
1,625.5 |
2,620.6 |
6,758.8 |
13,667.1 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-560.4 |
-654.4 |
-577.9 |
-393.1 |
-2,185.8 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2019(p)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
9,888.2 |
11,512.8 |
8,985.6 |
8,478.6 |
38,865.3 |
INGRESOS CORRIENTES |
9,886.7
|
11,511.9
|
8,982.1
|
8,302.6
|
38,683.3
|
Ingresos Tributarios |
8,744.8
|
10,442.0
|
8,129.9
|
6,576.2
|
33,892.9
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
299.6
|
384.0
|
281.6
|
324.4
|
1,289.8
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
842.3
|
685.9
|
570.5
|
1,402.0
|
3,500.7
|
INGRESOS DE CAPITAL (1) |
1.5
|
0.9
|
3.6
|
176.0
|
182.0
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
11,277.0
|
13,306.2
|
12,732.7
|
13,945.1
|
51,261.1
|
GASTO CORRIENTE |
9,761.4
|
11,724.5
|
11,135.2
|
12,935.8
|
45,556.8
|
Servicios Personales |
5,103.9
|
6,189.3
|
5,790.5
|
7,244.3
|
24,328.1
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
645.6
|
772.4
|
986.7
|
1,065.8
|
3,470.4
|
Intereses Deuda Externa |
692.3
|
486.3
|
730.1
|
498.6
|
2,407.1
|
Intereses Deuda Interna |
330.9
|
260.3
|
266.6
|
243.9
|
1,101.7
|
Transferencias |
2,986.4
|
4,014.2
|
3,358.6
|
3,881.5
|
14,240.7
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
2.4
|
2.0
|
2.8
|
1.6
|
8.8
|
GASTO DE CAPITAL |
1,515.7
|
1,581.7
|
1,597.5
|
1,009.4
|
5,704.3
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
125.3 |
-212.5 |
-2,153.1 |
-4,633.2 |
-6,873.5 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-1,388.8 |
-1,793.4 |
-3,747.1 |
-5,466.5 |
-12,395.7 |
|
|
|
|
|
|
FINANCIAMIENTO |
1,388.8 |
1,793.4 |
3,747.1 |
5,466.5 |
12,395.7 |
CRÉDITO INTERNO |
2,101.0 |
1,788.0 |
3,418.5 |
5,178.5 |
12,486.0 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-712.2 |
5.4 |
328.5 |
288.0 |
-90.2 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2020(p)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
8,519.1 |
5,399.2 |
7,965.9 |
8,390.2 |
30,274.4 |
INGRESOS CORRIENTES |
8,489.4
|
5,361.5
|
7,965.9
|
8,285.8
|
30,102.6
|
Ingresos Tributarios |
7,008.4
|
4,806.7
|
7,065.3
|
7,181.2
|
26,061.6
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
361.0
|
375.5
|
204.8
|
226.5
|
1,167.7
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
1,120.1
|
179.3
|
695.8
|
878.1
|
2,873.2
|
INGRESOS DE CAPITAL (1) |
29.6
|
37.8
|
0.0
|
104.4
|
171.8
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
11,276.3
|
14,748.5
|
12,145.8
|
17,479.1
|
55,649.6
|
GASTO CORRIENTE |
11,032.5
|
14,590.9
|
11,675.7
|
16,456.0
|
53,755.1
|
Servicios Personales |
5,436.6
|
6,288.0
|
5,880.8
|
7,442.0
|
25,047.4
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
567.1
|
368.6
|
638.2
|
945.1
|
2,519.0
|
Intereses Deuda Externa |
729.7
|
475.1
|
709.2
|
388.9
|
2,302.8
|
Intereses Deuda Interna |
360.2
|
253.1
|
286.2
|
309.2
|
1,208.7
|
Transferencias |
3,937.6
|
7,205.0
|
4,159.7
|
7,368.8
|
22,671.1
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
1.4
|
1.1
|
1.6
|
2.0
|
6.1
|
GASTO DE CAPITAL |
243.8
|
157.6
|
470.0
|
1,023.1
|
1,894.5
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-2,543.1 |
-9,229.4 |
-3,709.8 |
-8,170.2 |
-23,652.5 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-2,757.2 |
-9,349.2 |
-4,179.9 |
-9,088.9 |
-25,375.2 |
|
|
|
|
|
|
FINANCIAMIENTO |
2,757.2 |
9,349.2 |
4,179.9 |
9,088.9 |
25,375.2 |
CRÉDITO INTERNO |
2,755.0 |
10,093.3 |
5,225.2 |
8,196.3 |
26,269.8 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
2.3 |
-744.1 |
-1,045.3 |
892.6 |
-894.6 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2021(p)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
7,600.1 |
10,156.5 |
7,794.4 |
9,648.2 |
35,199.2 |
INGRESOS CORRIENTES |
7,600.1
|
10,156.5
|
7,755.5
|
9,617.1
|
35,129.3
|
Ingresos Tributarios |
6,551.1
|
9,262.3
|
6,922.3
|
7,418.2
|
30,153.9
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
229.0
|
314.2
|
266.9
|
287.2
|
1,097.3
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
820.0
|
580.0
|
566.3
|
1,911.7
|
3,878.1
|
INGRESOS DE CAPITAL (1) |
0.0
|
0.0
|
38.8
|
31.1
|
69.9
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
12,847.5
|
12,777.6
|
12,254.7
|
15,816.3
|
53,696.1
|
GASTO CORRIENTE |
12,271.0
|
12,058.0
|
11,357.6
|
14,452.3
|
50,138.8
|
Servicios Personales |
5,642.8
|
6,439.0
|
5,858.4
|
7,674.9
|
25,615.2
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
454.0
|
631.5
|
501.0
|
889.9
|
2,476.4
|
Intereses Deuda Externa |
636.8
|
397.7
|
660.9
|
388.9
|
2,084.4
|
Intereses Deuda Interna |
439.3
|
277.8
|
410.7
|
450.3
|
1,578.1
|
Transferencias |
5,095.0
|
4,310.3
|
3,924.5
|
5,046.9
|
18,376.6
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
3.1
|
1.6
|
2.0
|
1.4
|
8.2
|
GASTO DE CAPITAL |
576.5
|
719.6
|
897.2
|
1,364.0
|
3,557.3
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-4,670.9 |
-1,901.6 |
-3,602.0 |
-4,835.1 |
-15,009.6 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-5,247.4 |
-2,621.1 |
-4,460.4 |
-6,168.1 |
-18,497.0 |
|
|
|
|
|
|
FINANCIAMIENTO |
5,247.4 |
2,621.1 |
4,460.4 |
6,168.1 |
18,497.0 |
CRÉDITO INTERNO |
3,698.8 |
3,386.8 |
5,553.5 |
4,100.1 |
16,739.2 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
1,548.6 |
-765.7 |
-1,093.1 |
2,068.0 |
1,757.8 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
CAPÍTULO III Sector Fiscal |
|
|
|
|
CUADRO No. 3.3.1 |
|
|
|
|
|
|
|
FLUJO DE CAJA DEL TESORO GENERAL DE LA NACIÓN |
(En millones de
bolivianos) (2022(p)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D E T A L L E |
1er Trim |
2do Trim |
3er Trim |
4to Trim |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
I.- INGRESOS TOTALES |
9,880.8 |
11,529.2 |
8,704.4 |
8,485.4 |
38,599.8 |
INGRESOS CORRIENTES |
9,880.0
|
11,529.2
|
8,588.2
|
8,443.3
|
38,440.6
|
Ingresos Tributarios |
8,296.8
|
10,473.0
|
7,638.9
|
6,829.6
|
33,238.3
|
Renta Interna |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
IEHD |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Impuesto Directo a los
Hidrocarburos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
ITF |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Renta Aduanera |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Ingresos Sector Hidrocarburos |
285.6
|
394.2
|
343.9
|
398.8
|
1,422.5
|
6% Producción YPFB |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Patentes Petroleras |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Ingresos |
1,297.5
|
662.1
|
605.4
|
1,214.9
|
3,779.8
|
INGRESOS DE CAPITAL (1) |
0.8
|
0.0
|
116.3
|
42.1
|
159.2
|
|
|
|
|
|
|
II.- GASTOS TOTALES |
11,991.6
|
12,059.9
|
13,167.6
|
17,788.4
|
55,007.5
|
GASTO CORRIENTE |
11,434.4
|
11,442.2
|
12,355.7
|
16,476.4
|
51,708.8
|
Servicios Personales |
5,624.9
|
6,597.8
|
6,267.7
|
7,805.9
|
26,296.3
|
Sueldos |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Laboral |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Bienes y Servicios |
397.5
|
686.7
|
822.6
|
1,070.8
|
2,977.7
|
Intereses Deuda Externa |
907.3
|
319.0
|
867.0
|
466.1
|
2,559.4
|
Intereses Deuda Interna |
505.1
|
420.5
|
676.1
|
448.6
|
2,050.3
|
Transferencias |
3,998.0
|
3,417.0
|
3,720.4
|
6,683.1
|
17,818.5
|
Universidades |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Beneméritos y Notables |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Pago de Rentas: |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Programa Nal. Subsidio Vivienda |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Aporte Patronal |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
DIRECO (PDIC) |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Organismos Internacionales |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Otros Gastos |
1.5
|
1.2
|
2.0
|
1.9
|
6.6
|
GASTO DE CAPITAL |
557.2
|
617.6
|
811.9
|
1,312.0
|
3,298.7
|
TGN - Fondo Compensación. |
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
|
|
|
|
|
DÉFICIT O SUPERÁVIT CORRIENTE |
-1,554.4 |
86.9 |
-3,767.5 |
-8,033.2 |
-13,268.2 |
|
|
|
|
|
|
DÉF. O SUP. GLOBAL |
-2,110.8 |
-530.7 |
-4,463.2 |
-9,303.1 |
-16,407.7 |
|
|
|
|
|
|
FINANCIAMIENTO |
2,110.8 |
530.7 |
4,463.2 |
9,303.1 |
16,407.7 |
CRÉDITO INTERNO |
2,576.5 |
1,250.9 |
1,436.1 |
10,580.9 |
15,844.3 |
Desembolso (Préstamos) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Recuperación de Préstamos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Depósitos/Usos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Interna |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Títulos Valores del TGN |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Bonos (AFP's) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Emisión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Redención |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
CRÉDITO EXTERNO |
-465.7 |
-720.2 |
3,027.1 |
-1,277.8 |
563.4 |
Aporte Accionario |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Desembolsos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Amortización Deuda Externa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Fuente: Ministerio de Economía y Finanzas
Públicas (MEFP). |
|
|
|
|
(1) Incluye Donaciones. |
|
|
|
|
|
(p): Preliminar. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|