CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES
FINANCIERAS DE DESARROLLO (IFD) AUTOREGULADAS (1) - ESTADOS FINANCIEROS |
|
|
|
|
|
(En
dólares) (2000 - 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
dic/2000 |
jun/2001 |
dic/2001 |
jun/2002 |
dic/2002 |
jun/2003 |
dic/2003 |
jun/2004 |
dic/2004 |
jun/2005 |
dic/2005 |
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
|
3,837,045 |
4,369,178 |
3,381,169 |
4,984,868 |
3,766,977 |
3,632,440 |
4,632,208 |
5,538,628 |
3,379,885 |
4,294,135 |
4,135,771 |
INVERSIONES
TEMPORARIAS |
|
3,416,187 |
3,988,106 |
6,103,533 |
4,679,607 |
4,336,817 |
4,216,999 |
5,208,681 |
5,710,946 |
4,413,508 |
6,200,062 |
4,897,632 |
CARTERA |
|
39,853,174 |
37,678,096 |
41,777,423 |
44,826,850 |
50,659,105 |
45,367,908 |
54,236,192 |
53,567,535 |
47,982,885 |
60,408,509 |
76,072,693 |
CARTERA
VIGENTE |
|
37,510,073 |
33,808,146 |
38,499,832 |
40,550,548 |
46,508,262 |
47,537,450 |
50,775,738 |
50,671,249 |
46,875,116 |
56,913,840 |
73,157,686 |
CARTERA
VENCIDA |
|
1,242,387 |
2,644,707 |
1,806,133 |
2,455,135 |
1,578,383 |
2,391,075 |
2,256,906 |
2,051,326 |
672,967 |
1,532,027 |
1,018,469 |
CARTERA
EN EJECUCIÓN |
|
2,664,383 |
3,567,732 |
2,958,976 |
3,465,735 |
3,502,135 |
4,071,153 |
3,155,238 |
3,427,662 |
1,311,751 |
2,840,773 |
2,669,764 |
Cartera
reprogramada o reestructurada vigente |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,229,227 |
1,444,924 |
Cartera
reprogramada o reestructurada vencida |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
208,548 |
44,355 |
Cartera
reprogramada o reestructurada en ejecución |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
589,631 |
588,430 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
|
1,142,275 |
1,143,578 |
1,500,814 |
1,781,192 |
1,970,188 |
1,964,194 |
1,397,924 |
1,328,948 |
1,042,734 |
1,403,665 |
1,762,703 |
(PREVISIÓN
PARA INCOBRABILIDAD DE CARTERA) |
|
-2,705,944 |
-1,745,958 |
-2,988,332 |
-3,425,760 |
-2,899,862 |
-3,704,471 |
-3,349,614 |
-3,911,649 |
-2,299,583 |
-4,309,202 |
-4,613,638 |
OTRAS
CUENTAS POR COBRAR |
|
4,296,057 |
6,747,265 |
5,386,148 |
7,845,405 |
6,893,730 |
7,415,836 |
6,526,580 |
6,442,465 |
1,859,870 |
1,419,075 |
2,532,866 |
BIENES
REALIZABLES |
|
306,599 |
322,012 |
561,243 |
617,559 |
648,638 |
598,842 |
557,291 |
412,196 |
262,982 |
417,331 |
252,981 |
INVERSIONES
PERMANENTES |
|
2,166,791 |
2,400,893 |
3,233,085 |
2,649,616 |
3,779,093 |
3,387,734 |
2,340,593 |
2,476,759 |
2,996,758 |
2,503,676 |
3,871,396 |
BIENES
DE USO |
|
4,165,903 |
4,154,313 |
4,277,133 |
4,357,956 |
4,437,779 |
3,436,167 |
4,277,983 |
4,424,209 |
4,065,726 |
4,143,034 |
4,652,554 |
OTROS
ACTIVOS |
|
1,696,200 |
1,702,958 |
1,059,720 |
983,386 |
1,447,187 |
1,624,857 |
5,218,679 |
1,173,710 |
989,409 |
1,259,746 |
773,820 |
TOTAL
ACTIVO |
|
59,737,957 |
61,362,821 |
65,779,454 |
70,945,246 |
75,969,327 |
77,831,960 |
82,998,207 |
79,746,450 |
65,951,023 |
80,645,568 |
97,189,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PÚBLICO |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
10,188 |
309,650 |
175,128 |
12,168 |
12,032 |
12,565 |
15,729 |
14,899 |
21,517 |
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
|
25,548,910 |
24,838,456 |
30,052,216 |
29,684,335 |
37,388,576 |
34,863,516 |
39,669,695 |
37,249,765 |
26,481,237 |
31,484,074 |
38,668,138 |
OTRAS
CUENTAS POR PAGAR |
|
4,186,188 |
5,822,094 |
4,591,343 |
9,128,845 |
5,203,871 |
5,932,943 |
9,711,358 |
7,366,711 |
4,053,821 |
4,318,042 |
6,715,997 |
PREVISIONES |
|
719,343 |
578,064 |
594,921 |
652,085 |
675,535 |
710,873 |
453,013 |
557,576 |
594,927 |
859,406 |
1,129,195 |
VALORES
EN CIRCULACIÓN |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
OBLIGACIONES
SUBORDINADAS |
|
2,615,181 |
2,470,328 |
2,737,436 |
2,970,056 |
3,545,822 |
3,506,827 |
4,156,284 |
3,813,040 |
2,917,171 |
7,396,834 |
9,210,987 |
TOTAL
PASIVO |
|
33,079,810 |
34,018,596 |
38,151,043 |
42,447,489 |
46,825,835 |
58,027,310 |
54,006,079 |
49,001,991 |
34,068,672 |
44,058,356 |
55,724,317 |
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
15,474,266 |
15,784,773 |
17,484,807 |
14,704,577 |
16,657,028 |
15,320,565 |
11,229,370 |
17,198,805 |
16,095,336 |
18,751,424 |
19,917,791 |
APORTES
NO CAPITALIZADOS |
|
2,930,570 |
2,867,322 |
3,184,279 |
5,685,012 |
3,917,585 |
6,002,951 |
6,009,876 |
5,467,788 |
6,115,826 |
5,533,528 |
6,699,432 |
AJUSTES
AL PATRIMONIO |
|
1,833,211 |
2,216,842 |
2,014,140 |
2,446,591 |
2,691,955 |
2,740,646 |
2,527,820 |
2,718,161 |
2,806,049 |
2,811,639 |
3,696,694 |
RESERVAS |
|
497,649 |
445,011 |
393,956 |
380,766 |
335,664 |
331,188 |
136,780 |
80,197 |
150,864 |
523,770 |
626,700 |
RESULTADOS
ACUMULADOS |
|
5,984,166 |
4,154,587 |
4,551,225 |
5,281,669 |
5,541,264 |
4,891,281 |
4,761,217 |
4,982,793 |
6,714,275 |
8,966,850 |
10,524,779 |
TOTAL
PATRIMONIO |
|
26,658,137 |
27,344,224 |
27,628,407 |
28,498,617 |
29,143,495 |
29,286,629 |
24,665,063 |
30,447,744 |
31,882,350 |
36,587,213 |
41,465,397 |
TOTAL
DEL PASIVO Y PATRIMONIO |
|
59,737,947 |
61,362,819 |
65,779,450 |
70,946,106 |
75,969,331 |
87,313,939 |
78,671,143 |
79,449,735 |
65,951,023 |
80,645,568 |
97,189,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE GANANCIAS Y PÉRDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
|
9,812,168 |
4,831,682 |
9,943,467 |
5,375,066 |
11,396,864 |
5,509,795 |
13,496,608 |
7,114,904 |
12,632,425 |
8,189,249 |
19,406,823 |
GASTOS
FINANCIEROS |
|
-1,581,667 |
-684,034 |
-1,570,884 |
-835,772 |
-1,875,234 |
-958,326 |
-2,023,575 |
-995,340 |
-1,426,606 |
-565,361 |
-236,710 |
RESULTADO
FINANCIERO BRUTO |
|
8,230,501 |
4,147,648 |
8,372,583 |
4,539,294 |
9,521,630 |
6,200,552 |
11,473,033 |
6,119,564 |
10,622,316 |
7,647,385 |
17,218,449 |
OTROS
INGRESOS OPERATIVOS |
|
1,226,371 |
338,873 |
1,281,745 |
456,409 |
1,322,265 |
633,293 |
1,517,472 |
650,428 |
1,110,415 |
715,681 |
1,529,325 |
OTROS
GASTOS OPERATIVOS |
|
-928,656 |
-33,309 |
-633,870 |
-22,646 |
-470,001 |
-42,198 |
-491,808 |
-216,900 |
-423,885 |
-64,552 |
-90,424 |
RESULTADO
DE OPERACIÓN BRUTO |
|
8,528,216 |
4,453,212 |
9,020,457 |
4,973,057 |
10,373,895 |
6,791,647 |
12,498,697 |
6,553,093 |
11,308,846 |
8,301,972 |
18,257,427 |
RECUPERACIÓN
DE ACTIVOS FINANCIEROS |
|
65,589 |
103,730 |
331,982 |
379,375 |
1,323,670 |
581,822 |
2,789,601 |
1,087,302 |
1,706,334 |
1,306,107 |
3,250,629 |
CARGOS
POR INCOB.Y DESVALORIZACIÓN DE ACTIVOS FINANCIEROS |
|
-1,380,770 |
-963,863 |
-1,986,470 |
-838,053 |
-2,173,186 |
-1,593,084 |
-4,650,808 |
-1,391,402 |
-1,777,493 |
-1,575,693 |
-2,881,978 |
RESULTADO
DE OPERACIÓN DESPUÉS DE INCOBRABLES |
|
7,213,035 |
3,593,079 |
7,365,970 |
4,514,379 |
9,524,379 |
5,780,385 |
10,637,490 |
6,248,992 |
11,237,687 |
7,926,858 |
16,609,720 |
GASTOS
DE ADMINISTRACIÓN |
|
-6,802,151 |
-3,511,209 |
-6,966,051 |
-3,515,558 |
-7,767,084 |
-3,573,366 |
-8,623,884 |
-4,494,646 |
-8,439,579 |
-4,194,992 |
-2,454,564 |
RESULTADO
DE OPERACIÓN NETO |
|
410,884 |
81,870 |
399,918 |
998,822 |
1,757,295 |
2,207,019 |
2,013,605 |
1,754,346 |
2,798,108 |
5,358,933 |
4,755,276 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-46,726 |
-65,149 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
RESULTADO
DESPUÉS DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
410,884 |
81,870 |
399,918 |
998,822 |
1,757,295 |
2,207,019 |
2,013,605 |
1,754,346 |
2,798,108 |
5,359,838 |
4,839,325 |
INGRESOS
EXTRAORDINARIOS |
|
873,634 |
364,826 |
675,778 |
560,230 |
542,714 |
161,140 |
787,528 |
391,182 |
683,371 |
377,791 |
773,257 |
GASTOS
EXTRAORDINARIOS |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-320,535 |
-604,206 |
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
1,090,631 |
446,696 |
1,075,697 |
1,559,053 |
2,300,011 |
2,368,162 |
2,801,137 |
2,145,533 |
3,481,486 |
5,420,097 |
4,988,209 |
INGRESOS
DE GESTIONES ANTERIORES |
|
130,342 |
-3,045 |
-21,159 |
34,635 |
-16,506 |
53,763 |
-29,833 |
-171,426 |
-90,617 |
141,499 |
180,582 |
GASTOS
DE GESTIONES ANTERIORES |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-139,898 |
-195,880 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACIÓN |
1,220,973 |
443,651 |
1,054,539 |
1,593,690 |
2,283,508 |
2,421,928 |
2,771,308 |
1,974,111 |
3,390,877 |
5,421,698 |
4,972,912 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
1,182,909 |
776,759 |
1,631,206 |
734,164 |
2,501,173 |
708,829 |
731,117 |
453,959 |
527,620 |
0 |
0 |
CARGOS
POR AJUSTE POR INFLACIÓN |
|
-926,860 |
-938,870 |
-1,770,840 |
-913,879 |
-2,832,628 |
-540,623 |
-1,122,436 |
-484,247 |
-714,489 |
0 |
0 |
RESULTADO
ANTES DE IMPUESTOS |
|
1,477,022 |
281,541 |
914,906 |
1,413,975 |
1,952,053 |
2,590,134 |
2,379,989 |
1,943,823 |
3,204,007 |
5,426,484 |
4,917,426 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
RESULTADO
NETO DE LA GESTIÓN |
|
1,477,022 |
281,541 |
914,906 |
1,370,726 |
1,952,052 |
2,590,133 |
2,379,987 |
1,943,822 |
3,204,006 |
5,426,484 |
4,917,426 |
Fuente: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL). |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFD u ONG financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES
FINANCIERAS DE DESARROLLO (IFD) AUTOREGULADAS (1) - ESTADOS FINANCIEROS |
|
|
|
|
|
(En
dólares) (2006 - 2011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
jun/2006 |
dic/2006 |
jun/2007 |
dic/2007 |
jun/2008 |
dic/2008 |
jun/2009 |
dic/2009 |
jun/2010 |
dic/2010 |
jun/2011 |
dic/2011 |
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
6,273,200 |
7,032,011 |
12,084,881 |
7,533,540 |
8,736,478 |
6,754,376 |
11,573,163 |
15,737,445 |
14,623,564 |
15,112,701 |
19,388,001 |
16,494,184 |
INVERSIONES
TEMPORARIAS |
5,200,412 |
5,740,679 |
10,569,158 |
4,335,261 |
4,806,334 |
5,654,874 |
16,241,447 |
5,735,831 |
6,076,200 |
7,485,764 |
6,640,556 |
8,454,224 |
CARTERA |
75,946,008 |
90,880,909 |
90,744,717 |
113,699,640 |
126,325,202 |
148,255,346 |
144,403,800 |
175,733,155 |
190,843,091 |
229,541,190 |
257,003,597 |
322,786,144 |
CARTERA
VIGENTE |
72,318,051 |
87,928,087 |
87,351,502 |
111,374,782 |
123,909,085 |
146,294,417 |
141,762,600 |
173,827,203 |
188,295,278 |
227,144,619 |
255,688,773 |
320,872,217 |
CARTERA
VENCIDA |
1,785,627 |
813,145 |
1,344,205 |
620,552 |
1,173,761 |
1,443,114 |
1,884,573 |
1,314,013 |
1,973,785 |
1,835,063 |
2,233,026 |
1,938,019 |
CARTERA
EN EJECUCIÓN |
2,906,762 |
3,117,238 |
3,298,246 |
2,754,985 |
2,309,336 |
1,587,941 |
2,112,101 |
1,423,781 |
1,074,091 |
1,163,697 |
1,475,738 |
1,268,635 |
Cartera
reprogramada o reestructurada vigente |
1,290,821 |
1,686,997 |
1,672,371 |
1,576,114 |
1,255,083 |
1,534,337 |
1,187,877 |
1,801,310 |
2,198,497 |
2,629,696 |
2,158,891 |
1,725,778 |
Cartera
reprogramada o reestructurada vencida |
388,796 |
49,241 |
138,272 |
23,894 |
37,890 |
22,421 |
63,691 |
65,450 |
307,277 |
76,399 |
122,723 |
87,364 |
Cartera
reprogramada o reestructurada en ejecución |
616,523 |
861,995 |
547,075 |
602,862 |
594,858 |
547,877 |
227,997 |
196,388 |
155,043 |
100,795 |
119,859 |
74,172 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
1,415,057 |
1,986,881 |
1,785,384 |
2,192,738 |
2,578,847 |
2,969,585 |
3,501,610 |
3,654,996 |
4,650,100 |
4,327,045 |
4,589,201 |
6,190,507 |
(PREVISIÓN
PARA INCOBRABILIDAD DE CARTERA) |
-4,775,628 |
-5,562,674 |
-5,392,339 |
-5,446,288 |
-5,533,658 |
-6,144,346 |
-6,336,650 |
-6,549,986 |
-7,810,980 |
-7,736,123 |
-9,384,614 |
-9,370,547 |
OTRAS
CUENTAS POR COBRAR |
2,782,067 |
1,457,419 |
7,256,822 |
2,047,644 |
2,391,727 |
5,485,238 |
4,376,508 |
2,604,307 |
2,977,560 |
3,708,911 |
2,998,128 |
2,257,297 |
BIENES
REALIZABLES |
206,060 |
223,382 |
441,817 |
574,688 |
329,295 |
383,074 |
329,583 |
313,430 |
269,484 |
306,298 |
257,119 |
5,411 |
INVERSIONES
PERMANENTES |
3,724,853 |
4,050,244 |
4,663,255 |
5,063,660 |
5,998,772 |
3,646,575 |
2,906,618 |
4,231,449 |
5,064,526 |
4,030,851 |
3,792,352 |
5,598,343 |
BIENES
DE USO |
4,713,105 |
4,835,320 |
4,966,939 |
5,453,720 |
6,631,277 |
6,295,177 |
7,025,337 |
7,452,144 |
7,820,011 |
8,376,106 |
9,556,471 |
10,380,873 |
OTROS
ACTIVOS |
2,474,169 |
2,276,133 |
2,103,525 |
1,999,511 |
1,241,763 |
1,166,948 |
2,150,167 |
20,897,263 |
2,189,443 |
1,964,153 |
2,293,774 |
88,462,792 |
TOTAL
ACTIVO |
101,319,874 |
116,496,098 |
132,831,115 |
140,707,664 |
156,460,847 |
177,641,608 |
189,006,622 |
232,705,025 |
229,863,880 |
270,525,973 |
301,929,999 |
454,439,268 |
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PÚBLICO |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
OBLIGACIONES
CON INSTITUCIONES FISCALES |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
39,406,407 |
49,722,230 |
58,372,707 |
63,760,026 |
71,698,259 |
89,319,845 |
91,711,134 |
112,384,548 |
120,054,007 |
154,435,496 |
177,944,621 |
244,281,502 |
OTRAS
CUENTAS POR PAGAR |
7,999,500 |
10,597,792 |
19,164,021 |
15,798,967 |
13,944,686 |
9,348,709 |
11,802,024 |
32,453,918 |
17,745,664 |
16,713,920 |
15,951,720 |
100,933,570 |
PREVISIONES |
334,797 |
847,551 |
864,587 |
1,172,365 |
1,438,842 |
1,921,499 |
2,355,505 |
3,046,627 |
2,678,760 |
4,268,740 |
4,920,514 |
5,518,632 |
VALORES
EN CIRCULACIÓN |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,061,224 |
OBLIGACIONES
SUBORDINADAS |
8,955,723 |
7,812,111 |
2,766,605 |
2,689,308 |
2,569,929 |
2,103,830 |
2,069,825 |
1,653,507 |
2,044,059 |
1,558,896 |
1,557,585 |
1,132,378 |
TOTAL
PASIVO |
56,696,427 |
68,979,685 |
81,167,920 |
83,420,666 |
89,651,715 |
102,693,941 |
107,938,488 |
149,538,599 |
142,522,490 |
176,977,052 |
200,374,440 |
354,927,307 |
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
19,123,666 |
16,627,262 |
19,193,886 |
19,869,925 |
29,265,826 |
26,085,459 |
30,670,746 |
14,819,947 |
17,801,904 |
18,491,449 |
19,069,507 |
17,286,542 |
APORTES
NO CAPITALIZADOS |
6,808,348 |
11,460,996 |
11,460,039 |
12,011,418 |
8,252,478 |
11,456,429 |
11,054,046 |
32,353,289 |
31,763,511 |
32,019,288 |
20,147,401 |
26,966,505 |
AJUSTES
AL PATRIMONIO |
2,706,621 |
771,213 |
900,910 |
619,830 |
770,141 |
2,221,398 |
457,717 |
462,857 |
273,107 |
273,107 |
|
|
RESERVAS |
591,260 |
2,467,429 |
2,405,435 |
2,269,369 |
5,885,830 |
12,018,710 |
13,201,920 |
32,158,052 |
35,920,705 |
35,928,634 |
51,185,691 |
45,333,706 |
RESULTADOS
ACUMULADOS |
15,393,551 |
16,189,513 |
17,702,925 |
22,516,456 |
22,634,857 |
23,165,671 |
25,683,706 |
3,388,573 |
1,582,163 |
6,836,444 |
11,152,959 |
9,925,208 |
TOTAL
PATRIMONIO |
44,623,447 |
47,516,412 |
51,663,195 |
57,286,998 |
66,809,131 |
74,947,667 |
81,068,134 |
83,182,718 |
87,341,390 |
93,548,922 |
101,555,559 |
99,511,961 |
TOTAL
DEL PASIVO Y PATRIMONIO |
101,319,874 |
116,496,098 |
132,831,115 |
140,707,664 |
156,460,847 |
177,641,608 |
189,006,622 |
232,721,317 |
229,863,880 |
270,525,973 |
301,929,999 |
454,439,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE GANANCIAS Y PÉRDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
10,382,112 |
22,319,641 |
12,619,547 |
28,317,360 |
18,861,611 |
40,745,458 |
23,832,574 |
45,839,366 |
25,897,472 |
55,863,450 |
33,999,455 |
64,509,412 |
GASTOS
FINANCIEROS |
-683,560 |
-3,007,808 |
-2,003,052 |
-4,474,272 |
-2,781,585 |
-6,115,653 |
-4,987,171 |
-7,533,910 |
-4,050,241 |
-8,822,657 |
-5,514,451 |
-11,676,939 |
RESULTADO
FINANCIERO BRUTO |
9,208,863 |
19,311,833 |
10,616,495 |
23,843,088 |
16,080,026 |
34,629,805 |
18,845,403 |
38,305,456 |
21,847,230 |
47,040,794 |
28,485,004 |
52,832,473 |
OTROS
INGRESOS OPERATIVOS |
695,136 |
1,688,757 |
895,791 |
2,128,714 |
1,324,792 |
2,512,317 |
1,549,596 |
3,584,192 |
1,907,473 |
4,877,723 |
2,422,742 |
4,628,930 |
OTROS
GASTOS OPERATIVOS |
-62,208 |
-259,567 |
-158,695 |
-259,472 |
-372,608 |
-2,123,375 |
-586,699 |
-1,329,439 |
-639,827 |
-1,522,313 |
-671,292 |
-2,157,274 |
RESULTADO
DE OPERACIÓN BRUTO |
9,817,746 |
20,741,023 |
11,353,591 |
25,712,330 |
17,032,211 |
35,018,747 |
19,808,301 |
40,560,208 |
23,114,877 |
50,396,204 |
30,236,455 |
55,304,128 |
RECUPERACIÓN
DE ACTIVOS FINANCIEROS |
997,257 |
3,233,465 |
1,672,923 |
3,014,819 |
1,388,795 |
3,072,940 |
2,272,104 |
4,822,486 |
2,927,975 |
6,713,753 |
3,238,775 |
7,365,026 |
CARGOS
POR INCOB.Y DESVALORIZACIÓN DE ACTIVOS FINANCIEROS |
-1,557,033 |
-4,630,372 |
-1,756,322 |
-3,700,727 |
-1,874,574 |
-5,637,603 |
-3,146,245 |
-7,521,352 |
-3,688,674 |
-10,110,413 |
-5,336,662 |
-11,161,747 |
RESULTADO
DE OPERACIÓN DESPUÉS DE INCOBRABLES |
9,024,751 |
19,344,116 |
11,270,192 |
25,026,422 |
16,546,432 |
32,454,084 |
18,934,160 |
37,861,342 |
22,354,177 |
46,999,545 |
28,138,567 |
51,507,407 |
GASTOS
DE ADMINISTRACIÓN |
-5,015,866 |
-13,825,154 |
-7,682,952 |
-17,327,676 |
-10,358,334 |
-23,074,755 |
-14,129,220 |
-31,097,805 |
-17,773,052 |
-38,571,878 |
-23,117,350 |
-41,240,188 |
RESULTADO
DE OPERACIÓN NETO |
2,882,011 |
5,518,962 |
3,587,240 |
7,698,746 |
6,188,098 |
9,379,329 |
4,804,940 |
6,763,537 |
4,581,125 |
8,427,666 |
5,021,217 |
10,267,220 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
59,828 |
102,344 |
247,138 |
1,370,176 |
-1,739,865 |
-9,011,748 |
-76,845 |
-44,522 |
-9,847 |
-901,712 |
-1,689,878 |
-2,251,015 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
0 |
0 |
0 |
0 |
0 |
6,888,009 |
-7,461 |
-13,331 |
-55,362 |
843,206 |
1,791,830 |
2,326,118 |
RESULTADO
DESPUÉS DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
2,941,838 |
5,621,306 |
3,834,378 |
9,068,922 |
4,448,232 |
7,255,590 |
4,720,634 |
6,705,684 |
4,515,916 |
8,369,160 |
5,123,169 |
10,342,323 |
INGRESOS
EXTRAORDINARIOS |
188,938 |
637,219 |
316,948 |
562,037 |
317,816 |
3,203,952 |
433,202 |
662,115 |
66,635 |
279,007 |
34,833 |
87,123 |
GASTOS
EXTRAORDINARIOS |
-353,259 |
-789,256 |
-404,052 |
-816,843 |
-370,244 |
-586,575 |
-43,714 |
-78,255 |
-9,185 |
-24,267 |
-29,261 |
-107,933 |
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
2,777,517 |
5,469,269 |
3,747,274 |
8,814,116 |
4,395,805 |
9,872,968 |
5,110,123 |
7,289,544 |
4,573,366 |
8,623,901 |
5,128,741 |
10,321,513 |
INGRESOS
DE GESTIONES ANTERIORES |
13,696 |
38,872 |
31,311 |
71,157 |
33,249 |
1,460,047 |
60,325 |
226,553 |
125,252 |
235,966 |
282,138 |
567,826 |
GASTOS
DE GESTIONES ANTERIORES |
-16,161 |
-77,628 |
-44,547 |
-98,205 |
-127,830 |
-1,455,817 |
-200,652 |
-442,356 |
-91,926 |
-176,562 |
-163,815 |
-473,770 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE
INFLACIÓN |
2,775,051 |
5,430,513 |
3,734,039 |
8,787,068 |
4,301,224 |
9,877,197 |
4,969,796 |
7,073,741 |
4,606,691 |
8,683,305 |
5,247,064 |
10,415,569 |
ABONOS
POR AJUSTE POR INFLACIÓN |
0 |
0 |
0 |
0 |
0 |
-1,312,819 |
0 |
108,411 |
0 |
0 |
0 |
0 |
CARGOS
POR AJUSTE POR INFLACIÓN |
0 |
0 |
0 |
0 |
0 |
3,844,978 |
0 |
-105,690 |
0 |
0 |
0 |
0 |
RESULTADO
ANTES DE IMPUESTOS |
2,774,665 |
5,430,513 |
3,734,039 |
8,787,068 |
4,301,224 |
12,409,356 |
4,969,796 |
7,076,463 |
4,606,691 |
8,683,305 |
5,247,064 |
10,415,569 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-44,497 |
RESULTADO
NETO DE LA GESTIÓN |
2,774,665 |
5,430,513 |
3,734,039 |
8,787,068 |
4,301,224 |
12,409,356 |
4,969,796 |
7,076,463 |
4,606,691 |
8,683,305 |
5,247,064 |
10,371,071 |
Fuente: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL). |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFD u ONG financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
Mediante
Resolución SBEF Nº034//08 de 10.3.2008 incorpora a las IFD al ámbito de la
Ley de Bancos y Entidades Financieras, estableciendo un procedimiento de
incorporación de éstas mediante un mecanismo de adecuación, el cual a la
fecha todavía se encuentra en proceso de incorporación. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
CUADRO No. 6.3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO (IFD) AUTOREGULADAS
(1) - ESTADOS FINANCIEROS |
|
|
|
|
|
|
(En dólares) (2012 - 2013) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
jun/2012 |
dic/2012 |
jun/2013 |
dic/2013 |
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
|
|
22,203,780 |
22,215,935 |
17,433,356 |
29,366,128 |
|
|
|
|
|
|
INVERSIONES
TEMPORARIAS |
|
|
10,659,894 |
14,632,180 |
11,404,339 |
10,545,265 |
|
|
|
|
|
|
CARTERA |
|
|
350,681,183 |
418,191,009 |
443,566,658 |
526,709,669 |
|
|
|
|
|
|
CARTERA
VIGENTE |
|
|
347,314,059 |
414,069,018 |
440,160,226 |
523,474,258 |
|
|
|
|
|
|
CARTERA
VENCIDA |
|
|
2,626,664 |
2,339,632 |
4,138,108 |
3,996,716 |
|
|
|
|
|
|
CARTERA
EN EJECUCIÓN |
|
|
2,070,634 |
1,594,698 |
1,730,622 |
1,874,798 |
|
|
|
|
|
|
Cartera
reprogramada o reestructurada vigente |
|
|
2,719,604 |
3,170,475 |
2,814,344 |
3,200,153 |
|
|
|
|
|
|
Cartera
reprogramada o reestructurada vencida |
|
|
178,079 |
176,444 |
169,834 |
175,132 |
|
|
|
|
|
|
Cartera
reprogramada o reestructurada en ejecución |
|
|
51,414 |
106,442 |
123,258 |
152,456 |
|
|
|
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
|
|
6,921,304 |
8,439,533 |
9,207,690 |
10,157,108 |
|
|
|
|
|
|
(PREVISIÓN
PARA INCOBRABILIDAD DE CARTERA) |
|
|
-11,200,575 |
-11,705,233 |
-14,777,425 |
-16,320,950 |
|
|
|
|
|
|
OTRAS
CUENTAS POR COBRAR |
|
|
2,997,125 |
3,761,637 |
4,074,773 |
5,383,813 |
|
|
|
|
|
|
BIENES
REALIZABLES |
|
|
13,143 |
8,910 |
7,637 |
2,008 |
|
|
|
|
|
|
INVERSIONES
PERMANENTES |
|
|
4,074,882 |
6,314,578 |
5,238,867 |
5,259,784 |
|
|
|
|
|
|
BIENES
DE USO |
|
|
11,535,791 |
13,977,870 |
14,508,297 |
16,045,849 |
|
|
|
|
|
|
OTROS
ACTIVOS |
|
|
2,167,346 |
2,750,359 |
3,217,590 |
3,419,222 |
|
|
|
|
|
|
TOTAL
ACTIVO |
|
|
404,333,145 |
481,852,478 |
499,451,516 |
596,731,739 |
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PÚBLICO |
|
|
0 |
5,829 |
6,591 |
4,376 |
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
0 |
0 |
0 |
0 |
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
|
|
273,992,966 |
335,871,413 |
347,393,714 |
432,689,914 |
|
|
|
|
|
|
OTRAS
CUENTAS POR PAGAR |
|
|
17,313,893 |
20,561,152 |
21,049,689 |
23,565,416 |
|
|
|
|
|
|
PREVISIONES |
|
|
5,973,245 |
6,529,953 |
5,514,709 |
7,713,864 |
|
|
|
|
|
|
VALORES
EN CIRCULACIÓN |
|
|
0 |
3,819,396 |
3,341,191 |
2,933,401 |
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
|
1,237,710 |
2,490,939 |
2,541,681 |
4,285,198 |
|
|
|
|
|
|
TOTAL
PASIVO |
|
|
298,517,814 |
369,278,681 |
379,847,575 |
471,192,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
|
17,388,000 |
17,479,061 |
17,883,108 |
17,883,108 |
|
|
|
|
|
|
APORTES
NO CAPITALIZADOS |
|
|
26,964,811 |
27,053,794 |
28,014,214 |
30,076,430 |
|
|
|
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
0 |
0 |
0 |
0 |
|
|
|
|
|
|
RESERVAS |
|
|
54,918,515 |
55,506,979 |
68,674,591 |
68,581,326 |
|
|
|
|
|
|
RESULTADOS
ACUMULADOS |
|
|
6,544,005 |
12,533,963 |
5,032,029 |
8,998,707 |
|
|
|
|
|
|
TOTAL
PATRIMONIO |
|
|
105,815,331 |
112,573,797 |
119,603,941 |
125,539,570 |
|
|
|
|
|
|
TOTAL
DEL PASIVO Y PATRIMONIO |
|
|
404,333,145 |
481,852,478 |
499,451,516 |
596,731,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE GANANCIAS Y PÉRDIDAS |
jun/2012 |
dic/2012 |
jun/2013 |
dic/2013 |
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
|
|
45,825,672 |
97,177,757 |
55,890,310 |
118,131,748 |
|
|
|
|
|
|
GASTOS
FINANCIEROS |
|
|
-8,858,986 |
-19,706,379 |
-11,987,139 |
-26,347,108 |
|
|
|
|
|
|
RESULTADO
FINANCIERO BRUTO |
|
|
36,966,686 |
77,471,378 |
43,903,171 |
91,784,641 |
|
|
|
|
|
|
OTROS
INGRESOS OPERATIVOS |
|
|
2,293,808 |
4,716,918 |
2,305,945 |
5,012,951 |
|
|
|
|
|
|
OTROS
GASTOS OPERATIVOS |
|
|
-1,648,636 |
-3,822,791 |
-2,118,981 |
-3,982,051 |
|
|
|
|
|
|
RESULTADO
DE OPERACIÓN BRUTO |
|
|
37,611,858 |
78,365,506 |
44,090,135 |
92,815,541 |
|
|
|
|
|
|
RECUPERACIÓN
DE ACTIVOS FINANCIEROS |
|
|
5,057,255 |
10,346,740 |
6,877,478 |
15,595,008 |
|
|
|
|
|
|
CARGOS
POR INCOB.Y DESVALORIZACIÓN DE ACTIVOS FINANCIEROS |
|
|
-8,300,407 |
-16,275,822 |
-10,411,799 |
-24,402,078 |
|
|
|
|
|
|
RESULTADO
DE OPERACIÓN DESPUÉS DE INCOBRABLES |
|
|
34,368,706 |
72,436,423 |
40,555,814 |
84,008,472 |
|
|
|
|
|
|
GASTOS
DE ADMINISTRACIÓN |
|
|
-27,905,889 |
-59,091,516 |
-33,800,613 |
-71,857,460 |
|
|
|
|
|
|
RESULTADO
DE OPERACIÓN NETO |
|
|
6,462,816 |
13,344,907 |
6,755,201 |
12,151,012 |
|
|
|
|
|
|
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
|
44,105 |
60,755 |
55,268 |
231,224 |
|
|
|
|
|
|
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
|
-28,415 |
-555 |
-3,573 |
-9,972 |
|
|
|
|
|
|
RESULTADO
DESPUÉS DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
6,478,507 |
13,405,107 |
6,806,897 |
12,372,264 |
|
|
|
|
|
|
INGRESOS
EXTRAORDINARIOS |
|
|
120,280 |
121,556 |
5,385 |
161,677 |
|
|
|
|
|
|
GASTOS
EXTRAORDINARIOS |
|
|
-14,057 |
-53,034 |
-13,302 |
-151,372 |
|
|
|
|
|
|
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
|
6,584,730 |
13,473,629 |
6,798,979 |
12,382,569 |
|
|
|
|
|
|
INGRESOS
DE GESTIONES ANTERIORES |
|
|
132,199 |
535,793 |
216,752 |
818,368 |
|
|
|
|
|
|
GASTOS
DE GESTIONES ANTERIORES |
|
|
-72,632 |
-296,767 |
-113,359 |
-330,294 |
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACIÓN |
|
6,644,298 |
13,712,655 |
6,902,373 |
12,870,643 |
|
|
|
|
|
|
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
13 |
0 |
-1 |
0 |
|
|
|
|
|
|
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
0 |
1 |
0 |
0 |
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS |
|
|
6,644,311 |
13,712,655 |
6,902,372 |
12,870,643 |
|
|
|
|
|
|
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
-363,838 |
|
-2,094,858 |
|
|
|
|
|
|
RESULTADO
NETO DE LA GESTIÓN |
|
|
6,644,311 |
13,348,817 |
6,902,372 |
10,775,785 |
|
|
|
|
|
|
Fuente: Asociación de Instituciones Financieras de Desarrollo
(FINRURAL). |
|
|
|
|
|
|
|
|
|
|
(1) Los datos corresponden a las IFD u ONG financieras asociadas
a FINRURAL, dedicadas fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
Mediante Resolución SBEF Nº034//08 de 10.3.2008 incorpora a las
IFD al ámbito de la Ley de Bancos y Entidades Financieras, estableciendo un
procedimiento de incorporación de éstas mediante un mecanismo de adecuación,
el cual a la fecha todavía se encuentra en proceso de incorporación. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|