CAPÍTULO VI Sector Financiero | CUADRO No. 6.3.5 | ||||||||
INSTITUCIONES FINANCIERAS DE DESARROLLO - ESTADOS
FINANCIEROS (En Miles de Bolivianos) (2014 - 2022) |
|||||||||
ESTADO DE SITUACIÓN PATRIMONIAL | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
ACTIVO | 4,480,431 | 4,666,463 | 4,033,458 | 4,474,597 | 5,432,872 | 6,231,244 | 7,901,964 | 9,581,779 | 10,434,812 |
DISPONIBILIDADES | 199,377 | 191,840 | 167,653 | 198,971 | 229,045 | 229,138 | 434,587 | 545,177 | 573,746 |
INVERSIONES TEMPORARIAS | 95,313 | 92,374 | 52,895 | 60,605 | 136,398 | 79,538 | 184,966 | 228,183 | 172,867 |
CARTERA | 3,983,795 | 4,195,703 | 3,650,796 | 4,017,883 | 4,823,990 | 5,603,732 | 6,803,439 | 7,343,778 | 8,218,822 |
CARTERA VIGENTE | 4,013,975 | 4,248,487 | 3,699,217 | 4,071,615 | 4,834,282 | 5,683,865 | 6,334,050 | 5,988,816 | 7,076,533 |
CARTERA VENCIDA | 38,816 | 35,827 | 30,095 | 35,620 | 42,132 | 48,912 | 18,276 | 42,918 | 59,156 |
CARTERA EN EJECUCIÓN | 20,725 | 29,108 | 39,000 | 37,555 | 41,378 | 50,483 | 43,160 | 36,134 | 57,203 |
PRODUCTOS DEVENGADOS POR COBRAR CARTERA | 74,343 | 75,916 | 62,099 | 64,550 | 74,435 | 87,060 | 659,132 | 614,685 | 538,175 |
(PREVISIÓN PARA INCOBRABILIDAD DE CARTERA) | -164,063 | -193,634 | -179,616 | -191,457 | -255,731 | -266,587 | -251,179 | -290,470 | -341,606 |
OTRAS CUENTAS POR COBRAR | 28,719 | 34,859 | 37,145 | 40,798 | 53,845 | 64,463 | 72,010 | 76,660 | 69,852 |
BIENES REALIZABLES | 592 | 778 | 989 | 913 | 1,062 | 2,877 | 638 | 665 | 878 |
INVERSIONES PERMANENTES | 36,552 | 18,685 | 13,458 | 24,625 | 33,324 | 52,975 | 213,183 | 1,202,678 | 1,185,592 |
BIENES DE USO | 117,179 | 110,557 | 93,379 | 110,883 | 127,605 | 170,249 | 160,427 | 157,049 | 178,584 |
OTROS ACTIVOS | 18,902 | 21,666 | 17,143 | 19,918 | 27,603 | 28,273 | 32,714 | 27,590 | 34,470 |
PASIVO | 3,602,555 | 3,768,970 | 3,162,034 | 3,542,495 | 4,303,495 | 4,951,125 | 6,572,588 | 8,235,986 | 9,016,444 |
OBLIGACIONES CON EL PÚBLICO | 44 | 90 | 294 | 343 | 236 | 189 | 2,697 | 218,795 | 1,082,598 |
OBLIGACIONES CON INSTITUCIONES FISCALES | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 374 | 0.00 | 0.00 |
OBLIGACIONES CON BANCOS Y ENTIDADES DE FINANCIAMIENTO | 3,372,468 | 3,538,154 | 2,953,569 | 3,283,431 | 3,948,086 | 4,380,989 | 4,198,076 | 5,540,758 | 5,703,533 |
OTRAS CUENTAS POR PAGAR | 126,940 | 128,365 | 130,956 | 158,501 | 209,383 | 257,387 | 269,880 | 193,754 | 250,516 |
PREVISIONES | 41,289 | 42,633 | 42,236 | 53,455 | 77,777 | 91,028 | 104,887 | 112,257 | 162,270 |
TÍTULOS DE DEUDA EN CIRCULACIÓN | 14,867 | 9,267 | 3,545 | 0 | 0 | 191,279 | 1,973,898 | 2,121,959 | 1,743,274 |
OBLIGACIONES SUBORDINADAS | 46,947 | 50,461 | 31,434 | 46,766 | 34,203 | 30,254 | 22,776 | 48,463 | 71,956 |
PATRIMONIO | 911,611 | 937,561 | 871,423 | 932,102 | 1,129,377 | 1,280,119 | 1,329,376 | 1,345,793 | 1,418,368 |
CAPITAL SOCIAL | 102,420 | 733,538 | 754,985 | 817,484 | 989,766 | 1,102,033 | 1,174,735 | 1,215,513 | 1,255,085 |
APORTES NO CAPITALIZADOS | 212,348 | 27,533 | 2,881 | 2,881 | 2,881 | 24,036 | 21,128 | 18,727 | 7,243 |
AJUSTES AL PATRIMONIO | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
RESERVAS | 546,736 | 117,614 | 43,053 | 51,066 | 65,722 | 81,108 | 107,983 | 116,960 | 122,246 |
RESULTADOS ACUMULADOS | 50,107 | 58,877 | 70,505 | 60,671 | 71,008 | 72,942 | 25,529 | -5,407 | 33,794 |
PASIVO + PATRIMONIO | 4,514,166 | 4,706,532 | 4,033,458 | 4,474,597 | 5,432,872 | 6,231,244 | 7,901,964 | 9,581,779 | 10,434,812 |
(+) INGRESOS FINANCIEROS | 921,404 | 965,152 | 798,148 | 854,236 | 1,101,134 | 1,262,600 | 1,159,088 | 1,224,081 | 1,536,498 |
(-) GASTOS FINANCIEROS | -228,198 | -234,614 | -179,027 | -181,001 | 225,235 | -262,751 | -306,525 | -381,024 | -416,101 |
(=)RESULTADO FINANCIERO BRUTO | 693,206 | 730,538 | 619,121 | 673,235 | 875,899 | 999,849 | 852,563 | 843,057 | 1,120,397 |
(+) OTROS INGRESOS OPERATIVOS | 33,150 | 36,460 | 26,659 | 30,707 | 36,115 | 39,645 | 36,190 | 35,228 | 37,056 |
(-) OTROS GASTOS OPERATIVOS | -17,195 | -22,127 | -19,542 | -17,897 | 25,669 | -32,309 | -34,876 | -27,314 | -35,589 |
(=)RESULTADO DE OPERACIÓN BRUTO | 709,161 | 744,870 | 626,238 | 686,045 | 886,346 | 1,007,185 | 853,876 | 850,971 | 1,121,864 |
(+) RECUPERACIÓN DE ACTIVOS FINANCIEROS | 188,167 | 201,990 | 279,326 | 281,893 | 342,752 | 278,524 | 257,746 | 132,041 | 198,362 |
(-) CARGOS POR INCOBRABILIDAD Y DESVALORIZACIÓN DE ACTIVOS FINANCIE | -274,091 | -281,181 | -341,996 | -351,884 | 430,812 | -355,472 | -323,580 | -215,525 | -392,864 |
(=)RESULTADO DE OPERACIÓN DESPUÉS DE INCOBRABLES | 623,238 | 665,680 | 563,568 | 616,055 | 798,286 | 930,236 | 788,043 | 767,487 | 927,362 |
(-) GASTOS DE ADMINISTRACIÓN | -561,079 | -589,166 | -454,360 | -507,631 | 651,504 | -729,457 | -702,441 | -724,500 | -809,995 |
(=)RESULTADO DE OPERACIÓN NETO | 62,158 | 76,514 | 109,208 | 108,423 | 146,782 | 200,779 | 85,602 | 42,987 | 117,367 |
(+) ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | 446 | 493 | 306 | 27 | -5 | 32 | 36 | 16 | 18 |
(-) CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR | -47 | -45 | -143 | -328 | 1,177 | 0 | -4 | 213 | 717 |
(=)RESULTADO DESPUÉS DE AJUSTE POR DIF. DE CAMBIO Y MANTENIM. DE V | 62,557 | 76,962 | 109,371 | 108,122 | 145,601 | 200,811 | 85,633 | 43,216 | 118,102 |
(+/-) Ingresos (gastos) extraordinarios | 4,124 | -447 | 3,337 | 2,037 | 3,412 | -5,292 | 5,986 | -1,135 | 9,046 |
(=)RESULTADO NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANT | 66,681 | 76,515 | 112,709 | 110,160 | 144,151 | 195,519 | 91,619 | 42,081 | 127,148 |
(+/-) Ingresos (gastos) de gestiones anteriores | 143 | 2,850 | -118 | 1,256 | 2,716 | 1,494 | -354 | -13,665 | 359 |
(=)RESULTADO ANTES DE IMPTOS. Y AJUSTE CONTABLE POR EFECTO DE INF | 66,824 | 79,365 | 112,591 | 111,416 | 145,403 | 197,013 | 91,265 | 28,416 | 127,507 |
(+/-) Ajuste contable por efecto de la inflación | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
(=)RESULTADO ANTES DE IMPUESTOS | 66,824 | 79,365 | 112,591 | 111,416 | 145,403 | 197,013 | 91,265 | 28,416 | 127,507 |
(-) IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS | -7,428 | -14,926 | -44,586 | -50,745 | 70,523 | -98,897 | -43,100 | -18,309 | -64,417 |
(=)RESULTADO NETO DE LA GESTIÓN | 59,396 | 64,439 | 68,005 | 60,671 | 74,880 | 98,117 | 48,165 | 10,107 | 63,091 |
Fuente: Asociación de Instituciones Financieras de Desarrollo (FINRURAL). | |||||||||
Nota: La información corresponde al 31 de diciembre de cada año. | |||||||||