CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
(En Miles de Dólares) (1998) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
BSC |
BBA |
BNB |
BUN |
BME |
BIS |
BLP |
BCR |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
|
TOTAL |
SISTEMA |
|
ACTIVO |
1,357,832.88 |
269,638.19 |
618,861.52 |
576,955.34 |
591,198.31 |
587,853.62 |
52,127.41 |
639,735.54 |
166,180.97 |
328,096.84 |
90,794.85 |
23,034.20 |
40,613.07 |
327,955.37 |
15,674.33 |
5,686,552.44 |
DISPONIBILIDADES |
68,140.49 |
10,436.01 |
27,239.27 |
40,835.06 |
28,989.61 |
29,355.68 |
|
40,642.08 |
6,459.27 |
21,200.57 |
3,815.83 |
1,951.91 |
1,099.22 |
19,761.90 |
729.54 |
300,656.44 |
INVERSIONES
TEMPORARIAS |
278,493.25 |
20,557.27 |
54,874.49 |
40,439.64 |
68,973.94 |
37,412.68 |
|
46,315.81 |
11,821.40 |
19,360.69 |
7,295.08 |
4,522.75 |
3,130.71 |
26,018.91 |
4,328.14 |
623,544.75 |
CARTERA |
948,925.57 |
204,932.13 |
475,329.37 |
458,766.46 |
424,659.08 |
456,647.10 |
|
456,619.67 |
140,537.33 |
268,494.40 |
71,308.82 |
12,446.15 |
32,102.13 |
227,312.43 |
10,443.23 |
4,188,523.86 |
CARTERA
VIGENTE |
928,258.83 |
188,257.03 |
450,912.55 |
438,550.36 |
410,058.37 |
443,116.49 |
|
436,840.32 |
135,349.35 |
260,325.97 |
70,720.94 |
12,012.66 |
29,423.68 |
209,651.87 |
10,132.14 |
4,023,610.55 |
CARTERA
VENCIDA |
9,582.21 |
5,380.65 |
9,502.82 |
9,050.52 |
1,909.22 |
5,523.88 |
|
5,525.22 |
498.86 |
1,906.44 |
1,579.66 |
24.49 |
623.58 |
19,006.09 |
37.49 |
70,151.13 |
CARTERA
EN EJECUCION |
33,496.48 |
16,659.10 |
10,830.23 |
5,477.53 |
11,103.00 |
8,934.90 |
|
19,711.70 |
1,300.92 |
3,532.22 |
1,767.44 |
290.49 |
1,687.41 |
9,118.33 |
67.41 |
123,977.18 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
17,613.94 |
3,663.36 |
10,279.34 |
9,177.32 |
9,138.95 |
11,251.49 |
|
7,451.05 |
4,055.99 |
5,378.23 |
946.36 |
230.05 |
613.98 |
3,200.00 |
292.34 |
83,292.42 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-40,025.88 |
-9,028.01 |
-6,195.58 |
-3,489.27 |
-7,550.46 |
-12,179.67 |
|
-12,908.62 |
-667.80 |
-2,648.47 |
-3,705.58 |
-111.54 |
-246.53 |
-13,663.86 |
-86.15 |
-112,507.43 |
OTRAS
CUENTAS POR COBRAR |
5,793.34 |
1,738.58 |
3,268.27 |
7,440.53 |
7,508.55 |
5,870.89 |
|
22,448.75 |
978.92 |
2,981.14 |
1,484.18 |
40.02 |
14.28 |
1,702.73 |
69.75 |
61,339.93 |
BIENES
REALIZABLES |
10,334.58 |
12,413.40 |
7,757.23 |
6,441.04 |
3,130.07 |
13,597.82 |
|
7,273.76 |
130.21 |
893.24 |
|
|
10.61 |
4,918.17 |
0.00 |
66,900.14 |
INVERSIONES
PERMANENTES |
13,089.19 |
4,027.77 |
32,754.61 |
8,090.17 |
34,851.97 |
26,878.73 |
|
10,683.14 |
2,732.19 |
769.12 |
131.38 |
3,709.14 |
2,483.75 |
39,953.30 |
6.80 |
180,161.24 |
BIENES
DE USO |
25,949.90 |
13,553.25 |
14,759.55 |
10,807.69 |
17,017.02 |
15,938.58 |
|
19,446.83 |
2,657.00 |
12,319.33 |
6,060.70 |
301.87 |
1,064.03 |
6,796.02 |
80.76 |
146,752.52 |
OTROS
ACTIVOS |
7,106.56 |
1,979.78 |
2,878.74 |
4,134.76 |
6,068.07 |
2,152.16 |
52,127.41 |
36,305.51 |
864.65 |
2,078.35 |
698.85 |
62.36 |
708.34 |
1,491.92 |
16.11 |
118,673.57 |
PASIVO |
1,267,048.85 |
253,235.29 |
569,927.38 |
528,721.80 |
539,949.61 |
518,812.73 |
37,819.43 |
606,654.44 |
153,169.74 |
300,184.80 |
77,424.21 |
14,464.40 |
32,809.64 |
292,404.41 |
12,027.59 |
5,204,654.31 |
OBLIGACIONES
CON EL PUBLICO |
767,275.74 |
188,317.98 |
441,467.41 |
360,466.73 |
419,940.96 |
320,056.05 |
|
399,124.57 |
113,193.44 |
243,498.72 |
56,109.06 |
8,719.36 |
21,679.90 |
184,842.23 |
8,858.33 |
3,533,550.46 |
Obligaciones
con el publico a la vista |
169,528.60 |
40,192.99 |
92,168.87 |
70,743.43 |
111,265.06 |
76,447.13 |
|
72,331.17 |
8,761.92 |
37,392.41 |
110.53 |
3,355.98 |
2,507.74 |
56,434.77 |
705.19 |
741,945.78 |
Obligaciones
con el publico por cuentas de ahorros |
151,322.87 |
29,715.75 |
83,986.64 |
47,468.13 |
96,261.24 |
44,925.93 |
|
95,373.07 |
15,316.12 |
36,003.13 |
8,465.21 |
937.88 |
1,865.44 |
12,825.53 |
899.85 |
625,366.79 |
Obligaciones
con el publico a plazo |
434,644.53 |
115,152.12 |
257,892.49 |
218,564.42 |
202,288.79 |
191,627.29 |
|
224,646.49 |
85,461.57 |
163,088.12 |
45,718.74 |
4,327.03 |
16,966.47 |
111,999.88 |
7,039.71 |
2,079,417.65 |
Obligaciones
con el publico restringidas |
2,797.80 |
457.05 |
641.00 |
16,904.05 |
3,109.25 |
139.01 |
|
422.18 |
141.48 |
1,441.43 |
|
32.70 |
22.38 |
126.37 |
3.12 |
26,237.81 |
Cargos
devengados por pagar obligaciones con el publico |
8,981.94 |
2,800.07 |
6,778.41 |
6,786.69 |
7,016.62 |
6,916.69 |
|
6,351.66 |
3,512.37 |
5,573.64 |
1,814.58 |
65.76 |
317.88 |
3,455.68 |
210.45 |
60,582.43 |
OBLIGACIONES
CON INSTITUCIONES FISCALES |
357.46 |
3,677.37 |
3,887.60 |
2,118.14 |
447.47 |
88.47 |
|
121.83 |
0.42 |
58.09 |
|
|
|
20.90 |
|
10,777.76 |
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
457,510.28 |
34,436.45 |
105,866.88 |
150,026.75 |
100,099.99 |
176,319.03 |
|
112,036.35 |
38,396.90 |
46,861.86 |
15,779.44 |
5,261.36 |
10,432.89 |
99,613.41 |
2,925.38 |
1,355,566.97 |
OTRAS
CUENTAS POR PAGAR |
29,506.20 |
12,049.80 |
7,028.76 |
12,102.81 |
12,270.02 |
14,724.39 |
37,819.43 |
82,657.97 |
1,578.98 |
4,516.66 |
2,522.21 |
483.68 |
696.85 |
7,090.46 |
243.89 |
225,292.10 |
PREVISIONES |
191.72 |
|
181.35 |
123.26 |
1.51 |
124.79 |
|
416.84 |
|
164.96 |
|
|
|
837.41 |
0.00 |
2,041.84 |
TITULOS
VALORES EN CIRCULACION |
7,131.49 |
3,353.80 |
2,001.45 |
|
|
|
|
|
|
|
3,013.50 |
|
|
|
|
15,500.24 |
OBLIGACIONES
SUBORDINADAS |
5,075.96 |
11,399.88 |
9,493.93 |
3,884.11 |
7,189.67 |
7,500.00 |
|
12,296.88 |
|
5,084.51 |
|
|
|
|
|
61,924.94 |
PATRIMONIO |
90,784.03 |
16,402.91 |
48,934.14 |
48,233.54 |
51,248.70 |
69,040.89 |
14,307.98 |
33,081.10 |
13,011.23 |
27,912.05 |
13,370.64 |
8,569.80 |
7,803.43 |
35,550.96 |
3,646.74 |
481,898.13 |
CAPITAL
SOCIAL |
38,361.70 |
10,774.47 |
33,556.59 |
32,630.28 |
28,972.70 |
50,485.07 |
17,019.53 |
26,099.29 |
7,962.68 |
18,879.43 |
8,418.44 |
7,458.83 |
3,392.92 |
17,660.26 |
3,166.24 |
304,838.43 |
APORTES
NO CAPITALIZADOS |
43,791.86 |
2,861.09 |
1,008.06 |
1,989.36 |
|
|
|
|
3,239.63 |
|
|
|
2,500.00 |
17,130.35 |
|
72,520.34 |
AJUSTES
AL PATRIMONIO |
4,842.42 |
1,938.94 |
5,312.53 |
1,889.16 |
3,105.13 |
2,674.95 |
2,655.18 |
1,392.03 |
402.14 |
957.45 |
1,081.83 |
395.54 |
1,757.06 |
1,452.77 |
-103.53 |
29,753.61 |
RESERVAS |
10,640.89 |
230.50 |
1,847.53 |
1,204.55 |
3,055.78 |
3,435.08 |
1,088.06 |
538.51 |
161.25 |
1,243.77 |
452.13 |
363.07 |
|
216.66 |
28.88 |
24,506.66 |
RESULTADOS
ACUMULADOS |
-6,852.84 |
597.91 |
7,209.43 |
10,520.18 |
16,115.10 |
12,445.79 |
-6,454.80 |
5,051.27 |
1,245.54 |
6,831.39 |
3,418.24 |
352.35 |
153.46 |
-909.07 |
555.15 |
50,279.09 |
Utilidades
(pérdidas) acumuladas |
2,836.88 |
1,536.02 |
|
|
6,048.81 |
|
-3,408.03 |
|
|
|
1.39 |
|
-230.64 |
5,457.39 |
259.94 |
12,501.78 |
Utilidades
(pérdidas) del período o gestión |
-9,689.72 |
-938.11 |
7,209.43 |
10,520.18 |
10,066.29 |
12,445.79 |
-3,046.77 |
5,051.27 |
1,245.52 |
6,831.39 |
3,416.85 |
352.35 |
384.10 |
-6,366.46 |
295.21 |
37,777.32 |
PASIVO Y
PATRIMONIO |
1,357,832.88 |
269,638.19 |
618,861.52 |
576,955.34 |
591,198.31 |
587,853.62 |
52,127.41 |
639,735.54 |
166,180.97 |
328,096.84 |
90,794.85 |
23,034.20 |
40,613.07 |
327,955.37 |
15,674.33 |
5,686,552.44 |
CUENTAS
CONTINGENTES |
187,290.66 |
39,230.93 |
83,920.18 |
72,788.02 |
64,919.27 |
157,153.17 |
|
74,900.79 |
16,295.37 |
26,852.16 |
|
4,137.25 |
22,575.49 |
149,874.88 |
2,494.90 |
902,433.06 |
CARTAS
DE CREDITO |
24,679.30 |
4,895.24 |
12,512.83 |
17,333.31 |
14,364.09 |
21,759.51 |
|
16,867.72 |
5,268.01 |
5,381.49 |
|
2,009.10 |
1,149.90 |
25,701.17 |
975.79 |
152,897.46 |
GARANTIAS
OTORGADAS |
126,746.73 |
21,451.82 |
54,258.80 |
42,261.29 |
32,277.25 |
124,928.05 |
|
36,560.74 |
7,232.76 |
6,193.44 |
|
313.83 |
21,284.54 |
120,149.08 |
1,503.81 |
595,162.13 |
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
LINEAS
DE CREDITO COMPROMETIDAS |
35,864.64 |
12,883.87 |
17,148.55 |
13,193.42 |
18,277.93 |
10,465.61 |
|
21,472.33 |
3,794.61 |
15,277.23 |
|
1,814.32 |
141.05 |
4,003.67 |
15.30 |
154,352.52 |
OTRAS
CONTINGENCIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.96 |
CUENTAS
DE ORDEN DEUDORAS |
2,670,193.65 |
931,206.76 |
1,041,134.78 |
1,208,653.11 |
1,421,594.37 |
1,575,812.14 |
|
2,009,925.35 |
395,873.98 |
619,171.62 |
30,026.23 |
73,743.17 |
124,224.84 |
2,076,986.99 |
30,079.18 |
14,208,626.16 |
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
137,973.06 |
34,772.88 |
66,010.46 |
72,817.48 |
58,896.12 |
62,255.55 |
18,765.20 |
50,759.96 |
17,802.17 |
42,701.95 |
22,601.74 |
2,607.17 |
3,887.99 |
27,867.46 |
1,439.28 |
621,158.49 |
(-)GASTOS
FINANCIEROS |
-74,905.81 |
-19,806.77 |
-34,408.29 |
-35,486.63 |
-34,384.00 |
-31,161.01 |
-10,788.06 |
-25,626.20 |
-10,652.76 |
-22,502.66 |
-6,448.26 |
-801.91 |
-2,362.53 |
-16,594.33 |
-510.65 |
-326,439.86 |
RESULTADO
FINANCIERO BRUTO |
63,067.25 |
14,966.11 |
31,602.16 |
37,330.85 |
24,512.12 |
31,094.54 |
7,977.15 |
25,133.77 |
7,149.41 |
20,199.29 |
16,153.48 |
1,805.26 |
1,525.46 |
11,273.14 |
928.63 |
294,718.62 |
(+)
ABONOS POR AJUSTES POR INFLACION |
62,014.81 |
14,975.43 |
35,547.51 |
26,943.03 |
31,483.63 |
29,759.85 |
8,468.69 |
25,615.90 |
6,728.77 |
16,389.59 |
5,500.45 |
1,027.13 |
2,254.13 |
15,466.82 |
660.17 |
282,835.90 |
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-62,944.86 |
-15,157.81 |
-36,238.76 |
-27,380.45 |
-31,900.75 |
-30,340.78 |
-8,656.09 |
-25,890.45 |
-6,794.45 |
-16,526.35 |
-5,844.42 |
-1,123.19 |
-2,189.46 |
-15,384.04 |
-703.45 |
-287,075.31 |
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
62,137.20 |
14,783.73 |
30,910.90 |
36,893.43 |
24,095.00 |
30,513.62 |
7,789.74 |
24,859.22 |
7,083.73 |
20,062.53 |
15,809.51 |
1,709.20 |
1,590.12 |
11,355.92 |
885.35 |
290,479.21 |
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
4,381.65 |
5,757.30 |
1,387.92 |
4,213.20 |
1,539.40 |
628.72 |
1,060.80 |
81.61 |
79.47 |
806.32 |
23.14 |
|
10.50 |
1,071.46 |
110.96 |
21,152.46 |
(-) CARGOS POR INCOBRABILIDAD |
-40,294.56 |
-4,443.02 |
-4,409.62 |
-12,935.58 |
-2,492.22 |
-5,504.86 |
-3,337.04 |
-4,656.46 |
-604.66 |
-2,293.63 |
-2,417.08 |
-484.48 |
-122.82 |
-6,271.48 |
-163.32 |
-90,430.82 |
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
26,224.29 |
16,098.02 |
27,889.21 |
28,171.05 |
23,142.18 |
25,637.48 |
5,513.51 |
20,284.37 |
6,558.54 |
18,575.22 |
13,415.57 |
1,224.72 |
1,477.80 |
6,155.89 |
832.99 |
221,200.85 |
(+)
OTROS INGRESOS OPERATIVOS |
22,301.98 |
9,359.52 |
9,527.06 |
8,576.32 |
12,115.02 |
10,540.75 |
8,301.42 |
7,593.19 |
873.62 |
3,500.80 |
2,385.74 |
425.43 |
484.29 |
8,445.69 |
584.51 |
105,015.32 |
(-)
OTROS GASTOS OPERATIVOS |
-14,208.25 |
-9,548.85 |
-4,547.53 |
-2,713.85 |
-5,077.59 |
-4,238.25 |
-6,305.96 |
-3,223.89 |
-67.74 |
-1,522.67 |
-32.87 |
-68.25 |
-88.68 |
-4,967.63 |
-281.58 |
-56,893.59 |
RESULTADO
DE OPERACION BRUTO |
34,318.01 |
15,908.69 |
32,868.74 |
34,033.52 |
30,179.61 |
31,939.98 |
7,508.96 |
24,653.66 |
7,364.42 |
20,553.35 |
15,768.44 |
1,581.90 |
1,873.41 |
9,633.96 |
1,135.93 |
269,322.58 |
(-)
GASTOS DE ADMINISTRACIÓN |
-44,305.58 |
-15,277.17 |
-22,987.80 |
-21,311.53 |
-19,752.35 |
-18,069.50 |
-10,368.05 |
-19,374.88 |
-5,618.02 |
-13,721.95 |
-11,504.01 |
-1,161.43 |
-1,305.67 |
-15,692.16 |
-813.82 |
-221,263.92 |
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
-9,987.57 |
631.51 |
9,880.94 |
12,721.99 |
10,427.26 |
13,870.48 |
-2,859.08 |
5,278.78 |
1,746.40 |
6,831.39 |
4,264.43 |
420.47 |
567.74 |
-6,058.20 |
322.11 |
48,058.66 |
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
-2,062.15 |
|
-1,319.80 |
|
|
-458.99 |
|
-847.58 |
-109.30 |
-136.06 |
|
-38.82 |
-4,972.71 |
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
-9,987.57 |
631.51 |
9,880.94 |
10,659.84 |
10,427.26 |
12,550.68 |
-2,859.08 |
5,278.78 |
1,287.41 |
6,831.39 |
3,416.85 |
311.17 |
431.68 |
-6,058.20 |
283.29 |
43,085.95 |
(+/-)
Ingresos (gastos) extraordinarios |
39.00 |
-1,543.67 |
-2,671.51 |
-7.59 |
|
|
126.45 |
9.73 |
|
|
|
0.96 |
|
-157.85 |
1.56 |
-4,202.93 |
(+/-)
Efecto del IUE sobre resultados extraordinarios |
-4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.88 |
RESULTADO
DE LA GESTIÓN |
-9,953.44 |
-912.15 |
7,209.43 |
10,652.25 |
10,427.26 |
12,550.68 |
-2,732.64 |
5,288.51 |
1,287.41 |
6,831.39 |
3,416.85 |
312.13 |
431.68 |
-6,216.05 |
284.84 |
38,878.15 |
(+/-)
Ingresos (gastos) de gestiones anteriores |
263.72 |
-25.96 |
|
-132.07 |
-360.97 |
|
-314.14 |
-237.24 |
-41.89 |
|
|
40.22 |
-47.58 |
-150.41 |
10.37 |
-995.94 |
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
|
|
|
|
|
-104.89 |
|
|
|
|
|
|
|
|
|
-104.89 |
RESULTADO
NETO DEL EJERCICIO |
-9,689.72 |
-938.11 |
7,209.43 |
10,520.18 |
10,066.29 |
12,445.79 |
-3,046.77 |
5,051.27 |
1,245.52 |
6,831.39 |
3,416.85 |
352.35 |
384.10 |
-6,366.46 |
295.21 |
37,777.32 |
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
(En Miles de Dólares) (1999) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNB |
BUN |
BME |
BIS |
BCR |
|
|
|
|
|
|
|
|
|
|
ESTADO DE SITUACIÓN PATRIMONIAL |
BSC |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
TOTAL |
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,335,725 |
627,997 |
549,455 |
622,753 |
711,324 |
691,525 |
204,941 |
332,740 |
99,205 |
20,269 |
32,808 |
334,806 |
23,940 |
5,587,489 |
|
|
DISPONIBILIDADES |
70,985 |
23,001 |
54,332 |
30,436 |
42,232 |
49,718 |
11,145 |
17,121 |
3,823 |
2,887 |
1,048 |
25,577 |
3,987 |
336,293 |
|
|
INVERSIONES
TEMPORARIAS |
332,440 |
73,044 |
35,776 |
88,939 |
78,962 |
73,689 |
20,459 |
30,319 |
8,109 |
6,123 |
2,853 |
25,019 |
3,116 |
778,848 |
|
|
CARTERA |
873,833 |
482,182 |
417,327 |
438,126 |
538,763 |
486,535 |
162,527 |
262,695 |
77,836 |
8,606 |
24,620 |
201,000 |
12,144 |
3,986,195 |
|
|
CARTERA
VIGENTE |
839,867 |
457,025 |
397,469 |
415,991 |
525,970 |
465,262 |
153,917 |
251,706 |
76,502 |
8,139 |
22,054 |
160,777 |
12,026 |
3,786,706 |
|
|
CARTERA
VENCIDA |
33,719 |
6,623 |
6,421 |
2,265 |
3,109 |
4,950 |
1,623 |
4,110 |
2,735 |
266 |
7 |
45,018 |
521 |
111,367 |
|
|
CARTERA
EN EJECUCION |
42,530 |
19,847 |
12,987 |
20,429 |
12,503 |
21,725 |
3,230 |
7,906 |
3,036 |
427 |
2,591 |
7,617 |
80 |
154,907 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
17,775 |
10,920 |
8,805 |
9,832 |
10,482 |
6,601 |
5,410 |
6,187 |
1,336 |
214 |
620 |
3,389 |
261 |
81,831 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-60,057 |
-12,232 |
-8,355 |
-10,390 |
-13,302 |
-12,003 |
-1,654 |
-7,214 |
-5,773 |
-440 |
-652 |
-15,800 |
-743 |
-148,616 |
|
|
OTRAS
CUENTAS POR COBRAR |
2,636 |
4,535 |
6,510 |
6,713 |
4,890 |
9,915 |
1,721 |
2,922 |
2,014 |
50 |
35 |
21,357 |
93 |
63,390 |
|
|
BIENES
REALIZABLES |
9,072 |
8,360 |
14,952 |
2,231 |
15,776 |
8,238 |
576 |
3,689 |
|
111 |
105 |
3,669 |
|
66,778 |
|
|
INVERSIONES
PERMANENTES |
13,866 |
18,612 |
2,977 |
27,973 |
11,688 |
39,161 |
2,094 |
1,099 |
157 |
1,183 |
2,484 |
47,984 |
4,490 |
173,767 |
|
|
BIENES
DE USO |
26,688 |
14,574 |
11,620 |
22,339 |
16,160 |
17,258 |
5,310 |
12,350 |
6,836 |
1,214 |
1,032 |
8,470 |
91 |
143,944 |
|
|
OTROS
ACTIVOS |
6,205 |
3,691 |
5,960 |
5,996 |
2,852 |
7,010 |
1,109 |
2,545 |
429 |
95 |
631 |
1,730 |
19 |
38,273 |
|
|
PASIVO |
1,231,497 |
575,530 |
497,396 |
568,746 |
635,482 |
638,692 |
185,259 |
301,128 |
84,862 |
12,164 |
25,428 |
303,681 |
15,648 |
5,075,513 |
|
|
OBLIGACIONES
CON EL PUBLICO |
860,620 |
457,508 |
335,214 |
440,938 |
397,495 |
487,570 |
130,728 |
236,853 |
56,235 |
8,280 |
20,308 |
153,569 |
10,828 |
3,596,147 |
|
|
Obligaciones
con el publico a la vista |
146,774 |
77,426 |
64,907 |
94,033 |
73,551 |
68,138 |
19,897 |
27,207 |
105 |
3,980 |
1,913 |
52,835 |
1,381 |
632,147 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
174,328 |
84,330 |
45,805 |
100,387 |
64,244 |
93,373 |
14,421 |
29,670 |
8,010 |
1,464 |
2,145 |
16,204 |
1,752 |
636,132 |
|
|
Obligaciones
con el publico a plazo |
523,768 |
285,081 |
196,092 |
234,505 |
247,462 |
311,842 |
93,036 |
170,729 |
46,784 |
2,796 |
15,992 |
82,373 |
7,541 |
2,218,003 |
|
|
Obligaciones
con el publico restringidas |
3,301 |
584 |
22,901 |
3,129 |
194 |
1,608 |
70 |
1,660 |
|
9 |
5 |
132 |
5 |
33,598 |
|
|
Cargos
devengados por pagar obligaciones con el publico |
12,449 |
10,088 |
5,507 |
8,883 |
12,045 |
12,608 |
3,304 |
7,588 |
1,336 |
32 |
254 |
2,026 |
149 |
76,267 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,566 |
788 |
3,181 |
3,438 |
96 |
214 |
25 |
16 |
0 |
|
|
19 |
|
9,345 |
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
323,261 |
99,333 |
146,900 |
101,214 |
209,449 |
108,887 |
48,282 |
55,174 |
26,580 |
3,199 |
4,588 |
123,525 |
4,473 |
1,254,865 |
|
|
OTRAS
CUENTAS POR PAGAR |
31,726 |
6,995 |
8,106 |
16,430 |
10,462 |
30,650 |
2,214 |
3,801 |
2,047 |
684 |
507 |
25,775 |
347 |
139,745 |
|
|
PREVISIONES |
2,482 |
270 |
91 |
193 |
|
|
9 |
173 |
|
|
25 |
792 |
|
4,035 |
|
|
TITULOS
VALORES EN CIRCULACION |
7,132 |
2,001 |
|
|
|
|
|
|
|
|
|
|
|
9,133 |
|
|
OBLIGACIONES
SUBORDINADAS |
4,710 |
8,633 |
3,903 |
6,533 |
17,980 |
11,371 |
4,000 |
5,112 |
|
|
|
|
|
62,242 |
|
|
PATRIMONIO |
104,228 |
52,467 |
52,060 |
54,007 |
75,842 |
52,833 |
19,682 |
31,612 |
14,343 |
8,106 |
7,380 |
31,126 |
8,292 |
511,976 |
|
|
CAPITAL
SOCIAL |
40,333 |
35,635 |
41,391 |
30,058 |
57,533 |
42,712 |
14,700 |
24,498 |
10,557 |
7,707 |
7,197 |
17,232 |
2,986 |
332,539 |
|
|
APORTES
NO CAPITALIZADOS |
49,202 |
1,459 |
2,995 |
581 |
|
|
1,803 |
|
|
|
|
15,580 |
4,751 |
76,371 |
|
|
AJUSTES
AL PATRIMONIO |
5,740 |
7,539 |
2,839 |
2,914 |
3,757 |
2,694 |
854 |
1,646 |
1,767 |
487 |
469 |
3,245 |
702 |
34,653 |
|
|
RESERVAS |
10,036 |
2,422 |
2,128 |
4,028 |
4,414 |
1,982 |
270 |
1,827 |
749 |
376 |
|
204 |
55 |
28,491 |
|
|
RESULTADOS
ACUMULADOS |
-1,082 |
5,412 |
2,707 |
16,426 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-287 |
-5,137 |
-203 |
39,921 |
|
|
Utilidades
(pérdidas) acumuladas |
-9,139 |
|
|
9,159 |
|
|
0 |
|
|
|
145 |
-711 |
102 |
-444 |
|
|
Utilidades
(pérdidas) del período o gestión |
8,057 |
5,412 |
2,707 |
7,267 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-431 |
-4,425 |
-305 |
40,365 |
|
|
PASIVO Y
PATRIMONIO |
1,335,725 |
627,997 |
549,455 |
622,753 |
711,324 |
691,525 |
204,941 |
332,740 |
99,205 |
20,269 |
32,808 |
334,806 |
23,940 |
5,587,489 |
|
|
CUENTAS
CONTINGENTES |
184,084 |
87,263 |
76,902 |
71,992 |
170,004 |
76,160 |
17,325 |
24,339 |
|
17,987 |
21,346 |
88,746 |
4,227 |
840,374 |
|
|
CARTAS
DE CREDITO |
18,998 |
6,317 |
11,484 |
10,448 |
28,453 |
12,835 |
3,233 |
5,148 |
|
935 |
125 |
6,083 |
474 |
104,534 |
|
|
GARANTIAS
OTORGADAS |
130,771 |
64,876 |
47,496 |
44,657 |
120,877 |
31,336 |
9,287 |
6,670 |
|
15,821 |
21,198 |
68,962 |
3,299 |
565,251 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
34,315 |
16,070 |
17,921 |
16,887 |
20,673 |
29,985 |
4,805 |
12,521 |
|
1,231 |
23 |
13,589 |
453 |
168,474 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUENTAS
DE ORDEN DEUDORAS |
3,163,701 |
1,213,963 |
1,418,758 |
1,582,844 |
1,795,177 |
1,968,227 |
634,581 |
644,914 |
68,005 |
50,793 |
133,888 |
3,026,856 |
45,706 |
15,747,413 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
162,420 |
71,876 |
74,127 |
67,884 |
67,962 |
79,658 |
27,096 |
47,463 |
22,980 |
2,476 |
3,394 |
26,012 |
1,965 |
655,315 |
|
|
(-)GASTOS
FINANCIEROS |
-80,746 |
-39,435 |
-40,114 |
-36,891 |
-37,397 |
-42,716 |
-15,352 |
-26,615 |
-6,849 |
-624 |
-2,067 |
-14,115 |
-646 |
-343,567 |
|
|
RESULTADO
FINANCIERO BRUTO |
81,674 |
32,441 |
34,013 |
30,993 |
30,566 |
36,942 |
11,744 |
20,848 |
16,132 |
1,852 |
1,327 |
11,898 |
1,319 |
311,748 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
66,023 |
46,535 |
58,489 |
49,124 |
38,562 |
42,323 |
11,478 |
21,163 |
7,567 |
1,178 |
2,451 |
17,552 |
1,076 |
363,521 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-66,855 |
-47,527 |
-58,166 |
-49,818 |
-40,083 |
-42,868 |
-11,713 |
-21,548 |
-7,799 |
-1,293 |
-2,376 |
-17,570 |
-1,167 |
-368,783 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
80,842 |
31,449 |
34,336 |
30,299 |
29,044 |
36,397 |
11,509 |
20,464 |
15,899 |
1,737 |
1,402 |
11,880 |
1,228 |
306,486 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
9,824 |
666 |
5,481 |
2,305 |
277 |
210 |
418 |
31 |
29 |
|
50 |
5,908 |
94 |
25,294 |
|
|
(-) CARGOS POR INCOBRABILIDAD |
-44,318 |
-7,262 |
-18,281 |
-6,674 |
-4,648 |
-8,981 |
-1,657 |
-5,314 |
-3,284 |
-445 |
-862 |
-10,730 |
-893 |
-113,348 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
46,349 |
24,853 |
21,536 |
25,930 |
24,673 |
27,625 |
10,270 |
15,180 |
12,645 |
1,292 |
590 |
7,059 |
428 |
218,431 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
17,566 |
8,597 |
11,081 |
9,046 |
8,788 |
14,330 |
2,695 |
4,473 |
1,659 |
646 |
367 |
6,615 |
189 |
86,052 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-6,896 |
-3,932 |
-4,758 |
-3,165 |
-4,148 |
-10,409 |
-1,343 |
-2,162 |
-54 |
-229 |
-72 |
-1,463 |
-30 |
-38,661 |
|
|
RESULTADO
DE OPERACION BRUTO |
57,018 |
29,518 |
27,858 |
31,812 |
29,314 |
31,547 |
11,621 |
17,492 |
14,249 |
1,709 |
886 |
12,210 |
588 |
265,822 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-48,823 |
-24,236 |
-24,499 |
-24,046 |
-18,973 |
-26,082 |
-8,822 |
-12,941 |
-12,625 |
-2,234 |
-1,317 |
-15,391 |
-871 |
-220,859 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
8,196 |
5,282 |
3,360 |
7,767 |
10,341 |
5,465 |
2,799 |
4,550 |
1,625 |
-525 |
-431 |
-3,181 |
-284 |
44,963 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
-682 |
|
|
|
-658 |
-910 |
-311 |
|
|
|
-7 |
-2,568 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
8,196 |
5,282 |
2,678 |
7,767 |
10,341 |
5,465 |
2,142 |
3,640 |
1,314 |
-525 |
-431 |
-3,181 |
-291 |
42,396 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-29 |
-19 |
-1 |
|
|
-3 |
|
|
|
-2 |
|
-143 |
-10 |
-206 |
|
|
(+/-)
Efecto del IUE sobre resultados extraordinarios |
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
-1 |
|
|
RESULTADO
DE LA GESTIÓN |
8,166 |
5,263 |
2,678 |
7,767 |
10,341 |
5,462 |
2,142 |
3,640 |
1,314 |
-527 |
-431 |
-3,325 |
-301 |
42,188 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-107 |
149 |
29 |
-500 |
-202 |
-18 |
-87 |
|
-43 |
63 |
0 |
-1,101 |
-4 |
-1,821 |
|
|
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
-3 |
|
|
RESULTADO
NETO DEL EJERCICIO |
8,057 |
5,412 |
2,707 |
7,267 |
10,139 |
5,444 |
2,055 |
3,640 |
1,271 |
-464 |
-431 |
-4,425 |
-305 |
40,365 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
(En Miles de Dólares)
(2000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BRE |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
914,871 |
584,745 |
477,731 |
622,065 |
742,238 |
685,214 |
240,142 |
310,923 |
91,899 |
6,774 |
33,088 |
302,260 |
33,496 |
5,045,447 |
|
|
DISPONIBILIDADES |
79,940 |
27,697 |
26,706 |
38,092 |
57,300 |
79,029 |
20,034 |
15,354 |
2,766 |
213 |
1,434 |
9,092 |
1,828 |
359,486 |
|
|
INVERSIONES
TEMPORARIAS |
241,477 |
74,732 |
31,550 |
110,879 |
75,704 |
51,727 |
44,576 |
43,339 |
7,568 |
5,769 |
2,446 |
38,072 |
9,947 |
737,785 |
|
|
CARTERA |
516,091 |
433,587 |
383,571 |
415,954 |
555,840 |
476,436 |
159,680 |
231,393 |
71,653 |
|
22,101 |
154,865 |
13,613 |
3,434,784 |
|
|
CARTERA
VIGENTE TOTAL |
475,944 |
406,856 |
356,910 |
393,434 |
536,154 |
457,178 |
142,325 |
214,474 |
70,340 |
|
18,700 |
134,907 |
13,229 |
3,220,451 |
|
|
CARTERA VIGENTE |
475,944 |
385,823 |
311,394 |
388,850 |
515,644 |
433,572 |
120,171 |
198,782 |
70,340 |
|
18,348 |
134,907 |
13,229 |
3,067,004 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
|
21,034 |
45,516 |
4,583 |
20,509 |
23,607 |
22,154 |
15,692 |
|
|
352 |
|
|
153,447 |
|
|
CARTERA
VENCIDA TOTAL |
17,565 |
11,328 |
10,250 |
4,743 |
3,503 |
6,443 |
4,988 |
10,643 |
2,587 |
|
775 |
27,020 |
495 |
100,340 |
|
|
CARTERA VENCIDA |
17,565 |
10,184 |
9,426 |
4,743 |
3,503 |
6,033 |
4,751 |
10,005 |
2,587 |
|
547 |
27,020 |
495 |
96,858 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
|
1,144 |
825 |
|
|
410 |
237 |
638 |
|
|
228 |
|
|
3,481 |
|
|
CARTERA
EN EJECUCION TOTAL |
90,901 |
28,963 |
23,719 |
26,030 |
20,867 |
24,533 |
14,042 |
11,075 |
4,876 |
|
3,411 |
20,627 |
225 |
269,270 |
|
|
CARTERA EN EJECUCIÓN |
90,901 |
27,761 |
23,641 |
26,030 |
20,867 |
24,533 |
14,020 |
10,890 |
4,876 |
|
3,372 |
20,627 |
225 |
267,743 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
|
1,202 |
78 |
|
|
|
22 |
184 |
|
|
40 |
|
|
1,527 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
8,960 |
10,380 |
9,327 |
8,613 |
13,583 |
6,255 |
4,324 |
5,192 |
1,394 |
|
425 |
2,875 |
403 |
71,729 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-77,280 |
-23,940 |
-16,634 |
-16,866 |
-18,267 |
-17,973 |
-5,999 |
-9,991 |
-7,544 |
|
-1,210 |
-30,563 |
-739 |
-227,006 |
|
|
OTRAS
CUENTAS POR COBRAR |
2,844 |
2,383 |
2,403 |
7,605 |
4,866 |
12,795 |
1,617 |
2,367 |
961 |
6 |
49 |
17,203 |
80 |
55,179 |
|
|
BIENES
REALIZABLES |
23,778 |
20,992 |
15,087 |
2,825 |
16,460 |
10,085 |
2,800 |
4,102 |
2,031 |
|
7 |
648 |
|
98,814 |
|
|
INVERSIONES
PERMANENTES |
7,512 |
6,237 |
2,166 |
11,646 |
13,271 |
30,955 |
2,750 |
1,099 |
191 |
|
5,420 |
70,876 |
7,877 |
159,999 |
|
|
BIENES
DE USO |
26,537 |
15,215 |
10,320 |
26,076 |
16,012 |
16,668 |
7,107 |
11,607 |
6,374 |
786 |
1,031 |
7,509 |
117 |
145,358 |
|
|
OTROS
ACTIVOS |
16,693 |
3,902 |
5,927 |
8,988 |
2,786 |
7,520 |
1,578 |
1,662 |
355 |
1 |
601 |
3,994 |
35 |
54,042 |
|
|
PASIVO |
826,378 |
536,853 |
431,530 |
564,055 |
659,452 |
629,714 |
223,203 |
280,676 |
77,301 |
249 |
25,776 |
270,024 |
24,794 |
4,550,005 |
|
|
OBLIGACIONES
CON EL PUBLICO |
740,046 |
451,837 |
301,482 |
472,453 |
420,547 |
502,125 |
168,977 |
209,457 |
56,532 |
|
18,358 |
146,961 |
18,616 |
3,507,393 |
|
|
Obligaciones
con el publico a la vista |
127,075 |
78,118 |
56,428 |
100,180 |
76,102 |
94,339 |
42,393 |
28,428 |
204 |
|
1,722 |
47,897 |
1,126 |
654,012 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
186,071 |
85,504 |
43,412 |
111,945 |
87,246 |
116,010 |
20,673 |
27,891 |
11,386 |
|
1,489 |
8,775 |
6,976 |
707,378 |
|
|
Obligaciones
con el publico a plazo |
399,021 |
279,449 |
167,775 |
245,922 |
247,447 |
256,427 |
99,519 |
129,955 |
43,551 |
|
14,784 |
87,897 |
10,277 |
1,982,026 |
|
|
Obligaciones
con el publico restringidas |
18,445 |
843 |
27,316 |
6,286 |
483 |
27,581 |
166 |
17,461 |
0 |
|
25 |
136 |
11 |
98,755 |
|
|
Cargos
devengados por pagar obligaciones con el publico |
9,435 |
7,922 |
6,550 |
8,120 |
9,269 |
7,768 |
6,226 |
5,721 |
1,390 |
|
339 |
2,257 |
225 |
65,221 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
3,418 |
683 |
4,531 |
3,349 |
105 |
267 |
3 |
18 |
10 |
|
|
18 |
|
12,401 |
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
47,147 |
71,429 |
114,380 |
72,575 |
201,781 |
80,044 |
47,671 |
58,975 |
19,251 |
|
5,900 |
101,100 |
5,945 |
826,198 |
|
|
OTRAS
CUENTAS POR PAGAR |
32,907 |
5,038 |
7,409 |
9,408 |
13,015 |
36,706 |
2,047 |
2,875 |
1,506 |
249 |
1,486 |
21,113 |
233 |
133,992 |
|
|
PREVISIONES |
2,860 |
205 |
212 |
358 |
0 |
|
41 |
142 |
3 |
|
32 |
831 |
|
4,683 |
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
7,661 |
3,515 |
5,911 |
24,004 |
10,572 |
4,465 |
9,210 |
|
|
|
|
|
65,338 |
|
|
PATRIMONIO |
88,493 |
47,893 |
46,200 |
58,010 |
82,786 |
55,500 |
16,939 |
30,247 |
14,598 |
6,525 |
7,312 |
32,236 |
8,702 |
495,442 |
|
|
CAPITAL
SOCIAL |
63,958 |
35,242 |
38,796 |
28,718 |
64,075 |
42,560 |
17,052 |
26,236 |
10,686 |
7,224 |
7,122 |
16,152 |
7,252 |
365,073 |
|
|
APORTES
NO CAPITALIZADOS |
33,340 |
7,254 |
10,233 |
580 |
|
|
1,479 |
|
|
|
|
32,297 |
|
85,183 |
|
|
AJUSTES
AL PATRIMONIO |
5,754 |
10,304 |
5,937 |
6,117 |
4,646 |
3,240 |
1,218 |
1,928 |
2,541 |
965 |
923 |
5,800 |
1,177 |
50,550 |
|
|
RESERVAS |
9,407 |
2,778 |
2,541 |
3,775 |
5,087 |
2,368 |
445 |
2,059 |
821 |
352 |
|
192 |
52 |
29,877 |
|
|
RESULTADOS
ACUMULADOS |
-23,965 |
-7,686 |
-11,306 |
18,820 |
8,978 |
7,332 |
-3,255 |
23 |
550 |
-2,015 |
-733 |
-22,204 |
220 |
-35,241 |
|
|
Utilidades
(pérdidas) acumuladas |
-1,014 |
|
1,389 |
14,816 |
|
1,733 |
|
|
|
-435 |
-269 |
-4,815 |
-190 |
11,216 |
|
|
Utilidades
(pérdidas) del período o gestión |
-22,951 |
-7,686 |
-12,695 |
4,003 |
8,978 |
5,598 |
-3,255 |
23 |
550 |
-1,580 |
-464 |
-17,389 |
410 |
-46,457 |
|
|
PASIVO Y
PATRIMONIO |
914,871 |
584,745 |
477,731 |
622,065 |
742,238 |
685,214 |
240,142 |
310,923 |
91,899 |
6,774 |
33,088 |
302,260 |
33,496 |
5,045,447 |
|
|
CUENTAS
CONTINGENTES |
121,871 |
63,073 |
53,589 |
63,944 |
119,767 |
71,345 |
24,617 |
24,292 |
297 |
8,407 |
4,044 |
58,195 |
3,232 |
616,672 |
|
|
CARTAS
DE CREDITO |
9,623 |
3,620 |
6,141 |
7,316 |
34,047 |
7,200 |
428 |
2,339 |
|
|
2,151 |
3,303 |
849 |
77,017 |
|
|
GARANTIAS
OTORGADAS |
85,383 |
44,692 |
33,513 |
42,403 |
66,221 |
39,788 |
19,957 |
11,664 |
297 |
8,407 |
1,853 |
44,276 |
2,383 |
400,839 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
26,864 |
14,760 |
13,935 |
14,225 |
19,499 |
22,647 |
4,231 |
10,289 |
|
|
40 |
10,602 |
|
137,094 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
1,710 |
|
|
|
|
|
13 |
|
1,723 |
|
|
CUENTAS
DE ORDEN DEUDORAS |
2,974,899 |
1,251,670 |
1,338,933 |
1,700,273 |
1,898,694 |
1,855,707 |
714,547 |
697,288 |
115,716 |
12,985 |
138,321 |
3,780,171 |
43,396 |
16,522,599 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
133,916 |
69,674 |
69,332 |
70,366 |
83,542 |
78,152 |
29,856 |
42,764 |
22,963 |
2,174 |
3,046 |
28,750 |
3,095 |
637,629 |
|
|
(-)GASTOS
FINANCIEROS |
-58,939 |
-40,399 |
-39,696 |
-39,681 |
-44,724 |
-40,690 |
-17,578 |
-24,406 |
-7,034 |
-708 |
-1,754 |
-14,730 |
-1,251 |
-331,590 |
|
|
RESULTADO
FINANCIERO BRUTO |
74,976 |
29,275 |
29,635 |
30,686 |
38,818 |
37,462 |
12,278 |
18,358 |
15,928 |
1,466 |
1,292 |
14,020 |
1,844 |
306,040 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
64,945 |
53,651 |
112,587 |
61,443 |
50,314 |
54,770 |
14,809 |
21,221 |
9,664 |
1,279 |
2,441 |
27,985 |
1,903 |
477,012 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-66,069 |
-54,474 |
-113,145 |
-61,891 |
-51,651 |
-55,180 |
-15,160 |
-21,486 |
-9,774 |
-1,440 |
-2,373 |
-28,641 |
-2,025 |
-483,309 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
73,852 |
28,452 |
29,077 |
30,237 |
37,481 |
37,052 |
11,926 |
18,094 |
15,818 |
1,305 |
1,361 |
13,365 |
1,722 |
299,742 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
9,331 |
1,554 |
7,750 |
1,211 |
800 |
215 |
144 |
318 |
951 |
20 |
10 |
24,376 |
35 |
46,714 |
|
|
(-) CARGOS POR INCOBRABILIDAD |
-75,186 |
-15,754 |
-29,471 |
-9,756 |
-10,254 |
-10,064 |
-6,539 |
-8,105 |
-4,869 |
-137 |
-976 |
-41,214 |
-556 |
-212,881 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
7,998 |
14,253 |
7,355 |
21,692 |
28,027 |
27,203 |
5,532 |
10,307 |
11,899 |
1,187 |
395 |
-3,474 |
1,201 |
133,575 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
21,991 |
7,382 |
11,001 |
11,260 |
10,183 |
12,431 |
1,948 |
4,267 |
1,275 |
661 |
435 |
7,908 |
223 |
90,966 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-11,422 |
-5,307 |
-4,934 |
-3,969 |
-7,658 |
-7,983 |
-371 |
-1,984 |
-509 |
-347 |
-84 |
-1,563 |
-85 |
-46,217 |
|
|
RESULTADO
DE OPERACION BRUTO |
18,567 |
16,328 |
13,422 |
28,984 |
30,552 |
31,650 |
7,109 |
12,590 |
12,665 |
1,501 |
746 |
2,871 |
1,339 |
178,324 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-40,036 |
-24,053 |
-24,552 |
-24,996 |
-21,274 |
-26,045 |
-10,364 |
-12,452 |
-11,783 |
-3,538 |
-1,210 |
-17,346 |
-931 |
-218,581 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
-21,468 |
-7,725 |
-11,130 |
3,988 |
9,278 |
5,606 |
-3,255 |
138 |
882 |
-2,037 |
-464 |
-14,475 |
408 |
-40,256 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
-186 |
-332 |
|
|
|
|
-517 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
-21,468 |
-7,725 |
-11,130 |
3,988 |
9,278 |
5,606 |
-3,255 |
-48 |
550 |
-2,037 |
-464 |
-14,475 |
408 |
-40,774 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-1,510 |
-5 |
-9 |
12 |
|
0 |
|
2 |
|
401 |
|
-665 |
|
-1,774 |
|
|
RESULTADO
DE LA GESTIÓN |
-22,979 |
-7,730 |
-11,139 |
4,000 |
9,278 |
5,606 |
-3,255 |
-46 |
550 |
-1,636 |
-464 |
-15,140 |
408 |
-42,548 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
27 |
45 |
-1,556 |
3 |
-300 |
-8 |
0 |
70 |
|
56 |
|
-2,249 |
2 |
-3,910 |
|
|
RESULTADO
NETO DEL EJERCICIO |
-22,951 |
-7,686 |
-12,695 |
4,003 |
8,978 |
5,598 |
-3,255 |
23 |
550 |
-1,580 |
-464 |
-17,389 |
410 |
-46,457 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
|
(En Miles de Dólares) (2001) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
662,608 |
632,057 |
431,266 |
593,029 |
760,367 |
655,073 |
218,042 |
261,645 |
98,083 |
27,964 |
247,632 |
24,386 |
4,612,150 |
|
|
|
DISPONIBILIDADES |
37,483 |
25,671 |
50,410 |
34,737 |
105,046 |
81,482 |
21,196 |
8,798 |
2,784 |
1,096 |
6,668 |
1,849 |
377,219 |
|
|
|
INVERSIONES
TEMPORARIAS |
228,146 |
126,547 |
54,109 |
114,120 |
101,027 |
137,012 |
32,254 |
35,287 |
11,540 |
3,224 |
32,236 |
2,721 |
878,221 |
|
|
|
CARTERA |
333,948 |
401,563 |
273,277 |
381,651 |
477,248 |
363,854 |
142,252 |
192,153 |
73,827 |
17,424 |
116,505 |
11,868 |
2,785,572 |
|
|
|
CARTERA
VIGENTE TOTAL |
329,200 |
368,860 |
232,081 |
356,934 |
453,291 |
341,785 |
126,702 |
178,942 |
70,867 |
11,909 |
99,492 |
11,702 |
2,581,767 |
|
|
|
CARTERA VIGENTE |
282,295 |
238,113 |
149,304 |
279,830 |
345,021 |
304,052 |
76,846 |
132,970 |
64,176 |
10,935 |
99,492 |
11,702 |
1,994,736 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
46,905 |
130,747 |
82,777 |
77,104 |
108,271 |
37,733 |
49,857 |
45,972 |
6,690 |
974 |
|
|
587,031 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
9,839 |
10,257 |
7,674 |
10,225 |
1,839 |
5,870 |
2,642 |
2,343 |
1,608 |
360 |
1,812 |
859 |
55,328 |
|
|
|
CARTERA
VENCIDA |
11,625 |
7,546 |
5,546 |
4,321 |
5,783 |
17,240 |
4,007 |
9,268 |
1,945 |
552 |
17,720 |
383 |
85,936 |
|
|
|
CARTERA VENCIDA |
10,469 |
6,580 |
3,829 |
3,495 |
5,599 |
16,671 |
1,370 |
8,298 |
1,310 |
339 |
17,720 |
383 |
76,063 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,156 |
966 |
1,717 |
826 |
184 |
569 |
2,637 |
970 |
635 |
214 |
|
|
9,873 |
|
|
|
CARTERA
EN EJECUCION |
57,694 |
46,094 |
65,147 |
35,493 |
38,295 |
32,425 |
16,909 |
12,309 |
8,337 |
6,984 |
27,714 |
31 |
347,432 |
|
|
|
CARTERA VENCIDA |
52,965 |
40,778 |
61,238 |
31,008 |
31,619 |
29,256 |
14,103 |
11,056 |
6,452 |
4,834 |
27,714 |
31 |
311,054 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
4,730 |
5,315 |
3,909 |
4,485 |
6,676 |
3,170 |
2,806 |
1,252 |
1,885 |
2,150 |
|
|
36,378 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
3,935 |
6,745 |
4,785 |
6,796 |
9,636 |
4,365 |
3,448 |
3,511 |
1,294 |
223 |
1,624 |
219 |
46,582 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-68,506 |
-27,681 |
-34,282 |
-21,893 |
-29,757 |
-31,961 |
-8,815 |
-11,878 |
-8,615 |
-2,245 |
-30,045 |
-466 |
-276,144 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,130 |
11,139 |
1,814 |
4,057 |
3,591 |
5,521 |
713 |
2,044 |
1,340 |
7 |
29,379 |
31 |
63,767 |
|
|
|
BIENES
REALIZABLES |
29,102 |
34,487 |
27,063 |
4,832 |
29,345 |
11,845 |
6,406 |
9,772 |
1,658 |
|
278 |
|
154,788 |
|
|
|
INVERSIONES
PERMANENTES |
1,239 |
13,487 |
11,030 |
15,470 |
26,113 |
25,336 |
6,284 |
799 |
1,065 |
4,667 |
55,646 |
7,681 |
168,816 |
|
|
|
BIENES
DE USO |
24,819 |
14,743 |
9,512 |
26,660 |
15,547 |
15,778 |
6,990 |
10,790 |
5,574 |
975 |
3,852 |
142 |
135,381 |
|
|
|
OTROS
ACTIVOS |
3,740 |
4,420 |
4,050 |
11,504 |
2,449 |
14,246 |
1,947 |
2,001 |
296 |
571 |
3,068 |
95 |
48,387 |
|
|
|
PASIVO |
570,962 |
586,012 |
399,568 |
535,462 |
674,142 |
598,317 |
204,570 |
232,967 |
83,535 |
22,371 |
203,865 |
14,960 |
4,126,733 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
510,653 |
486,865 |
277,309 |
456,055 |
468,003 |
504,147 |
143,029 |
194,271 |
62,833 |
8,644 |
115,081 |
12,518 |
3,239,407 |
|
|
|
Obligaciones
con el publico a la vista |
90,018 |
112,472 |
61,000 |
107,683 |
105,004 |
146,773 |
25,994 |
26,522 |
177 |
1,641 |
53,865 |
1,396 |
732,544 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
230,657 |
102,621 |
54,923 |
130,618 |
96,832 |
120,037 |
27,105 |
33,965 |
11,445 |
1,076 |
|
1,044 |
810,322 |
|
|
|
Obligaciones
con el publico a plazo |
168,272 |
257,680 |
137,463 |
202,866 |
249,446 |
203,362 |
87,611 |
111,642 |
49,571 |
5,661 |
58,586 |
9,870 |
1,542,029 |
|
|
|
Obligaciones
con el publico restringidas |
16,009 |
6,465 |
19,792 |
8,369 |
5,794 |
25,296 |
297 |
17,766 |
377 |
161 |
168 |
13 |
100,507 |
|
|
|
Cargos
devengados por pagar obligaciones con el publico |
5,697 |
7,627 |
4,132 |
6,518 |
10,927 |
8,679 |
2,022 |
4,377 |
1,263 |
105 |
2,462 |
195 |
54,005 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
2,164 |
1,225 |
13,536 |
2,868 |
232 |
31,043 |
68 |
16 |
72 |
|
17 |
|
51,242 |
|
|
|
OBLIG.
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
43,950 |
66,545 |
78,340 |
58,887 |
171,315 |
38,679 |
47,825 |
27,286 |
19,277 |
13,234 |
55,064 |
2,197 |
622,598 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,716 |
6,556 |
3,717 |
12,251 |
10,723 |
15,084 |
2,544 |
3,039 |
1,335 |
490 |
32,632 |
245 |
100,332 |
|
|
|
PREVISIONES |
2,479 |
190 |
481 |
100 |
|
|
103 |
231 |
18 |
3 |
1,071 |
|
4,676 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
24,630 |
26,186 |
5,301 |
23,868 |
9,364 |
11,002 |
8,125 |
|
|
|
|
108,477 |
|
|
|
PATRIMONIO |
91,646 |
46,045 |
31,697 |
57,567 |
86,225 |
56,756 |
13,471 |
28,677 |
14,547 |
5,593 |
43,766 |
9,425 |
485,417 |
|
|
|
CAPITAL
SOCIAL |
65,426 |
38,331 |
49,918 |
28,027 |
70,438 |
42,825 |
17,361 |
24,580 |
12,745 |
6,850 |
15,132 |
6,795 |
378,427 |
|
|
|
APORTES
NO CAPITALIZADOS |
31,234 |
4,281 |
5,004 |
|
|
|
2,000 |
|
|
|
45,970 |
168 |
88,657 |
|
|
|
AJUSTES
AL PATRIMONIO |
5,589 |
5,578 |
2,942 |
9,194 |
5,137 |
3,499 |
1,070 |
3,698 |
917 |
458 |
7,857 |
1,653 |
47,591 |
|
|
|
RESERVAS |
8,813 |
2,602 |
274 |
4,550 |
5,607 |
2,743 |
417 |
1,932 |
821 |
|
179 |
87 |
28,025 |
|
|
|
RESULTADOS
ACUMULADOS |
-19,417 |
-4,747 |
-26,440 |
15,796 |
5,043 |
7,689 |
-7,377 |
-1,531 |
64 |
-1,715 |
-25,372 |
724 |
-57,284 |
|
|
|
Utilidades
(pérdidas) acumuladas |
-22,465 |
|
-6,444 |
8,216 |
|
6,344 |
-1,909 |
20 |
|
|
-20,802 |
|
-37,040 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
3,048 |
-4,747 |
-19,996 |
7,580 |
5,043 |
1,345 |
-5,468 |
-1,551 |
64 |
-1,715 |
-4,570 |
724 |
-20,244 |
|
|
|
PASIVO Y
PATRIMONIO |
662,608 |
632,057 |
431,266 |
593,029 |
760,367 |
655,073 |
218,042 |
261,645 |
98,083 |
27,964 |
247,632 |
24,386 |
4,612,150 |
|
|
|
CUENTAS
CONTINGENTES |
117,640 |
74,945 |
36,790 |
46,603 |
96,615 |
73,763 |
26,789 |
20,852 |
1,969 |
2,742 |
39,198 |
2,412 |
540,318 |
|
|
|
CARTAS
DE CREDITO |
7,313 |
10,408 |
8,368 |
5,899 |
24,763 |
5,757 |
1,729 |
3,741 |
0 |
906 |
6,195 |
496 |
75,574 |
|
|
|
GARANTIAS
OTORGADAS |
88,533 |
43,647 |
18,634 |
26,601 |
56,956 |
53,657 |
20,978 |
9,496 |
1,969 |
1,791 |
33,003 |
1,816 |
357,080 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
21,795 |
20,891 |
9,788 |
14,103 |
14,895 |
13,846 |
4,082 |
7,615 |
|
45 |
|
100 |
107,161 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
|
503 |
|
|
|
|
|
|
503 |
|
|
|
CUENTAS
DE ORDEN DEUDORAS |
2,243,474 |
1,515,022 |
1,313,387 |
1,485,856 |
1,956,333 |
1,719,771 |
823,393 |
841,130 |
160,163 |
127,656 |
2,527,529 |
76,252 |
14,789,966 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
74,097 |
55,139 |
52,770 |
63,569 |
75,137 |
67,520 |
25,481 |
32,756 |
19,694 |
2,324 |
20,504 |
3,533 |
492,525 |
|
|
|
(-)GASTOS
FINANCIEROS |
-24,157 |
-33,041 |
-28,689 |
-27,663 |
-36,531 |
-28,202 |
-15,732 |
-19,147 |
-5,439 |
-1,486 |
-9,927 |
-1,240 |
-231,254 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
49,940 |
22,098 |
24,081 |
35,906 |
38,606 |
39,318 |
9,749 |
13,608 |
14,255 |
838 |
10,578 |
2,293 |
261,271 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
73,913 |
52,293 |
89,920 |
57,877 |
53,995 |
53,169 |
16,616 |
19,412 |
8,819 |
2,110 |
24,053 |
2,364 |
454,541 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-75,512 |
-53,469 |
-90,887 |
-58,073 |
-55,413 |
-53,408 |
-17,035 |
-19,840 |
-9,025 |
-2,065 |
-24,555 |
-2,482 |
-461,763 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
48,341 |
20,922 |
23,114 |
35,710 |
37,189 |
39,080 |
9,330 |
13,180 |
14,049 |
882 |
10,075 |
2,175 |
254,048 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
22,962 |
789 |
12,534 |
719 |
107 |
283 |
125 |
257 |
432 |
1 |
7,691 |
109 |
46,008 |
|
|
|
(-)
CARGOS POR INCOBRABILIDAD |
-45,716 |
-9,698 |
-40,267 |
-10,251 |
-14,998 |
-18,540 |
-6,560 |
-6,194 |
-4,652 |
-1,591 |
-12,828 |
-719 |
-172,014 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
25,587 |
12,013 |
-4,620 |
26,178 |
22,298 |
20,823 |
2,895 |
7,243 |
9,829 |
-708 |
4,938 |
1,565 |
128,042 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
31,040 |
12,352 |
9,406 |
9,917 |
14,383 |
14,845 |
4,108 |
3,727 |
2,396 |
552 |
8,803 |
300 |
111,828 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-24,276 |
-8,223 |
-4,840 |
-3,708 |
-10,944 |
-9,169 |
-2,310 |
-2,648 |
-1,042 |
-79 |
-4,071 |
-127 |
-71,437 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
32,351 |
16,142 |
-54 |
32,387 |
25,737 |
26,498 |
4,694 |
8,321 |
11,183 |
-234 |
9,671 |
1,738 |
168,433 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-29,242 |
-20,934 |
-19,713 |
-24,845 |
-20,429 |
-25,153 |
-10,162 |
-9,883 |
-11,010 |
-937 |
-12,813 |
-1,014 |
-186,137 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,108 |
-4,792 |
-19,768 |
7,542 |
5,308 |
1,345 |
-5,468 |
-1,562 |
173 |
-1,171 |
-3,142 |
724 |
-17,703 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-108 |
|
|
|
-108 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,108 |
-4,792 |
-19,768 |
7,542 |
5,308 |
1,345 |
-5,468 |
-1,562 |
64 |
-1,171 |
-3,142 |
724 |
-17,812 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-380 |
4 |
-104 |
59 |
17 |
0 |
|
2 |
|
-545 |
-1,083 |
|
-2,029 |
|
|
|
(+/-)
Efecto del IUE sobre resultados extraordinarios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
DE LA GESTIÓN |
2,728 |
-4,788 |
-19,872 |
7,601 |
5,325 |
1,345 |
-5,468 |
-1,560 |
64 |
-1,715 |
-4,225 |
724 |
-19,841 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
321 |
41 |
-124 |
-21 |
-282 |
-1 |
|
9 |
|
|
-346 |
|
-403 |
|
|
|
(+/-)
Efecto del IUE sobre resultados de ejercicios anteriores |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
NETO DEL EJERCICIO |
3,048 |
-4,747 |
-19,996 |
7,580 |
5,043 |
1,345 |
-5,468 |
-1,551 |
64 |
-1,715 |
-4,570 |
724 |
-20,244 |
|
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continúa… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR BANCO |
|
|
|
(En Miles de Dólares) (2002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
521,113 |
631,942 |
362,858 |
561,542 |
706,169 |
474,554 |
190,559 |
254,850 |
104,340 |
16,657 |
224,382 |
31,374 |
4,080,340 |
|
|
|
DISPONIBILIDADES |
32,571 |
44,538 |
30,181 |
38,605 |
105,973 |
46,373 |
10,248 |
14,568 |
5,694 |
819 |
9,430 |
9,434 |
348,435 |
|
|
|
INVERSIONES
TEMPORARIAS |
192,575 |
102,725 |
32,887 |
100,406 |
107,308 |
61,367 |
24,583 |
36,409 |
12,273 |
2,223 |
31,582 |
2,312 |
706,651 |
|
|
|
CARTERA |
238,734 |
406,589 |
238,641 |
358,600 |
406,145 |
273,477 |
127,663 |
173,283 |
75,120 |
10,005 |
86,037 |
5,788 |
2,400,081 |
|
|
|
CARTERA
VIGENTE |
224,157 |
373,140 |
205,190 |
337,021 |
371,409 |
245,744 |
113,789 |
160,633 |
74,229 |
7,149 |
78,218 |
5,553 |
2,196,233 |
|
|
|
CARTERA VIGENTE |
164,718 |
239,726 |
106,763 |
247,115 |
217,051 |
206,379 |
58,899 |
95,202 |
69,599 |
4,611 |
65,509 |
5,553 |
1,481,125 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
59,439 |
133,415 |
98,427 |
89,906 |
154,358 |
39,365 |
54,891 |
65,431 |
4,630 |
2,537 |
12,708 |
|
715,107 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA |
4,052 |
7,935 |
6,509 |
4,119 |
6,072 |
6,326 |
3,537 |
5,415 |
1,328 |
192 |
12,175 |
541 |
58,202 |
|
|
|
CARTERA VENCIDA |
2,104 |
2,837 |
2,179 |
1,776 |
3,215 |
4,538 |
767 |
3,312 |
850 |
78 |
8,837 |
541 |
31,035 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,948 |
5,098 |
4,330 |
2,343 |
2,857 |
1,788 |
2,769 |
2,104 |
478 |
114 |
3,338 |
|
27,167 |
|
|
|
CARTERA
EN EJECUCION |
56,116 |
55,834 |
63,326 |
42,239 |
65,908 |
61,274 |
14,514 |
16,096 |
5,343 |
6,096 |
25,587 |
28 |
412,362 |
|
|
|
CARTERA VENCIDA |
44,530 |
40,788 |
46,212 |
29,451 |
39,933 |
48,555 |
10,053 |
12,443 |
3,671 |
3,800 |
25,587 |
28 |
305,051 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
11,587 |
15,046 |
17,114 |
12,788 |
25,975 |
12,719 |
4,461 |
3,653 |
1,672 |
2,295 |
|
|
107,310 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
2,169 |
5,254 |
3,438 |
4,683 |
5,122 |
2,358 |
3,045 |
3,872 |
1,199 |
167 |
1,630 |
173 |
33,109 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-47,760 |
-35,575 |
-39,821 |
-29,462 |
-42,366 |
-42,225 |
-7,222 |
-12,734 |
-6,979 |
-3,599 |
-31,573 |
-507 |
-299,824 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,940 |
3,643 |
1,487 |
4,336 |
2,555 |
4,209 |
2,287 |
2,257 |
1,089 |
42 |
17,879 |
29 |
43,753 |
|
|
|
BIENES
REALIZABLES |
25,903 |
35,044 |
36,817 |
8,074 |
31,610 |
12,991 |
10,621 |
13,253 |
1,604 |
299 |
260 |
15 |
176,489 |
|
|
|
INVERSIONES
PERMANENTES |
1,098 |
17,766 |
11,194 |
14,000 |
34,574 |
55,883 |
6,965 |
2,926 |
2,940 |
2,484 |
73,150 |
13,609 |
236,588 |
|
|
|
BIENES
DE USO |
22,108 |
17,126 |
8,004 |
24,502 |
15,381 |
14,054 |
6,470 |
10,139 |
5,364 |
505 |
3,227 |
120 |
126,999 |
|
|
|
OTROS
ACTIVOS |
4,184 |
4,511 |
3,647 |
13,018 |
2,622 |
6,200 |
1,723 |
2,014 |
257 |
281 |
2,818 |
68 |
41,344 |
|
|
|
PASIVO |
422,460 |
587,630 |
339,097 |
505,922 |
615,939 |
417,776 |
177,062 |
226,153 |
89,540 |
12,531 |
181,088 |
21,241 |
3,596,438 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
385,913 |
488,307 |
225,365 |
441,229 |
419,611 |
349,523 |
118,333 |
166,906 |
63,594 |
7,645 |
139,896 |
12,256 |
2,818,578 |
|
|
|
Obligaciones
con el publico a la vista |
86,008 |
128,737 |
50,764 |
110,910 |
118,836 |
97,055 |
21,810 |
31,131 |
102 |
1,351 |
72,506 |
1,625 |
720,835 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
94,712 |
104,625 |
52,665 |
126,523 |
94,300 |
108,462 |
23,131 |
23,914 |
14,887 |
865 |
|
7,944 |
652,028 |
|
|
|
Obligaciones
con el publico a plazo |
187,353 |
245,487 |
104,034 |
187,359 |
185,042 |
132,125 |
71,993 |
92,076 |
47,069 |
5,298 |
61,830 |
2,672 |
1,322,336 |
|
|
|
Obligaciones
con el público restringidas |
12,565 |
3,383 |
15,389 |
10,891 |
13,821 |
8,995 |
314 |
17,223 |
359 |
42 |
2,492 |
7 |
85,480 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
5,275 |
6,075 |
2,513 |
5,547 |
7,612 |
2,886 |
1,086 |
2,563 |
1,177 |
89 |
3,068 |
9 |
37,899 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,577 |
1,555 |
4,823 |
2,959 |
186 |
14,887 |
11 |
14 |
362 |
|
16 |
|
26,390 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
22,412 |
65,242 |
76,938 |
48,676 |
162,261 |
36,004 |
44,282 |
48,865 |
23,860 |
4,555 |
17,665 |
8,755 |
559,514 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
9,968 |
8,389 |
4,698 |
9,505 |
10,089 |
9,179 |
3,479 |
2,852 |
1,682 |
328 |
23,365 |
230 |
83,762 |
|
|
|
PREVISIONES |
2,591 |
629 |
1,431 |
505 |
|
|
72 |
416 |
42 |
3 |
146 |
|
5,836 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
23,509 |
25,842 |
3,047 |
23,792 |
8,183 |
10,885 |
7,100 |
|
|
|
|
102,357 |
|
|
|
PATRIMONIO |
98,653 |
44,312 |
23,761 |
55,620 |
90,230 |
56,778 |
13,498 |
28,697 |
14,800 |
4,127 |
43,295 |
10,133 |
483,902 |
|
|
|
CAPITAL
SOCIAL |
80,214 |
34,897 |
40,926 |
26,089 |
64,129 |
42,174 |
17,627 |
22,378 |
11,603 |
7,293 |
13,777 |
6,186 |
367,292 |
|
|
|
APORTES
NO CAPITALIZADOS |
4 |
|
|
15,866 |
|
|
|
|
|
|
41,852 |
153 |
57,875 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
11,429 |
11,148 |
3,089 |
9,641 |
22,097 |
14,581 |
2,561 |
6,302 |
2,891 |
955 |
943 |
2,494 |
88,129 |
|
|
|
RESULTADOS
ACUMULADOS |
7,007 |
-1,733 |
-20,253 |
4,024 |
4,004 |
22 |
-6,690 |
17 |
306 |
-4,121 |
-13,277 |
1,300 |
-29,394 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
|
-12,317 |
6 |
|
|
-6,716 |
|
53 |
-1,562 |
-12,805 |
593 |
-32,748 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,007 |
-1,733 |
-7,936 |
4,017 |
4,004 |
22 |
26 |
17 |
253 |
-2,559 |
-472 |
707 |
3,354 |
|
|
|
PASIVO Y
PATRIMONIO |
521,113 |
631,942 |
362,858 |
561,542 |
706,169 |
474,554 |
190,559 |
254,850 |
104,340 |
16,657 |
224,382 |
31,374 |
4,080,340 |
|
|
|
CUENTAS
CONTINGENTES |
94,738 |
77,806 |
39,383 |
41,106 |
87,725 |
62,205 |
36,213 |
19,700 |
1,261 |
1,017 |
41,156 |
1,515 |
503,825 |
|
|
|
CARTAS
DE CREDITO |
5,604 |
13,867 |
11,320 |
7,273 |
22,178 |
4,064 |
1,035 |
3,130 |
|
13 |
5,265 |
45 |
73,794 |
|
|
|
GARANTIAS
OTORGADAS |
72,663 |
44,655 |
19,561 |
20,887 |
52,254 |
44,833 |
31,249 |
10,896 |
1,261 |
948 |
35,891 |
1,470 |
336,568 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
16,471 |
19,256 |
8,502 |
12,946 |
11,891 |
12,595 |
3,928 |
5,675 |
|
56 |
|
|
91,319 |
|
|
|
OTRAS
CONTINGENCIAS |
|
28 |
|
|
1,402 |
714 |
|
|
|
|
|
|
2,144 |
|
|
|
CUENTAS
DE ORDEN |
1,608,348 |
1,382,764 |
1,071,945 |
1,366,952 |
1,622,353 |
1,335,865 |
883,994 |
820,318 |
198,408 |
112,698 |
2,713,217 |
60,242 |
13,177,104 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
36,500 |
50,507 |
36,817 |
51,311 |
51,490 |
40,571 |
19,930 |
25,031 |
19,155 |
1,616 |
14,747 |
2,388 |
350,064 |
|
|
|
(-)
GASTOS FINANCIEROS |
-11,698 |
-25,382 |
-17,383 |
-16,267 |
-20,309 |
-11,467 |
-10,944 |
-12,274 |
-4,448 |
-839 |
-4,802 |
-603 |
-136,416 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
24,802 |
25,125 |
19,435 |
35,044 |
31,181 |
29,104 |
8,986 |
12,758 |
14,707 |
777 |
9,945 |
1,785 |
213,648 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
116,362 |
85,993 |
109,329 |
54,728 |
69,911 |
79,483 |
21,820 |
24,482 |
13,007 |
2,683 |
35,321 |
2,825 |
615,944 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-118,508 |
-87,734 |
-111,420 |
-54,939 |
-72,079 |
-80,045 |
-22,535 |
-25,645 |
-13,265 |
-2,652 |
-36,377 |
-3,010 |
-628,208 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
22,656 |
23,384 |
17,344 |
34,833 |
29,013 |
28,542 |
8,271 |
11,594 |
14,450 |
808 |
8,888 |
1,600 |
201,383 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
39,052 |
34 |
27,976 |
239 |
766 |
149 |
49 |
403 |
421 |
1 |
3,880 |
447 |
73,417 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-34,327 |
-12,726 |
-40,899 |
-15,571 |
-16,237 |
-14,803 |
-2,727 |
-5,958 |
-5,566 |
-3,648 |
-11,325 |
-633 |
-164,420 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
27,380 |
10,692 |
4,421 |
19,502 |
13,541 |
13,888 |
5,592 |
6,039 |
9,305 |
-2,839 |
1,444 |
1,414 |
110,380 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
31,281 |
16,650 |
13,577 |
12,077 |
16,366 |
19,464 |
5,702 |
5,584 |
1,672 |
1,268 |
8,515 |
491 |
132,648 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-30,356 |
-9,182 |
-7,450 |
-5,533 |
-7,046 |
-8,093 |
-3,480 |
-4,031 |
-780 |
-77 |
-1,138 |
-209 |
-77,376 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
28,306 |
18,160 |
10,549 |
26,045 |
22,862 |
25,259 |
7,814 |
7,592 |
10,197 |
-1,648 |
8,821 |
1,696 |
165,652 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-20,460 |
-19,893 |
-18,394 |
-22,040 |
-19,213 |
-25,238 |
-7,788 |
-7,578 |
-9,850 |
-896 |
-8,908 |
-993 |
-161,252 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,845 |
-1,733 |
-7,846 |
4,005 |
3,649 |
22 |
26 |
14 |
347 |
-2,544 |
-88 |
703 |
4,400 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-94 |
|
|
|
-94 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,845 |
-1,733 |
-7,846 |
4,005 |
3,649 |
22 |
26 |
14 |
253 |
-2,544 |
-88 |
703 |
4,307 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-976 |
|
-21 |
|
|
1 |
|
1 |
|
|
-321 |
|
-1,317 |
|
|
|
RESULTADO
DE LA GESTIÓN |
6,869 |
-1,733 |
-7,867 |
4,005 |
3,649 |
22 |
26 |
15 |
253 |
-2,544 |
-409 |
703 |
2,990 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
137 |
|
-69 |
12 |
356 |
|
|
1 |
|
-15 |
-63 |
4 |
364 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,007 |
-1,733 |
-7,936 |
4,017 |
4,004 |
22 |
26 |
17 |
253 |
-2,559 |
-472 |
707 |
3,354 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS
FINANCIEROS POR BANCO |
|
|
|
(En Miles de
Dólares) (2003) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
427,831 |
620,103 |
318,624 |
574,894 |
609,075 |
446,163 |
185,500 |
240,723 |
114,319 |
15,111 |
220,282 |
45,107 |
3,817,733 |
|
|
|
DISPONIBILIDADES |
31,412 |
38,067 |
35,721 |
48,109 |
38,067 |
62,237 |
7,349 |
27,618 |
3,432 |
1,329 |
16,061 |
12,546 |
321,947 |
|
|
|
INVERSIONES
TEMPORARIAS |
135,958 |
116,458 |
39,183 |
127,149 |
91,892 |
60,171 |
14,846 |
22,095 |
11,721 |
1,998 |
37,433 |
3,037 |
661,939 |
|
|
|
CARTERA |
212,481 |
395,916 |
188,354 |
340,994 |
392,448 |
262,517 |
136,242 |
166,277 |
85,995 |
8,399 |
65,281 |
3,159 |
2,258,064 |
|
|
|
CARTERA
VIGENTE |
196,017 |
380,295 |
170,647 |
327,366 |
371,260 |
245,644 |
126,427 |
159,084 |
85,773 |
5,729 |
52,809 |
3,381 |
2,124,431 |
|
|
|
CARTERA VIGENTE |
150,696 |
244,755 |
76,495 |
235,940 |
208,943 |
212,598 |
69,201 |
84,472 |
83,003 |
4,470 |
48,482 |
2,555 |
1,421,611 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
45,321 |
135,544 |
94,151 |
91,426 |
162,317 |
33,046 |
57,226 |
74,612 |
2,770 |
1,259 |
4,327 |
826 |
702,825 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA |
2,241 |
5,305 |
3,957 |
1,301 |
6,937 |
6,561 |
2,032 |
5,484 |
815 |
193 |
12,989 |
|
47,817 |
|
|
|
CARTERA VENCIDA |
1,154 |
3,325 |
848 |
584 |
4,478 |
1,330 |
563 |
2,089 |
687 |
6 |
3,808 |
|
18,872 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,087 |
1,980 |
3,109 |
718 |
2,459 |
5,230 |
1,470 |
3,395 |
128 |
187 |
9,182 |
|
28,945 |
|
|
|
CARTERA
EN EJECUCION |
43,249 |
45,486 |
62,822 |
45,614 |
56,247 |
57,677 |
14,824 |
16,165 |
4,587 |
5,337 |
27,315 |
|
379,323 |
|
|
|
CARTERA EN EJECUCIÓN |
26,653 |
25,900 |
38,231 |
26,677 |
34,131 |
46,854 |
8,084 |
7,313 |
3,239 |
2,892 |
27,315 |
|
247,289 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
16,596 |
19,586 |
24,591 |
18,937 |
22,116 |
10,823 |
6,741 |
8,852 |
1,348 |
2,445 |
|
|
132,035 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
1,517 |
3,346 |
2,536 |
2,918 |
3,754 |
1,903 |
2,178 |
2,201 |
1,303 |
71 |
703 |
113 |
22,542 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-30,542 |
-38,519 |
-51,609 |
-36,205 |
-45,749 |
-49,268 |
-9,218 |
-16,655 |
-6,482 |
-2,931 |
-28,537 |
-335 |
-316,050 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,517 |
8,214 |
2,185 |
3,879 |
2,762 |
2,169 |
1,638 |
3,054 |
1,476 |
38 |
35,624 |
38 |
64,593 |
|
|
|
BIENES
REALIZABLES |
23,050 |
26,969 |
31,659 |
7,161 |
31,011 |
11,031 |
8,147 |
8,974 |
1,411 |
135 |
234 |
|
149,782 |
|
|
|
INVERSIONES
PERMANENTES |
986 |
11,966 |
11,230 |
13,156 |
35,465 |
29,235 |
8,927 |
758 |
4,323 |
2,484 |
47,480 |
26,178 |
192,188 |
|
|
|
BIENES
DE USO |
17,571 |
18,114 |
7,509 |
23,152 |
14,978 |
14,609 |
7,493 |
9,782 |
5,648 |
458 |
2,462 |
109 |
121,884 |
|
|
|
OTROS
ACTIVOS |
2,855 |
4,396 |
2,784 |
11,293 |
2,450 |
4,193 |
857 |
2,162 |
312 |
270 |
15,707 |
40 |
47,318 |
|
|
|
PASIVO |
348,421 |
580,858 |
294,349 |
517,183 |
521,860 |
389,875 |
174,236 |
219,733 |
97,508 |
5,531 |
171,720 |
34,087 |
3,355,359 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
320,511 |
504,894 |
206,744 |
457,210 |
384,609 |
337,860 |
125,072 |
166,701 |
71,094 |
4,634 |
105,202 |
28,433 |
2,712,964 |
|
|
|
Obligaciones
con el publico a la vista |
98,882 |
148,560 |
45,374 |
136,293 |
117,596 |
99,451 |
29,374 |
33,816 |
73 |
1,135 |
61,811 |
3,143 |
775,508 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
121,060 |
140,935 |
56,893 |
153,765 |
93,355 |
122,733 |
28,716 |
27,451 |
20,563 |
622 |
|
4,726 |
770,820 |
|
|
|
Obligaciones
con el publico a plazo |
87,104 |
207,676 |
91,974 |
150,247 |
154,680 |
101,253 |
64,983 |
87,821 |
49,110 |
2,731 |
38,759 |
20,145 |
1,056,481 |
|
|
|
Obligaciones
con el público restringidas |
10,616 |
4,082 |
10,529 |
12,031 |
12,160 |
11,897 |
950 |
15,674 |
304 |
108 |
1,348 |
7 |
79,706 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
2,850 |
3,641 |
1,973 |
4,873 |
6,817 |
2,526 |
1,049 |
1,940 |
1,044 |
39 |
3,284 |
412 |
30,449 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
907 |
1,035 |
3,128 |
2,863 |
194 |
3,914 |
42 |
16 |
39 |
|
1 |
|
12,139 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
17,776 |
45,519 |
66,797 |
44,482 |
104,795 |
30,650 |
34,718 |
42,827 |
23,148 |
574 |
14,821 |
5,367 |
431,476 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
8,657 |
5,690 |
4,733 |
9,182 |
7,474 |
8,306 |
3,094 |
3,161 |
3,214 |
294 |
51,423 |
281 |
105,510 |
|
|
|
PREVISIONES |
570 |
1,135 |
1,453 |
987 |
1,026 |
2,108 |
426 |
956 |
12 |
28 |
272 |
5 |
8,977 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
22,585 |
11,494 |
2,460 |
23,762 |
7,037 |
10,884 |
6,072 |
|
|
|
|
84,293 |
|
|
|
PATRIMONIO |
79,405 |
39,238 |
24,272 |
57,705 |
87,208 |
56,283 |
11,263 |
20,987 |
16,810 |
9,580 |
48,560 |
11,020 |
462,330 |
|
|
|
CAPITAL
SOCIAL |
57,186 |
33,380 |
17,708 |
25,540 |
61,340 |
40,340 |
16,517 |
21,405 |
11,099 |
12,211 |
13,177 |
7,502 |
317,405 |
|
|
|
APORTES
NO CAPITALIZADOS |
3 |
|
13,910 |
19,773 |
|
|
1,343 |
|
|
|
40,032 |
2,191 |
77,253 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
15,100 |
12,369 |
1,214 |
7,340 |
23,369 |
14,418 |
874 |
7,285 |
3,426 |
1,269 |
2,784 |
439 |
89,887 |
|
|
|
RESULTADOS
ACUMULADOS |
7,116 |
-6,510 |
-8,561 |
5,051 |
2,499 |
1,525 |
-7,471 |
-7,703 |
2,285 |
-3,900 |
-7,434 |
888 |
-22,215 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-8,637 |
0 |
9 |
|
19 |
-6,381 |
-3,713 |
50 |
-3,941 |
-12,700 |
|
-35,293 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,116 |
2,126 |
-8,561 |
5,042 |
2,499 |
1,506 |
-1,090 |
-3,990 |
2,235 |
42 |
5,266 |
888 |
13,078 |
|
|
|
PASIVO Y
PATRIMONIO |
427,826 |
620,096 |
318,620 |
574,887 |
609,068 |
446,158 |
185,498 |
240,720 |
114,317 |
15,111 |
220,280 |
45,107 |
3,817,689 |
|
|
|
CUENTAS
CONTINGENTES |
72,652 |
77,009 |
23,782 |
38,620 |
89,385 |
81,062 |
37,354 |
24,771 |
627 |
3,281 |
24,199 |
610 |
473,355 |
|
|
|
CARTAS
DE CREDITO |
8,686 |
17,082 |
2,391 |
10,101 |
17,821 |
5,104 |
2,323 |
3,701 |
|
1,031 |
5,784 |
147 |
74,172 |
|
|
|
GARANTIAS
OTORGADAS |
48,414 |
40,887 |
14,182 |
17,055 |
56,931 |
60,690 |
31,396 |
15,391 |
627 |
2,202 |
18,281 |
464 |
306,520 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
15,552 |
19,040 |
7,209 |
11,464 |
10,322 |
11,958 |
3,635 |
5,679 |
|
47 |
134 |
|
85,040 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
4,312 |
3,311 |
|
|
|
|
|
|
7,623 |
|
|
|
CUENTAS
DE ORDEN |
1,169,485 |
1,317,470 |
870,027 |
1,264,137 |
1,427,087 |
1,496,546 |
838,980 |
741,255 |
188,035 |
107,570 |
2,395,709 |
57,525 |
11,873,825 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
23,586 |
44,176 |
29,013 |
44,302 |
41,394 |
30,647 |
16,144 |
21,687 |
19,220 |
845 |
12,097 |
2,814 |
285,926 |
|
|
|
(-)
GASTOS FINANCIEROS |
-7,140 |
-19,965 |
-15,011 |
-13,154 |
-14,690 |
-7,738 |
-8,310 |
-10,999 |
-4,314 |
-403 |
-3,232 |
-1,083 |
-106,039 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
16,446 |
24,212 |
14,002 |
31,148 |
26,705 |
22,910 |
7,834 |
10,688 |
14,905 |
442 |
8,865 |
1,730 |
179,887 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
66,993 |
42,468 |
43,551 |
26,535 |
34,283 |
45,274 |
9,519 |
11,484 |
6,221 |
1,142 |
12,070 |
2,016 |
301,556 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-67,906 |
-42,999 |
-44,611 |
-26,703 |
-35,288 |
-45,711 |
-9,833 |
-12,092 |
-6,330 |
-1,103 |
-12,683 |
-2,102 |
-307,362 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
15,533 |
23,681 |
12,942 |
30,980 |
25,700 |
22,473 |
7,520 |
10,080 |
14,797 |
480 |
8,252 |
1,644 |
174,082 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
30,880 |
1,340 |
17,012 |
3,312 |
15,544 |
2,830 |
540 |
1,548 |
969 |
|
18,629 |
332 |
92,936 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-24,034 |
-7,120 |
-28,386 |
-14,849 |
-26,499 |
-10,461 |
-3,125 |
-8,612 |
-3,191 |
-10 |
-18,953 |
-474 |
-145,715 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
22,378 |
17,901 |
1,568 |
19,444 |
14,744 |
14,841 |
4,935 |
3,017 |
12,575 |
470 |
7,928 |
1,502 |
121,304 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
25,210 |
18,107 |
15,186 |
12,563 |
17,036 |
17,884 |
4,970 |
9,091 |
1,939 |
547 |
7,170 |
573 |
130,274 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-21,421 |
-13,286 |
-9,994 |
-5,500 |
-11,463 |
-9,194 |
-3,854 |
-8,660 |
-694 |
-250 |
-524 |
-116 |
-84,955 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
26,168 |
22,722 |
6,760 |
26,507 |
20,317 |
23,532 |
6,051 |
3,447 |
13,820 |
767 |
14,573 |
1,960 |
166,623 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,389 |
-20,596 |
-16,175 |
-21,461 |
-18,485 |
-22,014 |
-7,141 |
-7,427 |
-11,226 |
-727 |
-9,386 |
-1,065 |
-154,092 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,779 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,594 |
40 |
5,187 |
894 |
12,532 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-567 |
|
|
|
-567 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,779 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,027 |
40 |
5,187 |
894 |
11,965 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
61 |
|
0 |
|
|
0 |
|
0 |
207 |
|
69 |
-7 |
330 |
|
|
|
RESULTADO
DE LA GESTIÓN |
7,839 |
2,126 |
-9,415 |
5,046 |
1,832 |
1,518 |
-1,090 |
-3,980 |
2,235 |
40 |
5,257 |
887 |
12,295 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-724 |
|
854 |
-4 |
667 |
-12 |
|
-10 |
|
2 |
9 |
1 |
783 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,116 |
2,126 |
-8,561 |
5,042 |
2,499 |
1,506 |
-1,090 |
-3,990 |
2,235 |
42 |
5,266 |
888 |
13,078 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS
POR BANCO |
|
|
|
(En Miles de Dólares) (2004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
TOTAL |
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
|
|
|
|
|
|
|
|
|
|
|
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
443,026 |
622,853 |
299,331 |
545,758 |
531,543 |
457,441 |
186,649 |
222,046 |
138,210 |
16,891 |
121,103 |
28,866 |
3,613,714 |
|
|
|
DISPONIBILIDADES |
44,777 |
25,817 |
39,861 |
48,640 |
48,782 |
77,582 |
12,193 |
18,037 |
6,812 |
1,603 |
5,503 |
6,678 |
336,285 |
|
|
|
INVERSIONES
TEMPORARIAS |
145,674 |
141,442 |
45,325 |
117,956 |
78,387 |
50,495 |
17,045 |
24,148 |
15,913 |
1,399 |
41,622 |
7,046 |
686,452 |
|
|
|
CARTERA |
215,486 |
395,222 |
172,704 |
320,075 |
328,989 |
287,433 |
130,884 |
158,087 |
104,653 |
-2,531 |
26,989 |
2,079 |
2,401,445 |
|
|
|
CARTERA
VIGENTE TOTAL |
205,682 |
384,828 |
163,588 |
307,479 |
328,179 |
285,436 |
122,079 |
152,143 |
104,551 |
|
16,276 |
2,188 |
2,072,428 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
171,008 |
256,201 |
82,890 |
205,654 |
179,582 |
246,311 |
74,586 |
94,197 |
102,950 |
|
13,441 |
1,749 |
1,428,568 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
34,675 |
128,627 |
80,698 |
101,824 |
148,598 |
39,124 |
47,493 |
57,947 |
1,601 |
|
2,835 |
439 |
643,860 |
|
|
|
CARTERA
VENCIDA TOTAL |
15,239 |
2,550 |
1,744 |
1,219 |
4,724 |
2,496 |
2,464 |
1,579 |
602 |
|
10,279 |
|
305,695 |
|
|
|
CARTERA VENCIDA |
324 |
1,144 |
951 |
524 |
2,332 |
719 |
578 |
255 |
577 |
|
5,633 |
|
13,036 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
871 |
1,406 |
794 |
695 |
2,392 |
1,776 |
1,886 |
1,324 |
25 |
|
4,647 |
|
15,816 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
14,367 |
40,344 |
50,960 |
44,524 |
44,730 |
32,861 |
14,388 |
17,769 |
3,407 |
|
26,528 |
|
289,879 |
|
|
|
CARTERA EN EJECUCIÓN |
17,334 |
18,910 |
30,831 |
15,999 |
20,014 |
26,517 |
7,344 |
5,455 |
2,722 |
|
23,247 |
|
168,374 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
12,500 |
21,435 |
20,128 |
28,525 |
24,716 |
6,344 |
7,043 |
12,314 |
685 |
|
3,281 |
|
136,971 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
1,868 |
3,180 |
1,608 |
2,186 |
2,833 |
2,202 |
1,725 |
1,840 |
1,552 |
95 |
147 |
73 |
19,309 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-23,093 |
-35,680 |
-45,196 |
-35,334 |
-51,476 |
-35,561 |
-9,771 |
-15,245 |
-5,459 |
-2,626 |
-26,242 |
-182 |
-285,866 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
1,283 |
5,022 |
1,351 |
5,606 |
1,457 |
3,843 |
708 |
2,503 |
1,401 |
142 |
15,348 |
59 |
38,725 |
|
|
|
BIENES
REALIZABLES |
14,922 |
20,256 |
20,467 |
7,404 |
23,753 |
7,972 |
5,578 |
6,735 |
845 |
96 |
64 |
|
108,093 |
|
|
|
INVERSIONES
PERMANENTES |
924 |
11,271 |
9,869 |
13,355 |
32,589 |
6,680 |
10,767 |
846 |
1,620 |
2,484 |
28,588 |
12,878 |
131,870 |
|
|
|
BIENES
DE USO |
15,980 |
19,332 |
7,312 |
22,994 |
15,068 |
13,890 |
8,256 |
9,994 |
6,200 |
436 |
1,496 |
105 |
121,065 |
|
|
|
OTROS
ACTIVOS |
3,980 |
4,491 |
2,441 |
9,728 |
2,516 |
9,545 |
1,217 |
1,695 |
766 |
300 |
1,493 |
22 |
38,193 |
|
|
|
PASIVO |
388,130 |
580,908 |
281,453 |
486,599 |
456,927 |
397,663 |
175,048 |
201,824 |
119,558 |
7,152 |
86,214 |
17,165 |
3,198,641 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
358,785 |
479,318 |
209,765 |
424,274 |
318,869 |
333,071 |
133,767 |
150,680 |
82,623 |
4,301 |
49,282 |
14,181 |
2,558,916 |
|
|
|
Obligaciones
con el publico a la vista |
120,490 |
112,910 |
46,498 |
114,724 |
105,254 |
103,869 |
23,341 |
20,076 |
254 |
949 |
33,796 |
3,004 |
685,165 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
104,738 |
103,190 |
51,867 |
124,926 |
52,107 |
102,977 |
22,454 |
26,709 |
15,368 |
735 |
|
2,949 |
608,019 |
|
|
|
Obligaciones
con el publico a plazo |
121,796 |
256,387 |
92,862 |
171,526 |
139,611 |
112,545 |
86,618 |
88,991 |
65,467 |
2,492 |
13,761 |
8,167 |
1,160,223 |
|
|
|
Obligaciones
con el público restringidas |
10,940 |
3,394 |
17,056 |
8,762 |
14,435 |
11,157 |
315 |
13,005 |
273 |
97 |
394 |
36 |
79,864 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
820 |
3,437 |
1,483 |
4,336 |
7,461 |
2,522 |
1,040 |
1,899 |
1,262 |
28 |
1,332 |
25 |
25,646 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
880 |
1,410 |
3,163 |
3,090 |
135 |
6,346 |
14 |
15 |
63 |
|
1 |
|
15,118 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
15,867 |
70,694 |
55,254 |
44,450 |
104,425 |
39,748 |
28,681 |
40,391 |
31,903 |
2,462 |
18,604 |
2,520 |
454,999 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,867 |
8,504 |
4,590 |
11,137 |
8,991 |
14,070 |
3,201 |
4,490 |
4,355 |
382 |
18,159 |
403 |
90,148 |
|
|
|
PREVISIONES |
732 |
1,578 |
793 |
1,820 |
699 |
1,759 |
376 |
1,187 |
613 |
7 |
169 |
60 |
9,793 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
19,404 |
7,888 |
1,828 |
23,808 |
2,669 |
9,008 |
5,061 |
|
|
|
|
69,666 |
|
|
|
PATRIMONIO |
54,896 |
41,944 |
17,878 |
59,159 |
74,616 |
59,778 |
11,601 |
20,222 |
18,652 |
9,739 |
34,888 |
11,701 |
415,073 |
|
|
|
CAPITAL
SOCIAL |
42,182 |
32,467 |
16,536 |
46,548 |
59,662 |
39,237 |
17,371 |
20,819 |
13,403 |
11,877 |
12,817 |
9,428 |
322,347 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
|
403 |
0 |
|
9 |
|
|
|
|
31,707 |
|
32,119 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
9,212 |
10,565 |
529 |
7,244 |
27,547 |
15,678 |
1,168 |
2,134 |
1,361 |
1,496 |
4,037 |
815 |
81,788 |
|
|
|
RESULTADOS
ACUMULADOS |
3,502 |
-1,087 |
410 |
5,367 |
-12,594 |
4,853 |
-6,939 |
-2,732 |
3,888 |
-3,634 |
-13,672 |
1,458 |
-21,180 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-3,793 |
0 |
5 |
|
23 |
-7,266 |
-2,044 |
|
-3,793 |
|
777 |
-16,092 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
3,502 |
2,706 |
410 |
5,362 |
-12,594 |
4,831 |
328 |
-687 |
3,888 |
159 |
-13,672 |
681 |
-5,088 |
|
|
|
PASIVO Y
PATRIMONIO |
443,026 |
622,853 |
299,331 |
545,758 |
531,543 |
457,441 |
186,649 |
222,046 |
138,210 |
16,891 |
121,103 |
28,866 |
3,613,714 |
|
|
|
CUENTAS
CONTINGENTES |
93,273 |
79,092 |
15,754 |
35,832 |
77,276 |
62,195 |
38,639 |
27,862 |
1,279 |
888 |
17,266 |
2,927 |
452,284 |
|
|
|
CARTAS
DE CREDITO |
15,415 |
8,965 |
1,400 |
12,689 |
13,112 |
8,169 |
2,493 |
2,693 |
|
194 |
7,028 |
64 |
72,222 |
|
|
|
GARANTIAS
OTORGADAS |
59,187 |
51,746 |
8,365 |
13,080 |
51,851 |
40,115 |
33,401 |
19,001 |
1,279 |
671 |
10,238 |
1,208 |
290,143 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
18,671 |
18,380 |
5,989 |
10,064 |
10,188 |
11,355 |
2,745 |
6,168 |
|
23 |
|
1,655 |
85,238 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
2,125 |
2,556 |
|
|
|
|
|
|
4,681 |
|
|
|
CUENTAS
DE ORDEN |
899,753 |
2,832,705 |
883,538 |
1,156,682 |
1,154,626 |
1,187,550 |
612,720 |
593,791 |
190,881 |
112,459 |
460,520 |
76,223 |
10,161,447 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
20,629 |
40,300 |
13,668 |
39,219 |
35,262 |
26,712 |
16,363 |
19,685 |
22,652 |
829 |
6,857 |
1,914 |
244,089 |
|
|
|
(-)
GASTOS FINANCIEROS |
-3,378 |
-16,863 |
-6,218 |
-10,028 |
-12,973 |
-6,232 |
-7,514 |
-8,801 |
-4,948 |
-161 |
-1,732 |
-309 |
-79,155 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
17,251 |
23,437 |
7,450 |
29,191 |
22,289 |
20,480 |
8,849 |
10,884 |
17,705 |
667 |
5,124 |
1,605 |
164,933 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
53,527 |
28,095 |
16,576 |
15,022 |
18,123 |
28,460 |
5,787 |
6,751 |
4,748 |
630 |
6,596 |
767 |
185,083 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
-54,030 |
-28,311 |
-16,747 |
-15,132 |
-18,502 |
-28,618 |
-5,922 |
-6,841 |
-4,814 |
-621 |
-7,383 |
-828 |
-187,749 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
16,749 |
23,222 |
7,279 |
29,081 |
21,910 |
20,322 |
8,714 |
10,794 |
17,639 |
677 |
4,337 |
1,544 |
162,267 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
11,741 |
2,215 |
9,640 |
2,228 |
45,028 |
3,307 |
821 |
2,017 |
1,229 |
34 |
8,660 |
200 |
87,120 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-10,496 |
-6,078 |
-9,752 |
-9,685 |
-66,330 |
-4,909 |
-2,892 |
-6,522 |
-2,958 |
-263 |
-10,517 |
-84 |
-130,487 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
17,993 |
19,359 |
7,168 |
21,624 |
608 |
18,719 |
6,643 |
6,289 |
15,909 |
448 |
2,480 |
1,660 |
118,900 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
23,035 |
18,342 |
11,451 |
11,904 |
26,755 |
22,219 |
4,764 |
8,953 |
2,515 |
471 |
4,505 |
495 |
135,407 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-19,720 |
-13,910 |
-9,468 |
-6,111 |
-22,200 |
-12,961 |
-3,613 |
-7,869 |
-1,050 |
-75 |
-11,886 |
-108 |
-108,972 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
21,307 |
23,791 |
9,150 |
27,417 |
5,163 |
27,977 |
7,793 |
7,373 |
17,374 |
843 |
-4,901 |
2,047 |
145,336 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,074 |
-21,085 |
-8,595 |
-22,138 |
-17,852 |
-23,146 |
-7,466 |
-8,075 |
-12,323 |
-676 |
-8,418 |
-1,334 |
-149,182 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,233 |
2,706 |
555 |
5,279 |
-12,689 |
4,831 |
328 |
-701 |
5,051 |
168 |
-13,319 |
713 |
-3,846 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
-1,164 |
|
|
|
-1,164 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,233 |
2,706 |
555 |
5,279 |
-12,689 |
4,831 |
328 |
-701 |
3,888 |
168 |
-13,319 |
713 |
-5,010 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
333 |
|
10 |
|
1 |
0 |
|
15 |
|
|
-353 |
|
6 |
|
|
|
RESULTADO
DE LA GESTIÓN |
3,566 |
2,706 |
565 |
5,279 |
-12,688 |
4,831 |
328 |
-686 |
3,888 |
168 |
-13,672 |
713 |
-5,004 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-64 |
|
-155 |
83 |
95 |
0 |
|
-2 |
|
-9 |
0 |
-32 |
-84 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
3,502 |
2,706 |
410 |
5,362 |
-12,594 |
4,831 |
328 |
-687 |
3,888 |
159 |
-13,672 |
681 |
-5,088 |
|
|
|
FUENTE: Superintendencia
de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS
POR BANCO |
|
|
(En Miles de Dólares) (2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BSC |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
Y BEBIDAS |
|
SISTEMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
463,357 |
679,630 |
264,369 |
564,308 |
532,234 |
570,743 |
209,380 |
227,274 |
175,651 |
15,709 |
50,500 |
33,720 |
181,413 |
3,968,290 |
|
|
DISPONIBILIDADES |
54,719 |
31,782 |
37,496 |
42,941 |
50,760 |
94,265 |
15,417 |
19,284 |
21,563 |
2,691 |
6,427 |
9,808 |
11,030 |
398,182 |
|
|
INVERSIONES
TEMPORARIAS |
155,078 |
191,181 |
41,964 |
132,943 |
79,276 |
120,748 |
24,329 |
27,673 |
17,013 |
1,777 |
156 |
12,737 |
16,116 |
820,992 |
|
|
CARTERA |
226,251 |
405,871 |
153,491 |
339,247 |
329,231 |
323,077 |
148,745 |
161,281 |
126,582 |
10,328 |
10,524 |
805 |
145,166 |
2,380,600 |
|
|
CARTERA
VIGENTE TOTAL |
222,221 |
391,972 |
140,021 |
328,751 |
312,118 |
326,546 |
139,192 |
158,395 |
126,258 |
8,382 |
1,849 |
865 |
143,992 |
2,300,563 |
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
186,393 |
288,478 |
81,697 |
236,828 |
197,785 |
299,713 |
101,066 |
116,465 |
125,064 |
7,713 |
102 |
765 |
141,998 |
1,784,068 |
|
|
CARTERA VIGENTE |
35,829 |
103,494 |
58,325 |
91,923 |
114,333 |
26,833 |
38,126 |
41,930 |
1,194 |
668 |
1,746 |
100 |
1,994 |
516,495 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA
VENCIDA TOTAL |
581 |
768 |
317 |
532 |
1,027 |
499 |
396 |
188 |
598 |
4 |
5,628 |
|
1,185 |
11,722 |
|
|
CARTERA VENCIDA |
581 |
768 |
317 |
532 |
1,027 |
499 |
396 |
188 |
598 |
4 |
5,628 |
|
1,185 |
11,722 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
2,031 |
1,497 |
697 |
627 |
1,951 |
131 |
847 |
1,157 |
48 |
249 |
3,273 |
20 |
145 |
12,675 |
|
|
CARTERA
EN EJECUCION TOTAL |
19,897 |
41,202 |
41,791 |
34,877 |
57,286 |
19,456 |
13,222 |
9,634 |
3,202 |
4,221 |
23,967 |
|
1,127 |
269,881 |
|
|
CARTERA EN EJECUCIÓN |
14,018 |
12,760 |
22,411 |
13,412 |
15,814 |
17,473 |
5,178 |
2,898 |
2,797 |
2,240 |
20,686 |
|
768 |
130,454 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
5,879 |
28,442 |
19,379 |
21,465 |
41,473 |
1,983 |
8,044 |
6,736 |
405 |
1,981 |
3,281 |
|
359 |
139,427 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
2,098 |
3,618 |
2,139 |
2,173 |
3,219 |
2,537 |
2,541 |
2,155 |
1,818 |
143 |
12 |
48 |
1,829 |
24,330 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-20,577 |
-33,187 |
-31,474 |
-27,714 |
-46,371 |
-26,093 |
-7,453 |
-10,249 |
-5,342 |
-2,670 |
-24,204 |
-128 |
-3,111 |
-238,572 |
|
|
OTRAS
CUENTAS POR COBRAR |
1,539 |
8,041 |
1,564 |
5,884 |
1,901 |
5,208 |
551 |
2,189 |
1,745 |
93 |
111 |
48 |
1,909 |
30,783 |
|
|
BIENES
REALIZABLES |
8,078 |
12,751 |
12,392 |
5,865 |
14,079 |
5,505 |
3,096 |
5,127 |
802 |
100 |
0 |
|
157 |
67,952 |
|
|
INVERSIONES
PERMANENTES |
821 |
9,820 |
8,352 |
12,888 |
39,928 |
7,040 |
8,442 |
834 |
366 |
31 |
33,283 |
10,145 |
41 |
131,992 |
|
|
BIENES
DE USO |
15,756 |
19,838 |
7,700 |
22,863 |
14,563 |
13,709 |
7,743 |
10,270 |
6,531 |
440 |
0 |
161 |
6,877 |
126,449 |
|
|
OTROS
ACTIVOS |
1,114 |
347 |
1,411 |
1,677 |
2,496 |
1,191 |
1,057 |
615 |
1,049 |
249 |
|
16 |
117 |
11,339 |
|
|
PASIVO |
410,402 |
632,688 |
247,747 |
499,405 |
456,057 |
505,055 |
194,349 |
205,268 |
155,614 |
5,548 |
24,567 |
21,744 |
163,056 |
3,521,501 |
|
|
OBLIGACIONES
CON EL PUBLICO |
390,057 |
540,850 |
187,604 |
453,480 |
340,559 |
430,896 |
149,087 |
166,532 |
99,213 |
3,743 |
7,211 |
17,481 |
91,960 |
2,878,674 |
|
|
Obligaciones
con el publico a la vista |
112,406 |
136,934 |
39,950 |
118,532 |
121,908 |
158,429 |
23,903 |
21,778 |
687 |
1,243 |
708 |
1,762 |
5 |
738,245 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
140,180 |
117,195 |
48,555 |
141,905 |
59,498 |
122,512 |
26,521 |
34,742 |
22,463 |
881 |
|
2,028 |
14,709 |
731,189 |
|
|
Obligaciones
con el publico a plazo |
109,236 |
251,914 |
86,167 |
178,042 |
136,356 |
138,159 |
96,922 |
92,975 |
73,725 |
1,392 |
618 |
13,514 |
64,496 |
1,243,516 |
|
|
Obligaciones
con el público restringidas |
8,554 |
30,450 |
11,131 |
10,250 |
18,828 |
9,135 |
412 |
14,215 |
533 |
216 |
537 |
7 |
3,780 |
108,049 |
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
17,623 |
|
|
|
|
|
|
1,022 |
|
|
4,550 |
|
7,335 |
30,530 |
|
|
Cargos
devengados por pagas obligaciones con el público |
2,059 |
4,357 |
1,801 |
4,752 |
3,970 |
2,661 |
1,330 |
1,800 |
1,805 |
10 |
798 |
169 |
1,635 |
27,146 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
961 |
1,366 |
6,927 |
808 |
225 |
3,726 |
21 |
13 |
59 |
|
1 |
|
575 |
14,682 |
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
5,149 |
63,472 |
40,949 |
31,327 |
73,179 |
49,909 |
36,495 |
31,102 |
49,062 |
1,385 |
14,943 |
2,543 |
63,962 |
463,478 |
|
|
OTRAS
CUENTAS POR PAGAR |
13,561 |
8,910 |
5,183 |
11,290 |
9,751 |
16,106 |
3,126 |
4,360 |
5,087 |
418 |
2,390 |
1,655 |
4,177 |
86,014 |
|
|
PREVISIONES |
674 |
1,863 |
321 |
1,281 |
8,482 |
2,082 |
359 |
1,632 |
2,193 |
3 |
22 |
65 |
2,381 |
21,358 |
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
16,227 |
6,763 |
1,219 |
23,860 |
2,335 |
5,261 |
1,630 |
|
|
|
|
|
57,294 |
|
|
PATRIMONIO |
52,954 |
46,942 |
16,623 |
64,903 |
76,178 |
65,688 |
15,031 |
22,006 |
20,038 |
10,161 |
25,933 |
11,976 |
18,357 |
446,789 |
|
|
CAPITAL
SOCIAL |
42,393 |
32,629 |
16,618 |
49,277 |
59,960 |
39,442 |
17,458 |
20,924 |
13,470 |
11,936 |
12,881 |
9,475 |
15,328 |
341,792 |
|
|
APORTES
NO CAPITALIZADOS |
|
|
|
|
|
|
|
|
162 |
|
18,125 |
1,397 |
415 |
20,098 |
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
-141 |
|
|
|
|
|
|
|
|
-141 |
|
|
RESERVAS |
9,359 |
9,316 |
487 |
5,675 |
14,655 |
15,987 |
310 |
1,999 |
2,078 |
1,455 |
3,883 |
829 |
1,173 |
67,204 |
|
|
RESULTADOS
ACUMULADOS |
1,203 |
4,998 |
-482 |
9,951 |
1,703 |
10,259 |
-2,737 |
-917 |
4,328 |
-3,231 |
-8,955 |
275 |
1,441 |
17,836 |
|
|
Utilidades
(pérdidas) acumuladas |
|
|
371 |
38 |
|
23 |
-4,167 |
-2,745 |
|
-3,652 |
|
|
0 |
-10,133 |
|
|
Utilidades
(pérdidas) del período o gestión |
1,203 |
4,998 |
-853 |
9,913 |
1,703 |
10,236 |
1,430 |
1,829 |
4,328 |
422 |
-8,955 |
275 |
1,441 |
27,969 |
|
|
PASIVO Y
PATRIMONIO |
463,357 |
679,630 |
264,369 |
564,308 |
532,234 |
570,743 |
209,380 |
227,274 |
175,651 |
15,709 |
50,500 |
33,720 |
181,413 |
3,968,290 |
|
|
CUENTAS
CONTINGENTES |
94,155 |
81,045 |
21,332 |
34,592 |
103,643 |
68,856 |
36,703 |
21,404 |
1,342 |
415 |
1,998 |
1,378 |
1,622 |
468,485 |
|
|
CARTAS
DE CREDITO |
21,823 |
13,576 |
5,962 |
8,292 |
15,973 |
9,215 |
3,399 |
4,976 |
|
107 |
|
3 |
|
83,325 |
|
|
GARANTIAS
OTORGADAS |
52,180 |
48,343 |
9,896 |
16,138 |
75,490 |
44,658 |
30,187 |
11,488 |
1,342 |
308 |
1,998 |
1,375 |
1,622 |
295,024 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
20,151 |
19,127 |
5,475 |
10,162 |
10,120 |
13,775 |
3,118 |
4,939 |
|
0 |
|
|
|
86,868 |
|
|
OTRAS
CONTINGENCIAS |
|
|
|
|
2,059 |
1,208 |
|
|
|
|
|
|
|
3,268 |
|
|
CUENTAS
DE ORDEN |
897,567 |
1,405,859 |
911,257 |
1,370,569 |
1,216,230 |
1,576,748 |
869,211 |
579,031 |
296,658 |
112,510 |
239,232 |
100,323 |
384,395 |
9,959,592 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+)
INGRESOS FINANCIEROS |
26,600 |
43,715 |
20,481 |
37,768 |
34,591 |
32,023 |
16,357 |
21,275 |
26,313 |
885 |
2,203 |
2,189 |
25,278 |
289,679 |
|
|
(-)
GASTOS FINANCIEROS |
-6,372 |
-17,754 |
-9,841 |
-9,433 |
-13,034 |
-7,747 |
-8,142 |
-8,327 |
-6,626 |
-177 |
-896 |
-607 |
-6,835 |
-95,792 |
|
|
RESULTADO
FINANCIERO BRUTO |
20,227 |
25,962 |
10,640 |
28,335 |
21,557 |
24,276 |
8,215 |
12,948 |
19,687 |
708 |
1,307 |
1,582 |
18,442 |
193,887 |
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-9,958 |
-6,144 |
-7,365 |
-2,045 |
-4,558 |
-5,795 |
-220 |
-1,395 |
-801 |
-113 |
-460 |
-290 |
-986 |
-40,132 |
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
9,426 |
7,023 |
7,316 |
2,242 |
4,977 |
5,810 |
18 |
1,279 |
835 |
121 |
454 |
301 |
933 |
40,735 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
19,695 |
26,842 |
10,591 |
28,532 |
21,975 |
24,290 |
8,013 |
12,833 |
19,720 |
716 |
1,301 |
1,593 |
18,390 |
194,491 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
16,724 |
360 |
22,907 |
2,902 |
10,932 |
2,252 |
699 |
2,938 |
1,355 |
136 |
1,800 |
164 |
1,495 |
64,663 |
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-20,062 |
-5,948 |
-22,744 |
-5,878 |
-20,525 |
-2,526 |
-1,055 |
-5,660 |
-3,663 |
-73 |
-1,809 |
-71 |
-3,468 |
-93,482 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
16,357 |
21,254 |
10,754 |
25,555 |
12,382 |
24,016 |
7,657 |
10,110 |
17,413 |
779 |
1,292 |
1,686 |
16,416 |
165,672 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
22,238 |
20,665 |
16,421 |
12,918 |
20,788 |
22,322 |
6,793 |
7,902 |
3,000 |
470 |
2,087 |
325 |
2,471 |
138,401 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-16,468 |
-14,810 |
-14,517 |
-6,312 |
-12,893 |
-10,511 |
-4,982 |
-7,185 |
-730 |
-103 |
-4,962 |
-105 |
-1,075 |
-94,651 |
|
|
RESULTADO
DE OPERACION BRUTO |
22,127 |
27,109 |
12,658 |
32,162 |
20,278 |
35,827 |
9,467 |
10,827 |
19,684 |
1,146 |
-1,583 |
1,907 |
17,812 |
209,421 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-18,943 |
-22,112 |
-13,534 |
-21,937 |
-18,767 |
-25,562 |
-8,037 |
-9,097 |
-14,119 |
-715 |
-7,652 |
-1,606 |
-16,122 |
-178,203 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
3,184 |
4,998 |
-876 |
10,225 |
1,511 |
10,264 |
1,430 |
1,730 |
5,565 |
432 |
-9,235 |
301 |
1,690 |
31,218 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
-406 |
|
|
-1,237 |
|
|
|
-384 |
-2,027 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
3,184 |
4,998 |
-876 |
10,225 |
1,511 |
9,859 |
1,430 |
1,730 |
4,328 |
432 |
-9,235 |
301 |
1,306 |
29,191 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
-1,875 |
|
22 |
|
|
378 |
|
7 |
|
|
3 |
|
2 |
-1,464 |
|
|
RESULTADO
DE LA GESTIÓN |
1,309 |
4,998 |
-855 |
10,225 |
1,511 |
10,236 |
1,430 |
1,737 |
4,328 |
432 |
-9,232 |
301 |
1,308 |
27,727 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-107 |
|
2 |
-312 |
192 |
|
|
92 |
|
-10 |
277 |
-25 |
133 |
242 |
|
|
RESULTADO
NETO DEL EJERCICIO |
1,203 |
4,998 |
-853 |
9,913 |
1,703 |
10,236 |
1,430 |
1,829 |
4,328 |
422 |
-8,955 |
275 |
1,441 |
27,969 |
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME (1) |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
747,002 |
291,404 |
1,025,109 |
654,650 |
650,555 |
259,465 |
269,333 |
228,361 |
14,749 |
50,528 |
31,838 |
238,880 |
4,461,873 |
|
|
|
DISPONIBILIDADES |
59,739 |
51,155 |
141,403 |
44,913 |
132,174 |
36,477 |
20,184 |
33,719 |
2,510 |
10,055 |
7,672 |
12,248 |
552,250 |
|
|
|
INVERSIONES
TEMPORARIAS |
218,650 |
43,391 |
252,113 |
183,137 |
97,610 |
53,116 |
50,952 |
21,296 |
1,654 |
141 |
10,429 |
26,302 |
958,790 |
|
|
|
CARTERA |
424,470 |
169,817 |
569,210 |
346,910 |
367,940 |
150,152 |
182,398 |
159,225 |
9,602 |
7,528 |
106 |
189,056 |
2,576,415 |
|
|
|
CARTERA
VIGENTE TOTAL |
418,999 |
158,612 |
552,704 |
346,674 |
373,297 |
142,447 |
179,512 |
158,989 |
7,790 |
512 |
106 |
187,340 |
2,526,983 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
337,816 |
116,181 |
458,827 |
247,891 |
351,160 |
109,261 |
146,406 |
158,080 |
7,238 |
14 |
106 |
184,684 |
2,117,663 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
81,182 |
42,432 |
93,876 |
98,782 |
22,138 |
33,186 |
33,107 |
909 |
553 |
498 |
|
2,657 |
409,320 |
|
|
|
CARTERA
VENCIDA TOTAL |
3,120 |
1,205 |
5,130 |
373 |
1,014 |
1,143 |
262 |
415 |
5 |
9,077 |
|
1,818 |
23,562 |
|
|
|
CARTERA VENCIDA |
1,531 |
501 |
1,218 |
280 |
880 |
400 |
185 |
401 |
5 |
5,547 |
|
1,705 |
12,653 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,590 |
705 |
3,912 |
92 |
134 |
743 |
77 |
14 |
|
3,530 |
|
113 |
10,910 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
28,480 |
34,597 |
55,702 |
34,361 |
12,785 |
11,072 |
8,460 |
4,752 |
4,382 |
20,590 |
|
1,076 |
216,256 |
|
|
|
CARTERA EN EJECUCIÓN |
9,268 |
18,565 |
26,528 |
1,495 |
11,573 |
4,291 |
3,201 |
4,382 |
2,383 |
17,309 |
|
1,049 |
100,043 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
19,212 |
16,032 |
29,174 |
32,867 |
1,212 |
6,781 |
5,259 |
370 |
1,999 |
3,281 |
|
27 |
116,212 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
3,798 |
2,239 |
4,920 |
3,004 |
3,420 |
2,396 |
2,674 |
2,179 |
102 |
11 |
0 |
2,472 |
27,215 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-29,927 |
-26,836 |
-49,246 |
-37,502 |
-22,577 |
-6,905 |
-8,509 |
-7,109 |
-2,677 |
-22,663 |
0 |
-3,650 |
-217,602 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,483 |
1,629 |
5,558 |
2,197 |
3,318 |
661 |
1,571 |
2,587 |
235 |
76 |
48 |
2,187 |
24,549 |
|
|
|
BIENES
REALIZABLES |
10,089 |
7,209 |
9,138 |
7,501 |
1,995 |
1,902 |
2,537 |
556 |
65 |
0 |
0 |
92 |
41,084 |
|
|
|
INVERSIONES
PERMANENTES |
8,765 |
7,072 |
7,577 |
47,677 |
30,819 |
6,681 |
695 |
335 |
31 |
32,728 |
13,430 |
60 |
155,870 |
|
|
|
BIENES
DE USO |
20,183 |
7,358 |
37,385 |
15,829 |
13,446 |
8,217 |
10,302 |
7,019 |
414 |
0 |
140 |
7,864 |
128,156 |
|
|
|
OTROS
ACTIVOS |
623 |
3,773 |
2,726 |
6,486 |
3,252 |
2,260 |
694 |
3,623 |
238 |
|
12 |
1,072 |
24,759 |
|
|
|
PASIVO |
693,753 |
271,298 |
946,387 |
574,638 |
580,220 |
242,134 |
244,925 |
207,550 |
4,128 |
17,249 |
19,693 |
215,196 |
4,017,170 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
609,459 |
219,197 |
843,421 |
446,298 |
518,528 |
201,382 |
198,225 |
151,727 |
3,423 |
1,273 |
15,028 |
135,334 |
3,343,295 |
|
|
|
Obligaciones
con el publico a la vista |
174,523 |
56,389 |
234,003 |
148,639 |
162,473 |
55,611 |
31,666 |
1,852 |
1,034 |
650 |
2,922 |
270 |
870,033 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
138,437 |
61,413 |
320,598 |
74,888 |
200,317 |
41,331 |
40,630 |
39,179 |
965 |
|
2,371 |
19,895 |
940,024 |
|
|
|
Obligaciones
con el publico a plazo |
228,796 |
78,383 |
233,642 |
179,456 |
137,431 |
91,086 |
98,482 |
107,205 |
1,305 |
527 |
8,390 |
73,301 |
1,238,004 |
|
|
|
Obligaciones
con el público restringidas |
27,544 |
12,849 |
22,036 |
38,811 |
13,316 |
11,407 |
12,421 |
591 |
110 |
96 |
7 |
4,894 |
144,083 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
35,150 |
8,000 |
26,406 |
|
|
|
12,222 |
|
|
|
1,227 |
34,162 |
117,167 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
5,008 |
2,163 |
6,736 |
4,505 |
4,991 |
1,947 |
2,804 |
2,899 |
9 |
0 |
110 |
2,812 |
33,983 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
495 |
4,015 |
6,953 |
263 |
2,918 |
44 |
14 |
126 |
|
1 |
|
209 |
15,038 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
60,744 |
36,215 |
51,331 |
82,139 |
36,618 |
32,353 |
39,002 |
45,068 |
235 |
15,320 |
4,237 |
71,776 |
475,037 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
9,088 |
4,989 |
23,211 |
10,644 |
18,242 |
3,403 |
5,167 |
6,109 |
467 |
648 |
356 |
4,768 |
87,092 |
|
|
|
PREVISIONES |
905 |
1,245 |
20,861 |
11,033 |
1,912 |
568 |
1,696 |
4,520 |
2 |
7 |
72 |
3,109 |
45,932 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
13,062 |
5,636 |
609 |
24,262 |
2,003 |
4,384 |
821 |
|
|
|
|
|
50,778 |
|
|
|
PATRIMONIO |
53,249 |
20,106 |
78,722 |
80,012 |
70,334 |
17,331 |
24,408 |
20,811 |
10,621 |
33,279 |
12,145 |
23,685 |
444,703 |
|
|
|
CAPITAL
SOCIAL |
32,917 |
16,765 |
51,527 |
60,489 |
39,790 |
17,612 |
21,108 |
14,235 |
12,042 |
22,040 |
9,559 |
17,499 |
315,584 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
328 |
|
|
|
|
|
163 |
|
12,981 |
1,409 |
2,424 |
17,305 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
-316 |
|
|
|
|
|
|
|
|
-316 |
|
|
|
RESERVAS |
14,025 |
343 |
6,556 |
15,688 |
16,662 |
324 |
2,008 |
1,739 |
1,378 |
-88 |
759 |
1,165 |
60,560 |
|
|
|
RESULTADOS
ACUMULADOS |
6,307 |
2,670 |
20,639 |
4,150 |
13,882 |
-605 |
1,292 |
4,674 |
-2,799 |
-1,655 |
418 |
2,597 |
51,570 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
-487 |
2,303 |
|
23 |
-2,905 |
-1,109 |
|
-3,259 |
|
|
0 |
-5,435 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
6,307 |
3,157 |
18,336 |
4,150 |
13,859 |
2,300 |
2,402 |
4,674 |
460 |
-1,655 |
418 |
2,597 |
57,005 |
|
|
|
PASIVO Y
PATRIMONIO |
747,002 |
291,404 |
1,025,109 |
654,650 |
650,555 |
259,465 |
269,333 |
228,361 |
14,749 |
50,528 |
31,838 |
238,880 |
4,461,873 |
|
|
|
CUENTAS
CONTINGENTES |
81,325 |
17,232 |
114,524 |
111,800 |
87,114 |
51,008 |
20,435 |
1,171 |
499 |
|
3,348 |
1,877 |
490,334 |
|
|
|
CARTAS
DE CREDITO |
7,707 |
1,543 |
14,000 |
17,076 |
10,426 |
6,515 |
2,464 |
|
253 |
|
1,632 |
|
61,615 |
|
|
|
GARANTIAS
OTORGADAS |
53,834 |
10,883 |
72,356 |
79,962 |
60,055 |
38,231 |
13,075 |
1,171 |
247 |
|
1,716 |
1,877 |
333,408 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
19,783 |
4,806 |
28,168 |
12,087 |
15,441 |
6,262 |
4,896 |
|
0 |
|
|
|
91,443 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
|
2,676 |
1,192 |
|
|
|
|
|
|
|
3,868 |
|
|
|
CUENTAS
DE ORDEN |
1,235,026 |
1,031,484 |
2,474,334 |
1,230,266 |
1,540,918 |
519,766 |
654,296 |
454,639 |
105,530 |
236,092 |
123,307 |
450,560 |
10,056,218 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
47,492 |
21,367 |
47,622 |
40,081 |
39,177 |
18,915 |
21,835 |
32,356 |
925 |
2,614 |
2,453 |
32,349 |
307,186 |
|
|
|
(-)
GASTOS FINANCIEROS |
-19,631 |
-9,102 |
-12,309 |
-15,252 |
-11,285 |
-8,863 |
-9,132 |
-8,324 |
-93 |
-1,057 |
-923 |
-10,056 |
-106,027 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
27,861 |
12,265 |
35,313 |
24,829 |
27,892 |
10,052 |
12,703 |
24,032 |
832 |
1,558 |
1,530 |
22,293 |
201,159 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-11,705 |
-8,748 |
-8,126 |
-2,198 |
-9,889 |
-65 |
-1,606 |
-1,660 |
-165 |
-762 |
-2,097 |
-1,645 |
-48,666 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
12,774 |
8,961 |
9,282 |
3,282 |
10,007 |
-117 |
1,434 |
1,653 |
222 |
804 |
2,120 |
1,302 |
51,724 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
28,929 |
12,479 |
36,470 |
25,913 |
28,010 |
9,869 |
12,531 |
24,024 |
889 |
1,599 |
1,552 |
21,950 |
204,217 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
450 |
13,061 |
6,029 |
20,710 |
1,954 |
353 |
1,934 |
1,080 |
24 |
212 |
125 |
1,857 |
47,789 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-4,980 |
-14,732 |
-9,866 |
-36,088 |
-3,428 |
-955 |
-2,015 |
-4,827 |
-11 |
-2,688 |
-15 |
-4,091 |
-83,697 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
24,399 |
10,808 |
32,632 |
10,536 |
26,537 |
9,267 |
12,449 |
20,277 |
902 |
-877 |
1,663 |
19,716 |
168,308 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
17,298 |
18,139 |
18,921 |
26,561 |
29,130 |
4,935 |
7,625 |
4,099 |
357 |
1,089 |
427 |
2,538 |
131,119 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,231 |
-11,133 |
-8,644 |
-10,885 |
-11,015 |
-2,799 |
-5,566 |
-1,156 |
-60 |
-130 |
-94 |
-455 |
-64,168 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
29,466 |
17,814 |
42,909 |
26,212 |
44,651 |
11,402 |
14,509 |
23,219 |
1,199 |
82 |
1,996 |
21,799 |
235,258 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-23,158 |
-15,044 |
-27,025 |
-22,563 |
-29,118 |
-9,102 |
-11,731 |
-17,188 |
-739 |
-1,769 |
-1,573 |
-18,471 |
-177,482 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
6,307 |
2,770 |
15,884 |
3,650 |
15,533 |
2,300 |
2,777 |
6,031 |
460 |
-1,687 |
423 |
3,327 |
57,776 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
-1,682 |
|
-415 |
-1,357 |
|
|
|
-742 |
-4,196 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
6,307 |
2,770 |
15,884 |
3,650 |
13,851 |
2,300 |
2,362 |
4,674 |
460 |
-1,687 |
423 |
2,586 |
53,580 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
|
5 |
2,706 |
|
9 |
|
40 |
|
|
32 |
|
37 |
2,829 |
|
|
|
RESULTADO
DE LA GESTIÓN |
6,307 |
2,775 |
18,589 |
3,650 |
13,859 |
2,300 |
2,403 |
4,674 |
460 |
-1,655 |
423 |
2,623 |
56,409 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
|
382 |
-253 |
500 |
|
|
-1 |
|
0 |
|
-5 |
-26 |
596 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
6,307 |
3,157 |
18,336 |
4,150 |
13,859 |
2,300 |
2,402 |
4,674 |
460 |
-1,655 |
418 |
2,597 |
57,005 |
|
|
|
FUENTE:
Superintendencia de Bancos y Entidades Financieras (SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
(1) El Banco
Mercantil compró las acciones del Banco Santa Cruz, constituyéndolo en
sociedad incorporada a partir del 16 de octubre de 2006, creando así el Banco
Mercantil Santa Cruz. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
896,843 |
354,167 |
1,225,752 |
776,024 |
818,973 |
334,662 |
320,513 |
269,911 |
17,129 |
49,503 |
22,616 |
327,716 |
5,413,808 |
|
|
|
DISPONIBILIDADES |
70,132 |
62,879 |
156,870 |
72,254 |
125,493 |
51,982 |
20,768 |
17,736 |
2,909 |
11,785 |
20,636 |
18,189 |
631,631 |
|
|
|
INVERSIONES
TEMPORARIAS |
283,852 |
86,565 |
401,207 |
220,580 |
76,165 |
90,547 |
60,404 |
30,966 |
1,966 |
112 |
734 |
22,125 |
1,275,223 |
|
|
|
CARTERA |
495,828 |
184,112 |
610,427 |
407,154 |
445,173 |
172,235 |
224,580 |
207,282 |
11,497 |
6,448 |
915 |
270,016 |
3,035,667 |
|
|
|
CARTERA
VIGENTE TOTAL |
497,299 |
178,423 |
605,707 |
414,028 |
451,795 |
166,757 |
221,369 |
206,900 |
9,757 |
3,705 |
908 |
267,781 |
3,024,430 |
|
|
|
CARTERA
CON ATRASO HASTA 30 DIAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARTERA VIGENTE |
436,990 |
147,637 |
530,031 |
334,481 |
434,734 |
138,448 |
197,642 |
206,263 |
9,521 |
|
908 |
265,079 |
2,701,734 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
60,309 |
30,786 |
75,676 |
79,547 |
17,062 |
28,309 |
23,727 |
637 |
236 |
3,705 |
|
2,702 |
322,696 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,726 |
1,004 |
2,098 |
1,870 |
1,021 |
823 |
537 |
334 |
17 |
4,900 |
|
1,977 |
17,308 |
|
|
|
CARTERA VENCIDA |
2,025 |
403 |
1,469 |
1,526 |
893 |
281 |
243 |
326 |
3 |
2,140 |
|
1,917 |
11,225 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
701 |
601 |
629 |
344 |
127 |
543 |
294 |
8 |
15 |
2,760 |
|
60 |
6,083 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
23,050 |
21,769 |
47,991 |
21,253 |
6,737 |
8,795 |
7,005 |
1,725 |
4,104 |
18,643 |
|
1,252 |
162,325 |
|
|
|
CARTERA EN EJECUCIÓN |
8,078 |
10,829 |
21,377 |
1,572 |
5,931 |
3,434 |
2,898 |
1,696 |
2,246 |
16,362 |
|
1,137 |
75,559 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
14,973 |
10,941 |
26,614 |
19,680 |
806 |
5,361 |
4,107 |
29 |
1,858 |
2,281 |
|
115 |
86,766 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
4,921 |
3,163 |
4,720 |
3,933 |
4,244 |
2,636 |
3,116 |
2,674 |
136 |
0 |
16 |
3,541 |
33,101 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-32,169 |
-20,248 |
-50,090 |
-33,929 |
-18,624 |
-6,777 |
-7,446 |
-4,351 |
-2,517 |
-20,800 |
-9 |
-4,536 |
-201,497 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,941 |
2,600 |
4,250 |
2,892 |
7,420 |
1,043 |
1,183 |
2,338 |
96 |
32 |
25 |
2,754 |
28,573 |
|
|
|
BIENES
REALIZABLES |
10,943 |
3,432 |
6,699 |
4,778 |
916 |
1,674 |
1,950 |
211 |
24 |
0 |
0 |
102 |
30,730 |
|
|
|
INVERSIONES
PERMANENTES |
7,819 |
6,221 |
5,290 |
49,030 |
146,668 |
6,500 |
627 |
598 |
31 |
31,126 |
183 |
4,737 |
258,830 |
|
|
|
BIENES
DE USO |
23,379 |
7,044 |
36,510 |
17,330 |
14,420 |
9,015 |
10,414 |
8,321 |
376 |
0 |
116 |
8,837 |
135,762 |
|
|
|
OTROS
ACTIVOS |
950 |
1,316 |
4,500 |
2,005 |
2,717 |
1,667 |
587 |
2,459 |
229 |
0 |
7 |
955 |
17,392 |
|
|
|
PASIVO |
836,570 |
327,957 |
1,136,424 |
682,127 |
734,755 |
313,899 |
291,648 |
243,652 |
5,906 |
17,056 |
9,486 |
294,930 |
4,894,409 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
770,162 |
278,064 |
1,063,867 |
541,452 |
652,793 |
282,212 |
249,857 |
175,303 |
4,404 |
1,025 |
5,945 |
212,815 |
4,237,901 |
|
|
|
Obligaciones
con el publico a la vista |
203,967 |
76,319 |
269,580 |
181,891 |
210,596 |
86,621 |
46,266 |
1,287 |
1,862 |
559 |
3,092 |
156 |
1,082,196 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
204,666 |
89,186 |
483,052 |
114,286 |
248,629 |
70,905 |
58,437 |
62,751 |
1,385 |
|
2,055 |
42,527 |
1,377,878 |
|
|
|
Obligaciones
con el publico a plazo |
237,243 |
80,284 |
249,811 |
175,042 |
113,058 |
108,346 |
111,125 |
106,105 |
1,135 |
373 |
777 |
106,352 |
1,289,650 |
|
|
|
Obligaciones
con el público restringidas |
31,434 |
8,218 |
22,061 |
26,900 |
15,723 |
13,782 |
13,655 |
616 |
17 |
93 |
9 |
8,573 |
141,083 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
84,575 |
21,592 |
29,485 |
34,832 |
55,862 |
|
17,055 |
|
|
|
|
48,869 |
292,270 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
8,279 |
2,464 |
9,878 |
8,501 |
8,925 |
2,558 |
3,319 |
4,545 |
5 |
0 |
11 |
6,339 |
54,824 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,211 |
4,768 |
6,632 |
306 |
4,544 |
448 |
14 |
183 |
|
1 |
|
173 |
18,280 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
43,137 |
30,669 |
17,161 |
87,173 |
39,401 |
23,009 |
33,805 |
54,203 |
805 |
15,357 |
3,147 |
72,142 |
420,008 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
11,905 |
8,983 |
25,913 |
15,018 |
32,562 |
4,269 |
4,993 |
8,610 |
694 |
549 |
325 |
5,693 |
119,514 |
|
|
|
PREVISIONES |
1,136 |
962 |
12,851 |
13,911 |
3,785 |
458 |
2,978 |
5,353 |
4 |
123 |
69 |
4,106 |
45,735 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
9,018 |
4,512 |
10,000 |
24,268 |
1,670 |
3,503 |
|
|
|
|
|
|
52,970 |
|
|
|
PATRIMONIO |
60,273 |
26,210 |
89,327 |
93,897 |
84,218 |
20,763 |
28,865 |
26,259 |
11,224 |
32,447 |
13,131 |
32,786 |
519,399 |
|
|
|
CAPITAL
SOCIAL |
34,482 |
17,562 |
54,600 |
63,366 |
41,683 |
18,450 |
22,112 |
14,912 |
12,614 |
23,088 |
10,013 |
28,600 |
341,484 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
343 |
|
|
|
|
|
2,199 |
|
13,599 |
1,870 |
439 |
18,449 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
-1,671 |
|
|
|
|
|
|
|
|
-1,671 |
|
|
|
RESERVAS |
18,767 |
2,200 |
6,025 |
16,646 |
16,154 |
-243 |
1,492 |
1,479 |
939 |
-1,675 |
262 |
288 |
62,334 |
|
|
|
RESULTADOS
ACUMULADOS |
7,024 |
6,104 |
28,703 |
15,557 |
26,381 |
2,557 |
5,260 |
7,668 |
-2,330 |
-2,565 |
986 |
3,459 |
98,804 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
|
17 |
|
24 |
-875 |
0 |
|
-2,932 |
-1,733 |
|
0 |
-5,499 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
7,024 |
6,104 |
28,685 |
15,557 |
26,357 |
3,432 |
5,260 |
7,668 |
602 |
-832 |
986 |
3,459 |
104,303 |
|
|
|
PASIVO Y
PATRIMONIO |
896,843 |
354,167 |
1,225,752 |
776,024 |
818,973 |
334,662 |
320,513 |
269,911 |
17,129 |
49,503 |
22,616 |
327,716 |
5,413,808 |
|
|
|
CUENTAS
CONTINGENTES |
105,140 |
25,497 |
115,458 |
157,706 |
148,165 |
42,356 |
22,699 |
317 |
618 |
|
1,869 |
1,720 |
621,545 |
|
|
|
CARTAS
DE CREDITO |
11,424 |
7,734 |
21,172 |
27,275 |
17,117 |
3,144 |
1,756 |
|
423 |
|
583 |
|
90,628 |
|
|
|
GARANTIAS
OTORGADAS |
70,379 |
12,854 |
65,468 |
113,685 |
109,555 |
32,056 |
15,294 |
317 |
195 |
|
1,286 |
1,720 |
422,810 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
23,336 |
4,909 |
28,012 |
14,606 |
19,931 |
7,156 |
5,649 |
|
|
|
|
|
103,598 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
806 |
2,141 |
1,562 |
|
|
|
|
|
|
|
4,508 |
|
|
|
CUENTAS
DE ORDEN |
1,446,958 |
1,139,557 |
2,391,725 |
1,423,078 |
1,888,563 |
548,688 |
728,023 |
498,056 |
109,930 |
238,992 |
98,603 |
447,759 |
10,959,933 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
56,310 |
26,776 |
74,912 |
48,612 |
53,193 |
21,573 |
26,553 |
40,154 |
972 |
2,593 |
1,989 |
42,401 |
396,038 |
|
|
|
(-)
GASTOS FINANCIEROS |
-24,189 |
-9,859 |
-20,450 |
-19,880 |
-14,555 |
-10,475 |
-10,250 |
-10,624 |
-74 |
-1,237 |
-592 |
-13,356 |
-135,542 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
32,121 |
16,917 |
54,462 |
28,732 |
38,638 |
11,098 |
16,303 |
29,530 |
898 |
1,356 |
1,397 |
29,044 |
260,496 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-33,783 |
-26,099 |
-39,999 |
-22,982 |
-26,141 |
-6,845 |
-11,389 |
-11,347 |
-902 |
-3,686 |
-7,811 |
-10,805 |
-201,789 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
37,621 |
27,828 |
42,519 |
28,045 |
28,763 |
8,175 |
11,673 |
11,538 |
1,025 |
4,112 |
8,052 |
8,571 |
217,922 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
35,959 |
18,646 |
56,982 |
33,794 |
41,259 |
12,428 |
16,588 |
29,720 |
1,021 |
1,782 |
1,638 |
26,811 |
276,629 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
707 |
11,020 |
8,933 |
19,566 |
2,129 |
510 |
1,214 |
4,611 |
2 |
411 |
11 |
2,433 |
51,545 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-9,214 |
-17,131 |
-9,681 |
-29,489 |
-4,563 |
-1,218 |
-3,146 |
-7,326 |
-61 |
-811 |
-21 |
-4,590 |
-87,250 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
27,452 |
12,535 |
56,234 |
23,871 |
38,825 |
11,720 |
14,656 |
27,006 |
962 |
1,381 |
1,628 |
24,654 |
240,925 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
19,651 |
25,435 |
36,160 |
27,014 |
33,890 |
6,509 |
7,765 |
5,674 |
600 |
132 |
815 |
4,753 |
168,398 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,862 |
-15,339 |
-19,381 |
-7,553 |
-8,571 |
-3,932 |
-4,409 |
-1,954 |
-84 |
-629 |
-128 |
-1,304 |
-76,146 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
34,241 |
22,631 |
73,014 |
43,332 |
64,144 |
14,297 |
18,012 |
30,725 |
1,478 |
885 |
2,316 |
28,103 |
333,177 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-27,217 |
-16,550 |
-44,487 |
-27,630 |
-35,609 |
-10,865 |
-12,803 |
-21,073 |
-841 |
-1,807 |
-1,322 |
-23,626 |
-223,831 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
7,024 |
6,081 |
28,526 |
15,702 |
28,535 |
3,432 |
5,209 |
9,652 |
637 |
-922 |
993 |
4,478 |
109,346 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
-2,650 |
|
|
-1,984 |
|
|
|
-1,153 |
-5,788 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
7,024 |
6,081 |
28,526 |
15,702 |
25,884 |
3,432 |
5,209 |
7,668 |
637 |
-922 |
993 |
3,325 |
103,559 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
|
184 |
13 |
10 |
264 |
|
36 |
0 |
|
90 |
-2 |
135 |
730 |
|
|
|
RESULTADO
DE LA GESTIÓN |
7,024 |
6,264 |
28,540 |
15,711 |
26,148 |
3,432 |
5,244 |
7,668 |
637 |
-832 |
992 |
3,459 |
104,288 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
|
-161 |
146 |
-155 |
209 |
|
16 |
|
-35 |
|
-6 |
|
15 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
7,024 |
6,104 |
28,685 |
15,557 |
26,357 |
3,432 |
5,260 |
7,668 |
602 |
-832 |
986 |
3,459 |
104,303 |
|
|
|
FUENTE: Superintendencia de Bancos y Entidades Financieras
(SBEF) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,256,932 |
473,814 |
1,582,072 |
1,016,395 |
939,745 |
478,507 |
442,991 |
393,088 |
21,661 |
47,467 |
21,376 |
471,694 |
7,145,742 |
|
|
|
DISPONIBILIDADES |
108,684 |
70,495 |
128,157 |
142,240 |
111,048 |
109,006 |
49,743 |
34,078 |
4,777 |
13,290 |
12,113 |
40,827 |
824,457 |
|
|
|
INVERSIONES
TEMPORARIAS |
491,850 |
139,265 |
692,768 |
329,261 |
271,298 |
131,616 |
95,854 |
52,505 |
4,458 |
82 |
3,860 |
60,095 |
2,272,913 |
|
|
|
CARTERA |
567,797 |
244,195 |
700,029 |
452,168 |
458,879 |
215,693 |
275,535 |
292,199 |
11,114 |
4,353 |
3,237 |
340,768 |
3,565,966 |
|
|
|
CARTERA
VIGENTE TOTAL |
571,835 |
241,869 |
694,124 |
465,605 |
463,317 |
213,079 |
275,905 |
293,916 |
10,043 |
1,492 |
3,263 |
339,509 |
3,573,956 |
|
|
|
CARTERA VIGENTE |
521,867 |
216,944 |
647,898 |
389,210 |
452,746 |
187,841 |
258,760 |
293,497 |
9,994 |
|
3,263 |
337,260 |
3,319,280 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
49,968 |
24,924 |
46,226 |
76,395 |
10,571 |
25,238 |
17,145 |
419 |
49 |
1,492 |
|
2,249 |
254,675 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,713 |
896 |
3,372 |
1,882 |
1,571 |
469 |
832 |
515 |
|
6,499 |
|
1,798 |
20,547 |
|
|
|
CARTERA VENCIDA |
2,129 |
736 |
1,971 |
1,713 |
1,533 |
433 |
654 |
509 |
|
1,804 |
|
1,755 |
13,235 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
584 |
160 |
1,401 |
169 |
38 |
36 |
178 |
6 |
|
4,696 |
|
43 |
7,311 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
16,921 |
17,881 |
49,818 |
15,206 |
7,675 |
5,736 |
3,803 |
1,895 |
3,135 |
15,509 |
|
1,626 |
139,205 |
|
|
|
CARTERA EN EJECUCIÓN |
6,492 |
8,866 |
22,012 |
6,047 |
4,593 |
1,966 |
1,594 |
1,876 |
1,928 |
15,509 |
|
1,546 |
72,428 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
10,429 |
9,015 |
27,806 |
9,158 |
3,081 |
3,770 |
2,210 |
19 |
1,208 |
|
|
81 |
66,777 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
6,174 |
5,193 |
6,342 |
4,810 |
4,977 |
3,313 |
3,894 |
3,887 |
135 |
|
19 |
4,790 |
43,534 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-29,847 |
-21,644 |
-53,628 |
-35,335 |
-18,660 |
-6,903 |
-8,899 |
-8,014 |
-2,199 |
-19,147 |
-45 |
-6,954 |
-211,275 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,110 |
2,873 |
7,162 |
3,224 |
7,930 |
1,288 |
2,467 |
1,208 |
12 |
506 |
26 |
3,558 |
34,365 |
|
|
|
BIENES
REALIZABLES |
5,981 |
1,647 |
3,858 |
3,479 |
44 |
741 |
873 |
5 |
33 |
172 |
1 |
441 |
17,273 |
|
|
|
INVERSIONES
PERMANENTES |
50,338 |
5,471 |
6,029 |
58,757 |
71,646 |
7,502 |
6,427 |
545 |
562 |
29,047 |
2,044 |
12,208 |
250,576 |
|
|
|
BIENES
DE USO |
26,891 |
8,394 |
40,738 |
22,797 |
16,391 |
10,242 |
11,135 |
10,034 |
400 |
0 |
90 |
11,537 |
158,650 |
|
|
|
OTROS
ACTIVOS |
1,281 |
1,474 |
3,332 |
4,469 |
2,509 |
2,420 |
958 |
2,514 |
305 |
16 |
5 |
2,259 |
21,542 |
|
|
|
PASIVO |
1,175,755 |
436,918 |
1,462,295 |
895,942 |
831,768 |
450,933 |
407,368 |
364,541 |
9,156 |
16,648 |
7,226 |
420,780 |
6,479,332 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
1,078,700 |
393,130 |
1,377,044 |
736,289 |
754,542 |
401,439 |
357,910 |
270,733 |
7,750 |
655 |
5,237 |
306,418 |
5,689,845 |
|
|
|
Obligaciones
con el publico a la vista |
336,472 |
134,439 |
303,046 |
221,550 |
213,666 |
125,158 |
65,463 |
1,589 |
2,699 |
292 |
2,469 |
904 |
1,407,747 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
332,583 |
132,141 |
676,943 |
187,561 |
323,244 |
110,807 |
103,896 |
106,336 |
1,470 |
|
2,399 |
86,405 |
2,063,786 |
|
|
|
Obligaciones
con el publico a plazo |
229,397 |
76,161 |
259,718 |
160,259 |
138,971 |
144,503 |
142,286 |
118,585 |
3,372 |
271 |
339 |
135,592 |
1,409,453 |
|
|
|
Obligaciones
con el público restringidas |
36,956 |
10,686 |
44,008 |
46,653 |
22,168 |
17,558 |
16,700 |
1,969 |
162 |
91 |
27 |
13,354 |
210,332 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
131,272 |
36,794 |
79,491 |
105,634 |
43,884 |
|
25,026 |
35,071 |
|
|
|
58,364 |
515,536 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
12,022 |
2,909 |
13,838 |
14,631 |
12,609 |
3,412 |
4,539 |
7,183 |
47 |
0 |
3 |
11,799 |
82,991 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
760 |
5,064 |
5,212 |
930 |
5,165 |
50 |
26 |
1 |
|
1 |
|
794 |
18,003 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
58,687 |
19,538 |
29,902 |
85,600 |
30,532 |
35,065 |
40,401 |
75,766 |
520 |
15,357 |
951 |
104,188 |
496,505 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
12,078 |
10,542 |
31,093 |
19,828 |
33,603 |
4,886 |
6,014 |
8,959 |
819 |
454 |
937 |
7,288 |
136,502 |
|
|
|
PREVISIONES |
4,959 |
5,261 |
8,814 |
25,973 |
7,927 |
1,858 |
3,018 |
9,082 |
67 |
181 |
100 |
2,092 |
69,332 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
|
|
|
|
|
7,636 |
|
|
|
|
|
|
69,144 |
|
|
|
PATRIMONIO |
81,176 |
36,896 |
119,777 |
120,453 |
107,977 |
27,574 |
35,623 |
28,547 |
12,504 |
30,819 |
14,150 |
50,914 |
666,410 |
|
|
|
CAPITAL
SOCIAL |
37,451 |
19,074 |
59,300 |
77,754 |
45,271 |
21,306 |
26,079 |
21,194 |
13,700 |
25,076 |
10,875 |
41,808 |
398,889 |
|
|
|
APORTES
NO CAPITALIZADOS |
|
373 |
4,720 |
|
|
|
|
185 |
|
12,950 |
2,371 |
528 |
21,128 |
|
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
31,321 |
10,889 |
16,738 |
22,554 |
27,195 |
2,137 |
4,541 |
4,868 |
1,539 |
|
1,015 |
4,637 |
127,433 |
|
|
|
RESULTADOS
ACUMULADOS |
12,405 |
6,560 |
39,019 |
20,145 |
35,511 |
4,130 |
5,003 |
2,299 |
-2,735 |
-7,207 |
-111 |
3,940 |
118,961 |
|
|
|
Utilidades
(pérdidas) acumuladas |
|
0 |
|
|
26 |
|
1 |
|
-3,049 |
-2,786 |
|
0 |
-5,808 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
12,405 |
6,560 |
39,019 |
20,145 |
35,485 |
4,130 |
5,002 |
2,299 |
314 |
-4,421 |
-111 |
3,940 |
124,769 |
|
|
|
PASIVO Y
PATRIMONIO |
1,256,932 |
473,814 |
1,582,072 |
1,016,395 |
939,745 |
478,507 |
442,991 |
393,088 |
21,661 |
47,467 |
21,376 |
471,694 |
7,145,742 |
|
|
|
CUENTAS
CONTINGENTES |
121,026 |
28,625 |
121,786 |
176,761 |
171,035 |
42,629 |
30,333 |
1,438 |
2,892 |
|
457 |
2,766 |
699,749 |
|
|
|
CARTAS
DE CREDITO |
9,305 |
2,767 |
21,282 |
21,697 |
10,410 |
1,933 |
2,479 |
|
803 |
|
319 |
|
70,995 |
|
|
|
GARANTIAS
OTORGADAS |
86,310 |
20,686 |
65,065 |
134,720 |
126,995 |
30,328 |
21,368 |
1,438 |
2,090 |
|
138 |
2,766 |
491,904 |
|
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
25,411 |
5,172 |
31,175 |
18,204 |
31,390 |
10,368 |
6,486 |
|
|
|
|
|
128,206 |
|
|
|
OTRAS
CONTINGENCIAS |
|
|
4,264 |
2,141 |
2,240 |
|
|
|
|
|
|
|
8,645 |
|
|
|
CUENTAS
DE ORDEN |
1,532,937 |
1,514,648 |
2,578,881 |
1,581,275 |
1,991,527 |
600,958 |
718,924 |
472,561 |
110,070 |
270,011 |
42,526 |
471,875 |
11,886,194 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
75,689 |
34,637 |
101,739 |
62,797 |
71,959 |
26,353 |
34,495 |
52,475 |
1,288 |
1,065 |
1,055 |
63,540 |
527,093 |
|
|
|
(-)
GASTOS FINANCIEROS |
-30,598 |
-10,622 |
-29,672 |
-23,156 |
-19,408 |
-11,769 |
-13,229 |
-15,755 |
-129 |
-1,337 |
-39 |
-19,950 |
-175,664 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
45,092 |
24,015 |
72,066 |
39,642 |
52,551 |
14,583 |
21,267 |
36,720 |
1,158 |
-272 |
1,017 |
43,590 |
351,430 |
|
|
|
(+)
ABONOS POR AJUSTES POR INFLACION |
-15,934 |
-65,955 |
-36,287 |
-48,853 |
-87,995 |
-11,885 |
-17,129 |
-27,341 |
-1,460 |
-5,919 |
-8,299 |
-15,905 |
-342,961 |
|
|
|
(-)
CARGOS POR AJUSTES POR INFLACIÓN |
16,842 |
66,545 |
34,038 |
50,000 |
85,695 |
12,467 |
16,371 |
26,927 |
1,029 |
4,087 |
7,308 |
9,844 |
331,153 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
46,000 |
24,605 |
69,818 |
40,789 |
50,251 |
15,165 |
20,509 |
36,306 |
727 |
-2,104 |
25 |
37,529 |
339,621 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
41,551 |
8,763 |
16,100 |
31,990 |
4,996 |
1,062 |
3,417 |
6,246 |
133 |
380 |
25 |
7,844 |
122,505 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-50,620 |
-18,071 |
-19,403 |
-50,545 |
-12,773 |
-4,368 |
-6,669 |
-14,980 |
-11 |
-157 |
-90 |
-8,870 |
-186,558 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
36,930 |
15,297 |
66,515 |
22,233 |
42,474 |
11,859 |
17,256 |
27,572 |
849 |
-1,882 |
-41 |
36,504 |
275,568 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
32,511 |
23,095 |
56,210 |
53,154 |
51,901 |
11,829 |
9,821 |
7,483 |
611 |
686 |
1,588 |
6,715 |
255,604 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-15,324 |
-6,947 |
-23,779 |
-11,427 |
-9,157 |
-5,229 |
-4,628 |
-1,631 |
-84 |
-1,646 |
-281 |
-1,972 |
-82,105 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
54,117 |
31,444 |
98,946 |
63,961 |
85,219 |
18,458 |
22,450 |
33,424 |
1,377 |
-2,842 |
1,266 |
41,247 |
449,067 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-38,402 |
-22,575 |
-53,210 |
-37,439 |
-46,908 |
-14,280 |
-16,429 |
-29,332 |
-1,061 |
-1,583 |
-1,405 |
-34,573 |
-297,196 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
15,715 |
8,870 |
45,736 |
26,522 |
38,311 |
4,178 |
6,020 |
4,093 |
316 |
-4,425 |
-139 |
6,674 |
151,870 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
-3,408 |
|
-685 |
|
-96 |
-322 |
|
|
|
|
-4,510 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
15,715 |
8,870 |
42,329 |
26,522 |
37,626 |
4,178 |
5,924 |
3,771 |
316 |
-4,425 |
-139 |
6,674 |
147,360 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
|
39 |
|
1 |
1,308 |
845 |
631 |
0 |
|
|
5 |
61 |
2,890 |
|
|
|
RESULTADO
DE LA GESTIÓN |
15,715 |
8,909 |
42,329 |
26,523 |
38,934 |
5,023 |
6,556 |
3,771 |
316 |
-4,425 |
-134 |
6,735 |
150,250 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
|
-479 |
|
398 |
889 |
|
-2 |
|
-2 |
4 |
23 |
|
832 |
|
|
|
(+/-) Ajuste contable por efecto de la
inflación |
-3,310 |
-1,870 |
-3,309 |
-6,776 |
-4,337 |
-893 |
-1,552 |
-1,472 |
|
|
|
-2,794 |
-26,313 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
12,405 |
6,560 |
39,019 |
20,145 |
35,485 |
4,130 |
5,002 |
2,299 |
314 |
-4,421 |
-111 |
3,940 |
124,769 |
|
|
|
FUENTE:
Autoridad de Fiscalización del Sistema Financiero (ASFI) ex Superintendencia
de Bancos y Entidades Financieras (ex-SBEF) |
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2009) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BCT |
BDB |
BLA |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,379,182 |
634,908 |
1,770,734 |
1,378,256 |
1,098,925 |
582,772 |
490,344 |
494,525 |
21,258 |
53,852 |
20,435 |
554,696 |
8,479,887 |
|
|
|
DISPONIBILIDADES |
225,448 |
192,822 |
281,818 |
336,667 |
286,276 |
155,887 |
38,345 |
58,101 |
7,280 |
16,366 |
12,744 |
75,235 |
1,686,990 |
|
|
|
INVERSIONES
TEMPORARIAS |
457,415 |
123,847 |
684,404 |
393,087 |
304,218 |
139,446 |
113,185 |
75,243 |
2,909 |
22,015 |
711 |
68,870 |
2,385,350 |
|
|
|
CARTERA |
613,857 |
297,910 |
743,405 |
539,220 |
463,971 |
262,938 |
318,369 |
345,217 |
10,409 |
2,573 |
3,201 |
370,699 |
3,971,768 |
|
|
|
CARTERA
VIGENTE TOTAL |
616,538 |
294,991 |
738,034 |
555,812 |
469,386 |
261,227 |
319,169 |
348,147 |
9,288 |
0 |
3,224 |
369,641 |
3,985,456 |
|
|
|
CARTERA VIGENTE |
582,446 |
275,294 |
705,272 |
483,562 |
462,836 |
238,869 |
308,644 |
347,818 |
9,260 |
0 |
3,224 |
364,669 |
3,781,893 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
34,092 |
19,697 |
32,762 |
72,249 |
6,550 |
22,358 |
10,525 |
329 |
28 |
0 |
0 |
4,972 |
203,563 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,383 |
1,089 |
1,939 |
2,475 |
2,126 |
738 |
658 |
737 |
0 |
4,530 |
0 |
2,469 |
19,144 |
|
|
|
CARTERA VENCIDA |
1,770 |
689 |
1,708 |
2,300 |
1,781 |
532 |
485 |
737 |
0 |
1,770 |
0 |
2,308 |
14,079 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
613 |
401 |
232 |
175 |
345 |
206 |
173 |
0 |
0 |
2,760 |
0 |
161 |
5,065 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
16,024 |
16,999 |
47,907 |
8,937 |
6,530 |
4,553 |
3,864 |
2,940 |
3,064 |
15,137 |
0 |
694 |
126,650 |
|
|
|
CARTERA EN EJECUCIÓN |
5,228 |
10,289 |
23,677 |
4,949 |
4,763 |
1,620 |
1,237 |
2,925 |
1,924 |
15,137 |
0 |
590 |
72,339 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
10,796 |
6,710 |
24,230 |
3,989 |
1,767 |
2,933 |
2,627 |
16 |
1,140 |
0 |
0 |
104 |
54,311 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
4,632 |
4,223 |
5,396 |
4,335 |
3,245 |
3,132 |
3,272 |
4,642 |
126 |
0 |
14 |
5,079 |
38,097 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-25,719 |
-19,392 |
-49,872 |
-32,339 |
-17,316 |
-6,712 |
-8,594 |
-11,249 |
-2,069 |
-17,094 |
-37 |
-7,184 |
-197,579 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
3,869 |
2,613 |
8,560 |
6,226 |
7,322 |
2,877 |
2,775 |
3,422 |
18 |
521 |
173 |
3,910 |
42,285 |
|
|
|
BIENES
REALIZABLES |
1,508 |
661 |
4,286 |
930 |
46 |
192 |
211 |
0 |
0 |
13 |
1 |
286 |
8,136 |
|
|
|
INVERSIONES
PERMANENTES |
48,225 |
4,959 |
6,959 |
74,190 |
17,726 |
8,212 |
5,893 |
546 |
28 |
12,364 |
3,520 |
21,629 |
204,249 |
|
|
|
BIENES
DE USO |
27,327 |
10,375 |
39,154 |
23,425 |
16,377 |
11,172 |
10,775 |
9,880 |
383 |
0 |
82 |
11,738 |
160,689 |
|
|
|
OTROS
ACTIVOS |
1,532 |
1,721 |
2,148 |
4,511 |
2,989 |
2,047 |
791 |
2,116 |
232 |
0 |
3 |
2,329 |
20,419 |
|
|
|
PASIVO |
1,275,922 |
592,375 |
1,648,021 |
1,241,748 |
994,382 |
552,740 |
453,301 |
455,971 |
8,406 |
18,654 |
4,903 |
496,117 |
7,742,541 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
1,186,740 |
510,456 |
1,516,171 |
1,097,866 |
895,442 |
494,550 |
387,389 |
343,937 |
7,345 |
586 |
4,202 |
403,122 |
6,847,805 |
|
|
|
Obligaciones
con el publico a la vista |
336,031 |
156,787 |
402,370 |
435,397 |
319,342 |
145,635 |
85,945 |
838 |
3,289 |
228 |
2,383 |
4,671 |
1,892,915 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
347,916 |
156,876 |
687,950 |
241,347 |
337,209 |
136,800 |
123,748 |
142,303 |
1,671 |
0 |
1,635 |
120,971 |
2,298,428 |
|
|
|
Obligaciones
con el publico a plazo |
244,952 |
118,547 |
276,386 |
192,661 |
192,866 |
190,175 |
139,157 |
137,034 |
1,691 |
271 |
166 |
162,740 |
1,656,647 |
|
|
|
Obligaciones
con el público restringidas |
37,791 |
26,621 |
50,646 |
45,317 |
13,474 |
15,928 |
14,896 |
2,049 |
661 |
87 |
16 |
16,327 |
223,812 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
201,474 |
45,298 |
85,516 |
161,514 |
20,200 |
0 |
18,483 |
53,518 |
0 |
0 |
0 |
82,034 |
668,036 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
18,575 |
6,328 |
13,301 |
21,629 |
12,351 |
6,011 |
5,162 |
8,195 |
32 |
0 |
2 |
16,380 |
107,966 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
682 |
2,109 |
2,712 |
2,569 |
2,313 |
4 |
32 |
177 |
0 |
1 |
0 |
806 |
11,404 |
|
|
|
OBLIGACIONES
CON EMPRESAS CON PARTICIPACION ESTATAL |
4,499 |
12,014 |
46,251 |
1,882 |
2,334 |
0 |
1,325 |
1,020 |
0 |
0 |
0 |
15,144 |
84,470 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
37,643 |
43,598 |
33,701 |
59,563 |
51,907 |
36,718 |
41,230 |
75,979 |
88 |
17,681 |
1 |
65,301 |
463,410 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
19,209 |
13,821 |
29,781 |
18,978 |
33,093 |
7,680 |
8,473 |
13,024 |
848 |
204 |
528 |
8,231 |
153,871 |
|
|
|
PREVISIONES |
9,642 |
8,123 |
9,754 |
39,157 |
9,293 |
3,439 |
4,668 |
9,473 |
125 |
181 |
172 |
3,514 |
97,540 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
OBLIGACIONES
SUBORDINADAS |
17,508 |
2,253 |
9,651 |
21,733 |
0 |
10,350 |
10,184 |
12,362 |
0 |
0 |
0 |
0 |
84,041 |
|
|
|
PATRIMONIO |
103,260 |
42,533 |
122,713 |
136,508 |
104,543 |
30,031 |
37,043 |
38,554 |
12,852 |
35,198 |
15,532 |
58,579 |
737,345 |
|
|
|
CAPITAL
SOCIAL |
37,451 |
19,074 |
59,300 |
86,819 |
45,271 |
21,306 |
26,079 |
21,194 |
13,700 |
47,026 |
10,875 |
45,309 |
433,405 |
|
|
|
APORTES
NO CAPITALIZADOS |
4,000 |
373 |
9,495 |
0 |
0 |
0 |
0 |
185 |
0 |
0 |
2,371 |
528 |
16,952 |
|
|
|
AJUSTES
AL PATRIMONIO |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESERVAS |
38,505 |
17,449 |
20,977 |
24,568 |
30,744 |
2,550 |
5,041 |
5,098 |
1,570 |
0 |
1,015 |
5,031 |
152,548 |
|
|
|
RESULTADOS
ACUMULADOS |
23,304 |
5,637 |
32,941 |
25,120 |
28,528 |
6,175 |
5,923 |
12,076 |
-2,419 |
-11,828 |
1,271 |
7,711 |
134,440 |
|
|
|
Utilidades
(pérdidas) acumuladas |
0 |
0 |
0 |
0 |
26 |
0 |
3 |
0 |
-2,766 |
-7,207 |
-111 |
0 |
-10,055 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
23,304 |
5,637 |
32,941 |
25,120 |
28,502 |
6,175 |
5,920 |
12,076 |
348 |
-4,621 |
1,382 |
7,711 |
144,495 |
|
|
|
PASIVO Y
PATRIMONIO |
1,379,182 |
634,908 |
1,770,734 |
1,378,256 |
1,098,925 |
582,772 |
490,344 |
494,525 |
21,258 |
53,852 |
20,435 |
554,696 |
8,479,887 |
|
|
|
CUENTAS
CONTINGENTES |
138,458 |
27,034 |
153,753 |
208,193 |
138,122 |
53,199 |
36,804 |
1,105 |
2,149 |
0 |
3,036 |
3,276 |
765,129 |
|
|
|
CARTAS
DE CREDITO |
8,761 |
3,457 |
9,870 |
18,850 |
10,768 |
3,130 |
7,248 |
0 |
628 |
0 |
1,534 |
0 |
64,246 |
|
|
|
GARANTIAS
OTORGADAS |
104,604 |
18,336 |
109,831 |
166,840 |
95,341 |
36,904 |
24,163 |
1,105 |
1,521 |
0 |
1,501 |
3,276 |
563,421 |
|
|
|
DOCUMENTOS
DESCONTADOS |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
25,092 |
5,241 |
31,094 |
21,975 |
29,801 |
13,165 |
5,394 |
0 |
0 |
0 |
0 |
0 |
131,763 |
|
|
|
OTRAS
CONTINGENCIAS |
0 |
0 |
2,958 |
528 |
2,212 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,698 |
|
|
|
CUENTAS
DE ORDEN |
1,851,466 |
1,643,796 |
2,831,635 |
1,933,466 |
1,907,196 |
746,038 |
827,124 |
621,450 |
111,550 |
248,563 |
57,137 |
558,371 |
13,337,794 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
79,076 |
34,343 |
95,944 |
65,206 |
70,832 |
30,362 |
36,624 |
66,593 |
859 |
256 |
735 |
69,242 |
550,073 |
|
|
|
(-)
GASTOS FINANCIEROS |
-27,946 |
-13,330 |
-24,677 |
-23,344 |
-17,093 |
-15,056 |
-15,770 |
-20,991 |
-117 |
-3,624 |
-15 |
-24,742 |
-186,705 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
51,130 |
21,014 |
71,266 |
41,863 |
53,739 |
15,306 |
20,854 |
45,602 |
742 |
-3,367 |
720 |
44,500 |
363,369 |
|
|
|
(+)
ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
9,546 |
3,969 |
9,972 |
4,992 |
1,808 |
3,162 |
1,800 |
672 |
107 |
0 |
-27 |
1,616 |
37,617 |
|
|
|
(-)
CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-8,858 |
-3,987 |
-9,569 |
-4,690 |
-1,672 |
-3,072 |
-1,616 |
-492 |
0 |
0 |
2 |
-1,608 |
-35,562 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
51,818 |
20,996 |
71,670 |
42,165 |
53,875 |
15,395 |
21,038 |
45,783 |
850 |
-3,367 |
695 |
44,508 |
365,424 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
35,572 |
17,504 |
13,624 |
30,375 |
7,631 |
58 |
4,275 |
7,780 |
0 |
107 |
112 |
11,126 |
128,163 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-38,883 |
-20,506 |
-15,849 |
-45,226 |
-13,072 |
-2,286 |
-7,428 |
-12,231 |
0 |
-1,433 |
-122 |
-15,622 |
-172,657 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
48,506 |
17,994 |
69,445 |
27,315 |
48,433 |
13,167 |
17,886 |
41,332 |
850 |
-4,693 |
685 |
40,012 |
320,931 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
27,435 |
23,227 |
52,724 |
50,353 |
37,272 |
14,559 |
10,543 |
7,612 |
694 |
2,326 |
2,692 |
6,446 |
235,884 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-9,695 |
-6,988 |
-24,547 |
-12,673 |
-8,511 |
-4,682 |
-4,493 |
-1,629 |
-130 |
-748 |
-321 |
-2,037 |
-76,455 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
66,246 |
34,232 |
97,623 |
64,994 |
77,195 |
23,044 |
23,936 |
47,315 |
1,414 |
-3,115 |
3,056 |
44,421 |
480,359 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-42,942 |
-28,540 |
-59,101 |
-40,892 |
-49,302 |
-15,794 |
-17,310 |
-31,951 |
-1,063 |
-1,618 |
-1,666 |
-36,710 |
-326,888 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
23,304 |
5,692 |
38,522 |
24,102 |
27,892 |
7,250 |
6,626 |
15,364 |
351 |
-4,733 |
1,389 |
7,711 |
153,471 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
0 |
0 |
-4,000 |
0 |
-257 |
-1,075 |
-852 |
-3,288 |
0 |
0 |
0 |
0 |
-9,472 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
23,304 |
5,692 |
34,521 |
24,102 |
27,636 |
6,175 |
5,774 |
12,076 |
351 |
-4,733 |
1,389 |
7,711 |
143,999 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
0 |
1 |
0 |
0 |
51 |
0 |
30 |
0 |
0 |
0 |
0 |
0 |
83 |
|
|
|
RESULTADO
DE LA GESTIÓN |
23,304 |
5,694 |
34,521 |
24,102 |
27,687 |
6,175 |
5,804 |
12,076 |
351 |
-4,733 |
1,389 |
7,711 |
144,081 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
0 |
-57 |
-1,580 |
1,019 |
815 |
0 |
116 |
0 |
-4 |
112 |
-8 |
0 |
414 |
|
|
|
(+/-) Ajuste contable por efecto de la
inflación |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
23,304 |
5,637 |
32,941 |
25,120 |
28,502 |
6,175 |
5,920 |
12,076 |
348 |
-4,621 |
1,382 |
7,711 |
144,495 |
|
|
|
FUENTE:
Autoridad de Fiscalización del Sistema Financiero (ASFI) ex Superintendencia
de Bancos y Entidades Financieras (ex-SBEF) |
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2010) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BDB |
BLA |
BIE (1) |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,486,660 |
686,455 |
1,757,838 |
1,394,384 |
1,126,764 |
554,703 |
534,676 |
603,881 |
23,719 |
37,012 |
547,711 |
520,929 |
9,274,732 |
|
|
|
DISPONIBILIDADES |
258,498 |
169,434 |
313,105 |
182,257 |
285,144 |
107,733 |
56,793 |
89,844 |
8,493 |
25,129 |
33,897 |
65,607 |
1,595,932 |
|
|
|
INVERSIONES
TEMPORARIAS |
357,715 |
98,744 |
455,865 |
528,223 |
214,493 |
112,311 |
52,898 |
60,799 |
2,423 |
391 |
102,074 |
36,352 |
2,022,288 |
|
|
|
CARTERA |
770,575 |
389,507 |
920,003 |
576,232 |
589,202 |
316,872 |
377,153 |
435,505 |
12,199 |
3,772 |
384,998 |
408,720 |
5,184,739 |
|
|
|
CARTERA
VIGENTE TOTAL |
773,914 |
387,148 |
915,303 |
598,679 |
593,346 |
315,954 |
378,612 |
437,226 |
11,118 |
3,766 |
388,900 |
415,534 |
5,219,498 |
|
|
|
CARTERA VIGENTE |
756,622 |
373,199 |
893,871 |
547,046 |
588,564 |
294,437 |
372,251 |
436,953 |
11,010 |
3,766 |
383,776 |
414,326 |
5,075,820 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
17,292 |
13,948 |
21,432 |
51,633 |
4,782 |
21,517 |
6,362 |
273 |
108 |
0 |
5,124 |
1,207 |
143,678 |
|
|
|
CARTERA
VENCIDA TOTAL |
2,835 |
2,610 |
1,484 |
1,390 |
2,946 |
415 |
539 |
2,684 |
0 |
0 |
2,258 |
2,005 |
19,165 |
|
|
|
CARTERA VENCIDA |
2,795 |
2,568 |
1,192 |
1,248 |
2,901 |
373 |
483 |
2,669 |
0 |
0 |
1,965 |
1,925 |
18,120 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
39 |
41 |
291 |
141 |
45 |
42 |
57 |
15 |
0 |
0 |
293 |
80 |
1,044 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
12,111 |
14,020 |
42,784 |
9,560 |
5,882 |
4,080 |
3,794 |
1,193 |
2,596 |
0 |
1,123 |
941 |
98,084 |
|
|
|
CARTERA EN EJECUCIÓN |
4,016 |
8,929 |
19,836 |
5,615 |
5,332 |
1,551 |
1,197 |
1,187 |
1,625 |
0 |
907 |
816 |
51,012 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
8,095 |
5,091 |
22,949 |
3,945 |
549 |
2,529 |
2,597 |
6 |
971 |
0 |
216 |
125 |
47,073 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
4,671 |
2,658 |
4,748 |
3,571 |
2,996 |
2,904 |
3,472 |
5,797 |
118 |
7 |
4,496 |
4,648 |
40,087 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-22,955 |
-16,929 |
-44,315 |
-36,968 |
-15,969 |
-6,482 |
-9,264 |
-11,394 |
-1,633 |
0 |
-11,779 |
-14,408 |
-192,096 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
4,351 |
2,523 |
12,621 |
4,253 |
8,784 |
2,974 |
4,191 |
3,698 |
37 |
25 |
4,613 |
3,139 |
51,209 |
|
|
|
BIENES
REALIZABLES |
128 |
168 |
1,632 |
596 |
36 |
106 |
32 |
0 |
0 |
2 |
3 |
0 |
2,703 |
|
|
|
INVERSIONES
PERMANENTES |
66,156 |
13,084 |
7,436 |
69,317 |
8,253 |
1,216 |
31,209 |
544 |
28 |
7,321 |
6,503 |
60 |
211,127 |
|
|
|
BIENES
DE USO |
26,823 |
11,176 |
38,988 |
27,861 |
15,186 |
12,230 |
10,600 |
11,131 |
317 |
143 |
12,544 |
6,655 |
173,654 |
|
|
|
OTROS
ACTIVOS |
2,413 |
1,819 |
8,187 |
5,645 |
5,668 |
1,263 |
1,800 |
2,360 |
222 |
228 |
3,079 |
395 |
33,080 |
|
|
|
PASIVO |
1,377,470 |
634,725 |
1,632,454 |
1,247,532 |
1,032,330 |
521,815 |
493,272 |
559,793 |
10,703 |
18,832 |
487,836 |
475,461 |
8,492,221 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
1,249,475 |
538,988 |
1,542,363 |
1,128,502 |
980,938 |
442,048 |
423,563 |
422,753 |
9,855 |
18,151 |
391,373 |
357,045 |
7,505,054 |
|
|
|
Obligaciones
con el publico a la vista |
420,166 |
164,803 |
445,085 |
488,875 |
335,205 |
140,083 |
89,273 |
600 |
5,701 |
17,332 |
6,911 |
292 |
2,114,328 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
365,664 |
172,580 |
703,945 |
263,679 |
336,740 |
103,402 |
97,172 |
154,646 |
2,277 |
683 |
120,991 |
131,386 |
2,453,164 |
|
|
|
Obligaciones
con el publico a plazo |
176,019 |
77,332 |
225,698 |
96,870 |
256,054 |
172,173 |
137,724 |
120,638 |
1,675 |
127 |
143,373 |
92,675 |
1,500,357 |
|
|
|
Obligaciones
con el público restringidas |
49,539 |
18,390 |
63,084 |
40,949 |
15,498 |
18,572 |
14,196 |
2,792 |
192 |
9 |
11,385 |
5,210 |
239,817 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
214,518 |
97,854 |
91,674 |
216,748 |
20,000 |
0 |
79,080 |
134,359 |
0 |
0 |
93,279 |
121,393 |
1,068,905 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
23,568 |
8,029 |
12,877 |
21,381 |
17,442 |
7,818 |
6,119 |
9,717 |
10 |
1 |
15,434 |
6,088 |
128,484 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,385 |
2,270 |
3,825 |
582 |
3,181 |
33 |
52 |
169 |
0 |
0 |
1,357 |
4,587 |
17,440 |
|
|
|
OBLIGACIONES
CON EMPRESAS CON PARTICIPACION ESTATAL |
93 |
22,622 |
14,101 |
2,091 |
1,799 |
33,354 |
691 |
728 |
0 |
0 |
16,345 |
483 |
92,307 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
72,096 |
42,991 |
10,827 |
39,242 |
4,164 |
24,139 |
39,046 |
87,752 |
0 |
1 |
43,460 |
76,874 |
440,593 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
27,467 |
13,307 |
37,856 |
23,538 |
32,132 |
8,346 |
13,795 |
15,680 |
590 |
473 |
11,051 |
15,159 |
199,393 |
|
|
|
PREVISIONES |
12,519 |
13,418 |
14,844 |
40,793 |
10,116 |
4,530 |
6,923 |
16,384 |
257 |
206 |
4,139 |
10,418 |
134,548 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20,111 |
0 |
20,111 |
|
|
|
OBLIGACIONES
SUBORDINADAS |
14,435 |
1,129 |
8,639 |
12,784 |
0 |
9,365 |
9,201 |
16,327 |
0 |
0 |
0 |
10,896 |
82,775 |
|
|
|
PATRIMONIO |
109,190 |
51,730 |
125,384 |
146,852 |
94,434 |
32,888 |
41,404 |
44,088 |
13,016 |
18,180 |
59,875 |
45,468 |
782,511 |
|
|
|
CAPITAL
SOCIAL |
79,188 |
19,157 |
59,556 |
105,352 |
45,467 |
22,704 |
28,200 |
25,805 |
13,759 |
10,922 |
45,505 |
26,677 |
482,293 |
|
|
|
APORTES
NO CAPITALIZADOS |
0 |
374 |
18,005 |
0 |
0 |
1,345 |
0 |
243 |
0 |
3,519 |
531 |
91 |
24,109 |
|
|
|
AJUSTES
AL PATRIMONIO |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESERVAS |
8,248 |
23,186 |
24,778 |
20,393 |
33,739 |
3,181 |
5,657 |
6,333 |
1,612 |
1,158 |
5,827 |
9,842 |
143,954 |
|
|
|
RESULTADOS
ACUMULADOS |
21,754 |
9,013 |
23,045 |
21,107 |
15,228 |
5,658 |
7,547 |
11,706 |
-2,355 |
2,581 |
8,012 |
8,857 |
132,155 |
|
|
|
Utilidades
(pérdidas) acumuladas |
3,026 |
0 |
0 |
0 |
26 |
0 |
0 |
0 |
-2,464 |
0 |
0 |
0 |
588 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
18,728 |
9,013 |
23,045 |
21,107 |
15,202 |
5,658 |
7,547 |
11,706 |
109 |
2,581 |
8,012 |
8,857 |
131,567 |
|
|
|
PASIVO Y
PATRIMONIO |
1,486,660 |
686,455 |
1,757,838 |
1,394,384 |
1,126,764 |
554,703 |
534,676 |
603,881 |
23,719 |
37,012 |
547,711 |
520,929 |
9,274,732 |
|
|
|
CUENTAS
CONTINGENTES |
156,712 |
34,810 |
215,413 |
233,398 |
135,077 |
55,853 |
32,608 |
869 |
8,702 |
2,313 |
3,276 |
1,803 |
880,835 |
|
|
|
CARTAS
DE CREDITO |
11,225 |
2,324 |
12,386 |
33,872 |
13,602 |
4,031 |
1,318 |
0 |
14 |
1,085 |
0 |
0 |
79,856 |
|
|
|
GARANTIAS
OTORGADAS |
119,999 |
27,010 |
171,414 |
173,903 |
96,431 |
39,712 |
24,933 |
869 |
8,689 |
1,228 |
3,276 |
1,803 |
669,268 |
|
|
|
DOCUMENTOS
DESCONTADOS |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
25,489 |
5,476 |
30,355 |
24,740 |
22,877 |
12,110 |
6,357 |
0 |
0 |
0 |
0 |
0 |
127,403 |
|
|
|
OTRAS
CONTINGENCIAS |
0 |
0 |
1,257 |
883 |
2,167 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,307 |
|
|
|
CUENTAS
DE ORDEN |
2,087,410 |
1,850,407 |
3,194,404 |
2,341,307 |
2,421,574 |
818,657 |
897,336 |
678,802 |
123,363 |
60,040 |
668,902 |
860,381 |
16,002,583 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
63,540 |
30,570 |
79,543 |
51,627 |
49,745 |
22,725 |
33,111 |
78,040 |
849 |
503 |
64,290 |
67,384 |
541,927 |
|
|
|
(-)
GASTOS FINANCIEROS |
-19,112 |
-7,904 |
-10,562 |
-16,099 |
-8,946 |
-8,582 |
-7,378 |
-15,276 |
-60 |
-5 |
-14,877 |
-14,611 |
-123,410 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
44,428 |
22,667 |
68,982 |
35,529 |
40,799 |
14,143 |
25,734 |
62,764 |
789 |
498 |
49,413 |
52,774 |
418,518 |
|
|
|
(+)
ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-1,203 |
-10,458 |
-2,764 |
-5,493 |
-5,860 |
-2 |
-1,689 |
-1,784 |
-3 |
-83 |
-737 |
-12,798 |
-42,873 |
|
|
|
(-)
CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
1,401 |
10,459 |
2,444 |
5,515 |
5,857 |
421 |
1,656 |
1,737 |
29 |
19 |
729 |
12,765 |
43,031 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
44,625 |
22,667 |
68,662 |
35,550 |
40,796 |
14,562 |
25,701 |
62,717 |
815 |
434 |
49,405 |
52,740 |
418,675 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
27,565 |
18,339 |
13,418 |
73,108 |
7,433 |
616 |
9,184 |
8,340 |
119 |
109 |
8,136 |
21,662 |
188,029 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-31,560 |
-27,644 |
-24,599 |
-82,049 |
-12,146 |
-1,785 |
-13,836 |
-17,291 |
-152 |
-76 |
-15,664 |
-30,179 |
-256,982 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
40,630 |
13,362 |
57,481 |
26,609 |
36,083 |
13,392 |
21,049 |
53,766 |
782 |
468 |
41,877 |
44,223 |
349,722 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
30,904 |
36,743 |
56,913 |
59,309 |
37,726 |
16,089 |
10,671 |
4,151 |
541 |
4,524 |
8,392 |
5,131 |
271,093 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-7,137 |
-10,792 |
-24,890 |
-19,675 |
-10,476 |
-4,708 |
-3,649 |
-2,391 |
-80 |
-451 |
-4,137 |
-274 |
-88,660 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
64,397 |
39,313 |
89,504 |
66,243 |
63,333 |
24,773 |
28,071 |
55,525 |
1,243 |
4,540 |
46,132 |
49,080 |
532,155 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-45,669 |
-31,429 |
-63,203 |
-46,774 |
-46,939 |
-17,446 |
-18,625 |
-40,332 |
-1,154 |
-1,944 |
-38,121 |
-36,940 |
-388,576 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
18,728 |
7,883 |
26,300 |
19,469 |
16,395 |
7,327 |
9,447 |
15,194 |
90 |
2,596 |
8,012 |
12,140 |
143,579 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
0 |
0 |
-1,305 |
0 |
-1,119 |
-1,669 |
-1,918 |
-3,487 |
0 |
0 |
0 |
-3,283 |
-12,781 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
18,728 |
7,883 |
24,995 |
19,469 |
15,276 |
5,658 |
7,529 |
11,706 |
90 |
2,596 |
8,012 |
8,857 |
130,798 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
0 |
0 |
0 |
561 |
-126 |
0 |
18 |
0 |
0 |
0 |
0 |
0 |
453 |
|
|
|
RESULTADO
DE LA GESTIÓN |
18,728 |
7,883 |
24,995 |
20,030 |
15,150 |
5,658 |
7,547 |
11,706 |
90 |
2,596 |
8,012 |
8,858 |
131,252 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
0 |
1,130 |
-1,950 |
1,077 |
52 |
0 |
0 |
0 |
20 |
-14 |
0 |
0 |
315 |
|
|
|
(+/-) Ajuste contable por efecto de la
inflación |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
18,728 |
9,013 |
23,045 |
21,107 |
15,202 |
5,658 |
7,547 |
11,706 |
109 |
2,581 |
8,012 |
8,858 |
131,567 |
|
|
|
FUENTE: Autoridad de
Fiscalización del Sistema Financiero (ASFI) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
NOTA Al final
de la gestión 2010 el Sistema Bancario esta compuesto de 12 bancos, debido a
que en Mayo inicia operaciones el Banco FIE S.A., y en Julio entra en
liquidación voluntaria el Citibank N.A. Sucursal Bolivia (BCT) que desde
hacía varios años solo mantenía una oficina sin operaciones efectivas con el
público. |
|
|
|
|
|
(1) BIE: el
Banco FIE S.A. inicia operaciones como Banco en mayo de 2010, hasta esa fecha
figuraba como Fondo Financiero Privado FIE S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
|
(En Miles de Dólares) (2011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BDB |
BLA |
BIE (1) |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,737,191 |
1,286,534 |
2,046,194 |
1,531,195 |
1,200,967 |
693,038 |
599,701 |
742,695 |
23,702 |
67,592 |
592,753 |
728,764 |
11,250,327 |
|
|
|
DISPONIBILIDADES |
331,791 |
507,895 |
484,264 |
250,021 |
208,611 |
156,908 |
94,373 |
69,064 |
6,192 |
40,256 |
51,757 |
107,172 |
2,308,305 |
|
|
|
INVERSIONES
TEMPORARIAS |
365,632 |
178,902 |
352,048 |
482,646 |
209,628 |
100,505 |
37,379 |
69,124 |
1,448 |
9,981 |
67,244 |
41,985 |
1,916,522 |
|
|
|
CARTERA |
930,800 |
556,899 |
1,144,124 |
685,531 |
744,999 |
414,458 |
436,529 |
574,918 |
14,491 |
16,690 |
447,200 |
567,406 |
6,534,045 |
|
|
|
CARTERA
VIGENTE TOTAL |
935,582 |
556,588 |
1,138,211 |
709,755 |
748,919 |
413,561 |
437,597 |
581,022 |
14,463 |
16,797 |
450,792 |
578,477 |
6,581,763 |
|
|
|
CARTERA VIGENTE |
924,847 |
546,974 |
1,120,755 |
671,141 |
744,786 |
397,836 |
433,777 |
580,782 |
14,463 |
16,797 |
446,610 |
576,708 |
6,475,476 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
10,735 |
9,614 |
17,457 |
38,614 |
4,133 |
15,724 |
3,820 |
240 |
0 |
0 |
4,182 |
1,769 |
106,287 |
|
|
|
CARTERA
VENCIDA TOTAL |
3,028 |
1,451 |
1,058 |
2,471 |
3,133 |
574 |
2,146 |
3,140 |
49 |
0 |
2,042 |
2,324 |
21,415 |
|
|
|
CARTERA VENCIDA |
1,741 |
1,439 |
1,043 |
2,263 |
2,912 |
335 |
2,058 |
3,113 |
49 |
0 |
1,766 |
2,220 |
18,939 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
1,286 |
12 |
16 |
208 |
221 |
239 |
88 |
27 |
0 |
0 |
276 |
104 |
2,475 |
|
|
|
CARTERA
EN EJECUCION TOTAL |
12,567 |
13,413 |
39,201 |
6,093 |
5,753 |
3,984 |
3,982 |
1,388 |
16 |
0 |
1,343 |
1,504 |
89,244 |
|
|
|
CARTERA EN EJECUCIÓN |
6,009 |
9,570 |
17,818 |
4,513 |
5,262 |
1,690 |
1,865 |
1,375 |
6 |
0 |
1,095 |
1,318 |
50,521 |
|
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
6,557 |
3,843 |
21,382 |
1,579 |
491 |
2,294 |
2,117 |
13 |
10 |
0 |
248 |
187 |
38,723 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
6,678 |
4,758 |
6,334 |
5,122 |
5,093 |
3,544 |
3,917 |
7,658 |
169 |
82 |
4,785 |
6,203 |
54,344 |
|
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-27,054 |
-19,311 |
-40,680 |
-37,910 |
-17,899 |
-7,204 |
-11,112 |
-18,290 |
-206 |
-190 |
-11,763 |
-21,102 |
-212,721 |
|
|
|
OTRAS
CUENTAS POR COBRAR |
7,169 |
8,094 |
14,244 |
5,931 |
8,745 |
3,357 |
4,076 |
6,450 |
34 |
365 |
5,085 |
3,617 |
67,164 |
|
|
|
BIENES
REALIZABLES |
12 |
226 |
396 |
1,324 |
8 |
125 |
10 |
3 |
0 |
1 |
0 |
0 |
2,105 |
|
|
|
INVERSIONES
PERMANENTES |
69,385 |
12,589 |
8,912 |
68,158 |
9,788 |
789 |
13,366 |
5,871 |
1,050 |
1 |
2,460 |
80 |
192,449 |
|
|
|
BIENES
DE USO |
29,285 |
19,589 |
40,242 |
32,937 |
14,210 |
14,258 |
10,781 |
14,847 |
253 |
138 |
16,001 |
8,130 |
200,672 |
|
|
|
OTROS
ACTIVOS |
3,117 |
2,340 |
1,963 |
4,647 |
4,977 |
2,638 |
3,187 |
2,419 |
234 |
159 |
3,007 |
375 |
29,063 |
|
|
|
PASIVO |
1,603,851 |
1,223,862 |
1,880,633 |
1,363,884 |
1,091,872 |
648,102 |
552,024 |
689,040 |
10,308 |
46,299 |
524,325 |
667,360 |
10,301,560 |
|
|
|
OBLIGACIONES
CON EL PUBLICO |
1,442,061 |
881,469 |
1,755,233 |
1,249,062 |
1,051,027 |
558,808 |
491,888 |
537,304 |
8,971 |
43,768 |
418,640 |
486,358 |
8,924,587 |
|
|
|
Obligaciones
con el publico a la vista |
482,945 |
273,408 |
495,932 |
478,790 |
348,494 |
174,860 |
97,200 |
513 |
4,311 |
40,043 |
14,019 |
196 |
2,410,712 |
|
|
|
Obligaciones
con el publico por cuentas de ahorros |
446,840 |
308,720 |
802,494 |
333,468 |
363,606 |
163,246 |
128,326 |
179,714 |
2,836 |
897 |
136,182 |
176,534 |
3,042,863 |
|
|
|
Obligaciones
con el publico a plazo |
201,469 |
99,759 |
223,607 |
86,642 |
279,537 |
180,307 |
114,155 |
121,624 |
913 |
121 |
122,311 |
93,677 |
1,524,121 |
|
|
|
Obligaciones
con el público restringidas |
51,281 |
19,212 |
57,774 |
51,705 |
23,848 |
31,910 |
17,125 |
3,894 |
905 |
2,705 |
8,758 |
5,526 |
274,643 |
|
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
233,154 |
171,162 |
164,713 |
273,975 |
16,000 |
0 |
126,683 |
218,457 |
0 |
0 |
128,662 |
200,484 |
1,533,289 |
|
|
|
Cargos
devengados por pagas obligaciones con el público |
26,372 |
9,208 |
10,713 |
24,482 |
19,541 |
8,485 |
8,399 |
13,102 |
6 |
2 |
8,709 |
9,940 |
138,958 |
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
465 |
161,845 |
1,187 |
71 |
82 |
17 |
56 |
444 |
0 |
0 |
1,661 |
996 |
166,823 |
|
|
|
OBLIGACIONES
CON EMPRESAS CON PARTICIPACION ESTATAL |
585 |
88,716 |
53,092 |
4,646 |
1,716 |
17,282 |
440 |
860 |
0 |
0 |
24,159 |
81 |
191,578 |
|
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
102,421 |
45,294 |
12,572 |
36,957 |
4,320 |
46,465 |
32,184 |
70,603 |
353 |
1,125 |
29,687 |
89,881 |
471,861 |
|
|
|
OTRAS
CUENTAS POR PAGAR |
28,733 |
20,483 |
32,209 |
30,573 |
23,623 |
11,578 |
12,710 |
17,714 |
614 |
867 |
10,223 |
19,842 |
209,169 |
|
|
|
PREVISIONES |
18,231 |
26,055 |
19,224 |
38,628 |
11,104 |
6,266 |
7,578 |
20,997 |
371 |
539 |
4,762 |
15,757 |
169,511 |
|
|
|
TITULOS
VALORES EN CIRCULACION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25,161 |
0 |
0 |
35,192 |
43,993 |
104,346 |
|
|
|
OBLIGACIONES
SUBORDINADAS |
11,355 |
0 |
7,118 |
3,948 |
0 |
7,687 |
7,168 |
15,958 |
0 |
0 |
0 |
10,452 |
63,685 |
|
|
|
PATRIMONIO |
133,340 |
62,672 |
165,561 |
167,310 |
109,095 |
44,936 |
47,677 |
53,655 |
13,394 |
21,293 |
68,429 |
61,404 |
948,767 |
|
|
|
CAPITAL
SOCIAL |
90,223 |
47,196 |
94,670 |
122,429 |
45,997 |
27,784 |
33,359 |
32,029 |
13,920 |
11,050 |
50,088 |
30,773 |
599,518 |
|
|
|
APORTES
NO CAPITALIZADOS |
3,007 |
0 |
12,017 |
0 |
0 |
5,052 |
0 |
246 |
0 |
5,910 |
537 |
5,608 |
32,377 |
|
|
|
AJUSTES
AL PATRIMONIO |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESERVAS |
15,735 |
5,138 |
27,530 |
15,918 |
43,360 |
3,800 |
6,487 |
7,592 |
1,642 |
1,433 |
6,706 |
13,519 |
148,860 |
|
|
|
RESULTADOS
ACUMULADOS |
24,375 |
10,338 |
31,343 |
28,964 |
19,738 |
8,301 |
7,831 |
13,787 |
-2,167 |
2,901 |
11,098 |
11,503 |
168,012 |
|
|
|
Utilidades
(pérdidas) acumuladas |
42 |
0 |
7 |
609 |
26 |
10 |
18 |
0 |
-2,393 |
0 |
0 |
0 |
-1,682 |
|
|
|
Utilidades
(pérdidas) del período o gestión |
24,334 |
10,338 |
31,336 |
28,355 |
19,711 |
8,291 |
7,814 |
13,787 |
226 |
2,901 |
11,098 |
11,503 |
169,694 |
|
|
|
PASIVO Y
PATRIMONIO |
1,737,191 |
1,286,534 |
2,046,194 |
1,531,195 |
1,200,967 |
693,038 |
599,701 |
742,695 |
23,702 |
67,592 |
592,753 |
728,764 |
11,250,327 |
|
|
|
CUENTAS
CONTINGENTES |
231,215 |
63,746 |
246,055 |
295,727 |
188,137 |
71,718 |
36,461 |
293 |
7,539 |
22,182 |
3,415 |
2,588 |
1,169,077 |
|
|
|
CARTAS
DE CREDITO |
16,200 |
5,391 |
14,601 |
44,809 |
8,831 |
9,590 |
4,109 |
0 |
137 |
1,147 |
48 |
0 |
104,863 |
|
|
|
GARANTIAS
OTORGADAS |
186,682 |
52,876 |
201,361 |
226,089 |
157,793 |
49,606 |
28,245 |
293 |
7,402 |
21,035 |
3,367 |
2,588 |
937,338 |
|
|
|
DOCUMENTOS
DESCONTADOS |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
28,333 |
5,479 |
29,781 |
23,562 |
20,976 |
12,521 |
4,107 |
0 |
0 |
0 |
0 |
0 |
124,759 |
|
|
|
OTRAS
CONTINGENCIAS |
0 |
0 |
313 |
1,267 |
537 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,117 |
|
|
|
CUENTAS
DE ORDEN |
2,522,347 |
4,595,627 |
2,994,237 |
2,374,030 |
2,228,736 |
1,006,360 |
1,048,551 |
815,856 |
140,757 |
73,633 |
789,795 |
1,350,749 |
19,940,677 |
|
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
74,970 |
44,121 |
79,436 |
56,278 |
58,006 |
28,051 |
34,998 |
98,119 |
956 |
664 |
61,826 |
87,361 |
624,786 |
|
|
|
(-)
GASTOS FINANCIEROS |
-15,723 |
-8,310 |
-9,377 |
-13,351 |
-9,061 |
-7,827 |
-6,884 |
-15,953 |
-22 |
-6 |
-10,891 |
-15,619 |
-113,024 |
|
|
|
RESULTADO
FINANCIERO BRUTO |
59,247 |
35,811 |
70,059 |
42,927 |
48,946 |
20,224 |
28,115 |
82,166 |
934 |
658 |
50,935 |
71,742 |
511,762 |
|
|
|
(+)
ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
3,719 |
-24,386 |
-7,642 |
-7,074 |
-16,085 |
-2,335 |
-3,265 |
-4,596 |
-158 |
-249 |
-4,193 |
-2,195 |
-68,461 |
|
|
|
(-)
CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-2,401 |
24,490 |
7,511 |
6,540 |
16,062 |
2,672 |
3,545 |
4,453 |
125 |
114 |
4,130 |
2,261 |
69,501 |
|
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
60,565 |
35,914 |
69,928 |
42,393 |
48,924 |
20,561 |
28,395 |
82,022 |
901 |
522 |
50,872 |
71,807 |
512,801 |
|
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
18,472 |
22,689 |
14,362 |
30,455 |
8,078 |
654 |
6,831 |
7,983 |
249 |
113 |
8,099 |
22,667 |
140,650 |
|
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-29,824 |
-33,273 |
-20,413 |
-34,537 |
-14,990 |
-3,506 |
-9,915 |
-19,952 |
-332 |
-634 |
-9,592 |
-35,571 |
-212,538 |
|
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
49,212 |
25,330 |
63,877 |
38,311 |
42,011 |
17,708 |
25,311 |
70,053 |
818 |
2 |
49,378 |
58,903 |
440,914 |
|
|
|
(+)
OTROS INGRESOS OPERATIVOS |
34,988 |
42,873 |
52,657 |
57,817 |
35,424 |
18,475 |
10,008 |
5,157 |
760 |
5,938 |
6,322 |
5,240 |
275,659 |
|
|
|
(-)
OTROS GASTOS OPERATIVOS |
-6,871 |
-8,312 |
-17,784 |
-10,285 |
-8,637 |
-5,218 |
-2,416 |
-2,906 |
-101 |
-319 |
-1,392 |
-519 |
-64,762 |
|
|
|
RESULTADO
DE OPERACION BRUTO |
77,328 |
59,891 |
98,750 |
85,842 |
68,797 |
30,965 |
32,903 |
72,304 |
1,476 |
5,621 |
54,308 |
63,624 |
651,811 |
|
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-50,144 |
-48,366 |
-60,960 |
-50,741 |
-49,139 |
-20,369 |
-22,958 |
-54,503 |
-1,284 |
-2,715 |
-43,105 |
-49,383 |
-453,666 |
|
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
27,184 |
11,526 |
37,791 |
35,101 |
19,658 |
10,596 |
9,945 |
17,802 |
192 |
2,906 |
11,204 |
14,241 |
198,145 |
|
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
-2,850 |
-1,710 |
-7,030 |
-6,719 |
-549 |
-2,305 |
-2,160 |
-3,599 |
0 |
0 |
-106 |
-2,765 |
-29,793 |
|
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
24,334 |
9,816 |
30,760 |
28,382 |
19,109 |
8,291 |
7,785 |
14,203 |
192 |
2,906 |
11,098 |
11,476 |
168,352 |
|
|
|
(+/-)
Ingresos (gastos) extraordinarios |
0 |
0 |
0 |
0 |
326 |
0 |
26 |
0 |
4 |
1 |
0 |
27 |
384 |
|
|
|
RESULTADO
DE LA GESTIÓN |
24,334 |
9,816 |
30,760 |
28,382 |
19,435 |
8,291 |
7,812 |
14,203 |
196 |
2,908 |
11,098 |
11,503 |
168,736 |
|
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
0 |
522 |
576 |
-27 |
276 |
0 |
2 |
-415 |
30 |
-7 |
0 |
0 |
958 |
|
|
|
(+/-) Ajuste contable por efecto de la
inflación |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
RESULTADO
NETO DEL EJERCICIO |
24,334 |
10,338 |
31,336 |
28,355 |
19,711 |
8,291 |
7,814 |
13,787 |
226 |
2,901 |
11,098 |
11,503 |
169,694 |
|
|
|
FUENTE: Autoridad de
Fiscalización del Sistema Financiero (ASFI) |
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
|
NOTA Al final
de la gestión 2010 el Sistema Bancario esta compuesto de 12 bancos, debido a
que en Mayo inicia operaciones el Banco FIE S.A., y en Julio entra en
liquidación voluntaria el Citibank N.A. Sucursal Bolivia (BCT) que desde
hacía varios años solo mantenía una oficina sin operaciones efectivas con el
público. |
|
|
|
|
|
(1) BIE: el
Banco FIE S.A. inicia operaciones como Banco en mayo de 2010, hasta esa fecha
figuraba como Fondo Financiero Privado FIE S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
(En Miles de Dólares)
(2012) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BDB |
BLA |
BIE (1) |
BFO (2) |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
1,912,647 |
1,682,934 |
2,288,293 |
1,832,158 |
1,419,501 |
856,189 |
707,762 |
925,036 |
27,121 |
67,760 |
664,894 |
967,263 |
178,146 |
13,529,706 |
|
|
DISPONIBILIDADES |
335,104 |
580,808 |
449,500 |
349,170 |
212,807 |
192,808 |
137,048 |
133,699 |
7,868 |
38,492 |
61,048 |
120,621 |
16,652 |
2,635,624 |
|
|
INVERSIONES
TEMPORARIAS |
385,058 |
291,280 |
484,164 |
543,138 |
288,535 |
178,421 |
45,680 |
28,668 |
4,167 |
3,095 |
71,071 |
78,070 |
21,482 |
2,422,830 |
|
|
CARTERA |
1,077,198 |
749,587 |
1,280,012 |
816,621 |
886,976 |
460,008 |
497,801 |
730,029 |
14,459 |
22,809 |
506,115 |
748,468 |
129,289 |
7,919,371 |
|
|
CARTERA
VIGENTE TOTAL |
1,081,508 |
747,917 |
1,275,455 |
827,590 |
889,652 |
458,420 |
501,107 |
733,774 |
14,558 |
22,839 |
511,651 |
759,595 |
128,714 |
7,952,781 |
|
|
CARTERA VIGENTE |
1,072,408 |
736,500 |
1,266,883 |
798,072 |
883,787 |
446,267 |
496,481 |
733,518 |
14,514 |
22,839 |
506,228 |
757,798 |
128,138 |
7,863,433 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
9,100 |
11,417 |
8,572 |
29,518 |
5,865 |
12,154 |
4,626 |
257 |
45 |
0 |
5,423 |
1,798 |
576 |
89,349 |
|
|
CARTERA
VENCIDA TOTAL |
3,208 |
2,065 |
3,050 |
8,164 |
3,059 |
1,212 |
1,172 |
2,788 |
17 |
0 |
1,915 |
3,636 |
449 |
30,733 |
|
|
CARTERA VENCIDA |
2,543 |
2,037 |
2,873 |
4,561 |
3,016 |
1,200 |
1,030 |
2,768 |
17 |
0 |
1,811 |
3,561 |
449 |
25,867 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
665 |
28 |
176 |
3,603 |
43 |
11 |
142 |
20 |
0 |
0 |
104 |
74 |
0 |
4,867 |
|
|
CARTERA
EN EJECUCION TOTAL |
11,972 |
13,570 |
30,007 |
7,564 |
8,144 |
4,536 |
4,319 |
1,742 |
17 |
0 |
1,844 |
1,962 |
1,956 |
87,632 |
|
|
CARTERA EN EJECUCIÓN |
6,931 |
10,207 |
17,818 |
5,155 |
7,746 |
2,446 |
3,047 |
1,728 |
0 |
0 |
1,640 |
1,758 |
1,862 |
60,337 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
5,041 |
3,363 |
12,189 |
2,409 |
397 |
2,089 |
1,272 |
15 |
17 |
0 |
204 |
205 |
93 |
27,294 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
8,346 |
6,932 |
7,984 |
6,916 |
6,157 |
4,459 |
4,864 |
9,425 |
161 |
131 |
5,436 |
8,136 |
1,703 |
70,650 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-27,836 |
-20,896 |
-36,484 |
-33,614 |
-20,035 |
-8,618 |
-13,661 |
-17,701 |
-294 |
-162 |
-14,731 |
-24,861 |
-3,532 |
-222,425 |
|
|
OTRAS
CUENTAS POR COBRAR |
7,174 |
12,303 |
13,906 |
8,733 |
7,694 |
5,311 |
4,411 |
6,293 |
35 |
939 |
3,717 |
4,798 |
1,253 |
76,568 |
|
|
BIENES
REALIZABLES |
2 |
103 |
3,685 |
638 |
0 |
55 |
211 |
0 |
0 |
0 |
1 |
0 |
0 |
4,695 |
|
|
INVERSIONES
PERMANENTES |
68,120 |
21,750 |
10,121 |
71,788 |
5,405 |
580 |
7,948 |
5,395 |
40 |
1,980 |
1,573 |
91 |
3,899 |
198,689 |
|
|
BIENES
DE USO |
36,171 |
24,336 |
39,939 |
37,918 |
13,424 |
15,895 |
12,119 |
17,016 |
338 |
121 |
17,682 |
11,596 |
5,006 |
231,560 |
|
|
OTROS
ACTIVOS |
3,822 |
2,768 |
6,967 |
4,152 |
4,661 |
3,111 |
2,543 |
3,937 |
213 |
325 |
3,688 |
3,619 |
565 |
40,370 |
|
|
PASIVO |
1,759,166 |
1,538,940 |
2,106,978 |
1,652,514 |
1,289,108 |
804,203 |
658,042 |
853,976 |
13,438 |
43,622 |
593,972 |
891,264 |
155,642 |
12,360,865 |
|
|
OBLIGACIONES
CON EL PUBLICO |
1,654,477 |
1,280,614 |
1,768,120 |
1,525,659 |
1,205,105 |
727,524 |
601,310 |
659,181 |
8,649 |
40,305 |
484,268 |
620,845 |
141,829 |
10,717,885 |
|
|
Obligaciones
con el publico a la vista |
616,359 |
438,485 |
484,498 |
572,675 |
393,152 |
245,475 |
109,669 |
594 |
4,804 |
34,529 |
10,959 |
299 |
37 |
2,911,535 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
507,035 |
447,852 |
779,700 |
388,218 |
421,033 |
175,475 |
135,361 |
202,152 |
2,460 |
1,296 |
143,666 |
227,578 |
32,063 |
3,463,889 |
|
|
Obligaciones
con el publico a plazo |
116,348 |
65,956 |
149,717 |
75,488 |
86,001 |
265,641 |
93,274 |
88,462 |
874 |
64 |
114,628 |
73,901 |
33,410 |
1,163,765 |
|
|
Obligaciones
con el público restringidas |
69,994 |
26,113 |
44,190 |
77,770 |
42,740 |
28,614 |
14,054 |
3,011 |
504 |
4,415 |
8,952 |
8,140 |
3,764 |
332,261 |
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
312,826 |
288,054 |
296,017 |
383,401 |
246,701 |
0 |
235,498 |
343,901 |
0 |
0 |
194,220 |
293,895 |
69,336 |
2,663,848 |
|
|
Cargos
devengados por pagas obligaciones con el público |
31,914 |
14,152 |
13,998 |
28,107 |
15,478 |
12,319 |
13,454 |
21,062 |
6 |
2 |
11,842 |
17,033 |
3,219 |
182,586 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
887 |
35,617 |
1,318 |
137 |
85 |
13 |
63 |
628 |
0 |
0 |
377 |
776 |
1 |
39,901 |
|
|
OBLIGACIONES
CON EMPRESAS CON PARTICIPACION ESTATAL |
854 |
125,733 |
262,871 |
4,981 |
21,565 |
16,349 |
717 |
767 |
0 |
0 |
30,106 |
26,147 |
0 |
490,089 |
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
42,089 |
52,203 |
15,946 |
32,822 |
14,163 |
29,737 |
30,005 |
74,265 |
4,001 |
96 |
28,037 |
89,281 |
8,571 |
421,216 |
|
|
OTRAS
CUENTAS POR PAGAR |
33,277 |
29,249 |
35,943 |
39,691 |
27,941 |
16,313 |
11,869 |
26,578 |
400 |
2,415 |
10,773 |
29,864 |
3,288 |
267,600 |
|
|
PREVISIONES |
19,313 |
15,525 |
18,705 |
47,250 |
20,248 |
8,273 |
8,949 |
26,682 |
389 |
806 |
5,204 |
23,393 |
1,636 |
196,372 |
|
|
TITULOS
VALORES EN CIRCULACION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
50,411 |
0 |
0 |
35,207 |
80,757 |
0 |
166,376 |
|
|
OBLIGACIONES
SUBORDINADAS |
8,269 |
0 |
4,074 |
1,975 |
0 |
5,995 |
5,130 |
15,463 |
0 |
0 |
0 |
20,202 |
317 |
61,425 |
|
|
PATRIMONIO |
153,482 |
143,994 |
181,315 |
179,644 |
130,394 |
51,986 |
49,720 |
71,061 |
13,683 |
24,138 |
70,923 |
75,999 |
22,504 |
1,168,841 |
|
|
CAPITAL
SOCIAL |
90,223 |
58,400 |
94,670 |
135,197 |
45,997 |
36,664 |
38,109 |
39,422 |
13,920 |
11,050 |
55,082 |
34,185 |
10,328 |
663,248 |
|
|
APORTES
NO CAPITALIZADOS |
11,316 |
51,020 |
28,203 |
0 |
0 |
1,661 |
0 |
5,187 |
0 |
8,521 |
537 |
11,004 |
6,493 |
123,944 |
|
|
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
26,119 |
4,271 |
31,378 |
18,753 |
63,098 |
4,629 |
7,268 |
8,971 |
1,664 |
1,723 |
7,815 |
18,099 |
950 |
194,740 |
|
|
RESULTADOS
ACUMULADOS |
25,823 |
30,302 |
27,063 |
25,693 |
21,299 |
9,032 |
4,342 |
17,479 |
-1,901 |
2,844 |
7,488 |
12,711 |
4,733 |
186,909 |
|
|
Utilidades
(pérdidas) acumuladas |
42 |
0 |
0 |
600 |
0 |
10 |
0 |
0 |
-2,190 |
0 |
0 |
0 |
2,464 |
926 |
|
|
Utilidades
(pérdidas) del período o gestión |
25,782 |
30,302 |
27,063 |
25,093 |
21,299 |
9,022 |
4,342 |
17,479 |
289 |
2,844 |
7,488 |
12,711 |
2,270 |
185,984 |
|
|
PASIVO Y
PATRIMONIO |
1,912,647 |
1,682,934 |
2,288,293 |
1,832,158 |
1,419,501 |
856,189 |
707,762 |
925,036 |
27,121 |
67,760 |
664,894 |
967,263 |
178,146 |
13,529,706 |
|
|
CUENTAS
CONTINGENTES |
280,383 |
86,392 |
286,590 |
413,926 |
170,075 |
81,646 |
51,435 |
235 |
3,045 |
22,567 |
2,961 |
4,639 |
9,660 |
1,413,554 |
|
|
CARTAS
DE CREDITO |
24,076 |
20,398 |
12,651 |
37,709 |
11,023 |
8,609 |
11,513 |
0 |
0 |
8,871 |
0 |
0 |
0 |
134,850 |
|
|
GARANTIAS
OTORGADAS |
226,426 |
60,187 |
241,305 |
352,663 |
135,955 |
60,308 |
35,865 |
235 |
3,045 |
13,696 |
2,961 |
4,639 |
4,117 |
1,141,402 |
|
|
DOCUMENTOS
DESCONTADOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
29,881 |
5,807 |
29,339 |
22,623 |
19,320 |
12,729 |
4,057 |
0 |
0 |
0 |
0 |
0 |
5,542 |
129,299 |
|
|
OTRAS
CONTINGENCIAS |
0 |
0 |
3,295 |
930 |
3,777 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,003 |
|
|
CUENTAS
DE ORDEN |
2,917,088 |
5,848,861 |
3,301,801 |
2,747,470 |
2,584,462 |
1,186,189 |
1,242,087 |
864,901 |
154,474 |
99,488 |
912,311 |
1,790,158 |
128,285 |
23,777,575 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
89,642 |
70,366 |
105,283 |
77,704 |
78,378 |
38,050 |
41,585 |
124,507 |
1,133 |
1,280 |
68,863 |
112,875 |
21,675 |
831,342 |
|
|
(-)
GASTOS FINANCIEROS |
-19,284 |
-12,341 |
-14,390 |
-15,380 |
-9,803 |
-10,206 |
-8,288 |
-21,313 |
-27 |
-37 |
-11,958 |
-21,555 |
-3,460 |
-148,042 |
|
|
RESULTADO
FINANCIERO BRUTO |
70,358 |
58,025 |
90,892 |
62,325 |
68,575 |
27,844 |
33,297 |
103,194 |
1,106 |
1,243 |
56,905 |
91,320 |
18,215 |
683,300 |
|
|
(+)
ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
2,553 |
1,794 |
366 |
2,531 |
-10 |
2,517 |
10 |
3 |
46 |
-27 |
486 |
46 |
41 |
10,356 |
|
|
(-)
CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-2,157 |
-1,758 |
-127 |
-2,933 |
0 |
-2,302 |
-10 |
-15 |
-22 |
-6 |
-474 |
-14 |
-7 |
-9,826 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
70,753 |
58,061 |
91,131 |
61,922 |
68,565 |
28,060 |
33,297 |
103,182 |
1,130 |
1,210 |
56,917 |
91,353 |
18,249 |
683,830 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
17,699 |
20,259 |
19,568 |
30,159 |
8,760 |
283 |
33,310 |
6,104 |
107 |
924 |
13,013 |
23,245 |
1,370 |
174,800 |
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-19,894 |
-25,065 |
-24,339 |
-33,962 |
-15,948 |
-3,814 |
-38,819 |
-13,664 |
-197 |
-1,163 |
-17,760 |
-35,741 |
-2,898 |
-233,264 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
68,557 |
53,255 |
86,361 |
58,120 |
61,378 |
24,529 |
27,788 |
95,621 |
1,040 |
971 |
52,170 |
78,858 |
16,721 |
625,367 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
38,625 |
53,143 |
50,062 |
67,509 |
29,527 |
21,017 |
10,798 |
4,120 |
862 |
7,050 |
6,209 |
6,069 |
1,126 |
296,117 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,804 |
-19,555 |
-21,777 |
-22,627 |
-11,870 |
-7,381 |
-3,670 |
-2,961 |
-87 |
-1,032 |
-2,030 |
-1,314 |
-604 |
-107,711 |
|
|
RESULTADO
DE OPERACION BRUTO |
94,379 |
86,843 |
114,646 |
103,002 |
79,035 |
38,165 |
34,916 |
96,781 |
1,815 |
6,989 |
56,349 |
83,612 |
17,243 |
813,773 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-60,108 |
-64,677 |
-65,226 |
-66,453 |
-52,208 |
-24,788 |
-29,247 |
-69,546 |
-1,542 |
-3,137 |
-47,395 |
-63,865 |
-14,334 |
-562,525 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
34,271 |
22,166 |
49,420 |
36,548 |
26,827 |
13,377 |
5,669 |
27,235 |
273 |
3,852 |
8,954 |
19,747 |
2,909 |
251,247 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
-8,489 |
-6,304 |
-13,042 |
-11,404 |
-5,982 |
-4,375 |
-1,549 |
-9,667 |
0 |
-957 |
-1,517 |
-7,501 |
-636 |
-71,423 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
25,782 |
15,863 |
36,378 |
25,144 |
20,845 |
9,002 |
4,120 |
17,568 |
273 |
2,895 |
7,437 |
12,246 |
2,274 |
179,824 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
0 |
0 |
0 |
0 |
24 |
0 |
52 |
0 |
0 |
0 |
51 |
465 |
0 |
592 |
|
|
RESULTADO
DE LA GESTIÓN |
25,782 |
15,863 |
36,378 |
25,144 |
20,869 |
9,002 |
4,171 |
17,568 |
273 |
2,895 |
7,488 |
12,711 |
2,274 |
180,417 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
0 |
14,439 |
-9,315 |
-51 |
430 |
21 |
171 |
-88 |
15 |
-51 |
0 |
0 |
-4 |
5,567 |
|
|
(+/-) Ajuste contable por efecto de la
inflación |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
RESULTADO
NETO DEL EJERCICIO |
25,782 |
30,302 |
27,063 |
25,093 |
21,299 |
9,022 |
4,342 |
17,479 |
289 |
2,844 |
7,488 |
12,711 |
2,270 |
185,984 |
|
|
FUENTE: Autoridad de
Fiscalización del Sistema Financiero (ASFI) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Continua… |
|
|
NOTA Al final
de la gestión 2010 el Sistema Bancario esta compuesto de 12 bancos, debido a
que en Mayo inicia operaciones el Banco FIE S.A., y en Julio entra en
liquidación voluntaria el Citibank N.A. Sucursal Bolivia (BCT) que desde
hacía varios años solo mantenía una oficina sin operaciones efectivas con el
público. |
|
|
|
|
|
(1) BIE: el
Banco FIE S.A. inicia operaciones como Banco en mayo de 2010, hasta esa fecha
figuraba como Fondo Financiero Privado FIE S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) BFO: el
Banco Fortaleza inicia operaciones como Banco en diciembre de 2012, hasta esa
fecha figuraba como Fondo Financiero Privado Fortaleza. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI
Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADOS FINANCIEROS POR
BANCO |
|
|
(En Miles de Dólares) (2013) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
BNB |
BUN |
BME |
BIS |
BCR |
BGA |
BEC |
BSO |
BNA |
BDB |
BLA |
BIE (1) |
BFO (2) |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
2,275,205 |
2,122,635 |
2,646,184 |
1,950,358 |
1,688,552 |
956,905 |
889,454 |
1,114,156 |
27,729 |
65,487 |
737,779 |
1,153,240 |
236,528 |
15,864,214 |
|
|
DISPONIBILIDADES |
423,056 |
475,286 |
437,019 |
392,261 |
289,624 |
126,052 |
104,864 |
33,533 |
10,275 |
35,524 |
58,127 |
126,643 |
11,595 |
2,523,860 |
|
|
INVERSIONES
TEMPORARIAS |
442,328 |
433,659 |
562,650 |
489,226 |
320,465 |
206,220 |
149,354 |
101,197 |
3,274 |
7,202 |
90,148 |
50,782 |
24,524 |
2,881,029 |
|
|
CARTERA |
1,243,081 |
1,046,881 |
1,487,712 |
903,870 |
1,045,453 |
577,233 |
608,935 |
924,677 |
13,549 |
19,887 |
551,683 |
904,362 |
188,824 |
9,516,146 |
|
|
CARTERA
VIGENTE TOTAL |
1,243,538 |
1,052,483 |
1,485,936 |
912,415 |
1,051,863 |
575,024 |
612,959 |
928,069 |
13,667 |
19,878 |
557,906 |
922,679 |
187,843 |
9,564,259 |
|
|
CARTERA VIGENTE |
1,232,336 |
1,035,986 |
1,473,832 |
883,018 |
1,047,730 |
562,156 |
610,188 |
927,831 |
13,627 |
19,878 |
550,472 |
920,672 |
187,164 |
9,464,888 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VIGENTE |
11,203 |
16,497 |
12,104 |
29,397 |
4,133 |
12,868 |
2,771 |
238 |
40 |
0 |
7,434 |
2,007 |
679 |
99,372 |
|
|
CARTERA
VENCIDA TOTAL |
11,437 |
2,576 |
3,383 |
6,266 |
7,201 |
2,060 |
1,158 |
3,424 |
18 |
0 |
1,973 |
5,235 |
649 |
45,381 |
|
|
CARTERA VENCIDA |
10,829 |
2,260 |
3,304 |
4,476 |
5,958 |
2,059 |
1,135 |
3,403 |
18 |
0 |
1,906 |
5,108 |
649 |
41,105 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
VENCIDA |
608 |
316 |
79 |
1,789 |
1,243 |
1 |
24 |
21 |
0 |
0 |
66 |
128 |
0 |
4,276 |
|
|
CARTERA
EN EJECUCION TOTAL |
12,033 |
16,764 |
30,667 |
11,994 |
7,092 |
5,496 |
5,609 |
2,751 |
2 |
0 |
3,036 |
3,997 |
2,377 |
101,819 |
|
|
CARTERA EN EJECUCIÓN |
7,720 |
13,048 |
19,594 |
7,395 |
6,972 |
2,856 |
4,155 |
2,731 |
2 |
0 |
2,908 |
3,694 |
2,273 |
73,348 |
|
|
CARTERA REPROGRAMADA O REESTRUCTURADA
EN EJECUCIÓN |
4,313 |
3,716 |
11,073 |
4,598 |
120 |
2,640 |
1,454 |
20 |
0 |
0 |
128 |
304 |
105 |
28,471 |
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
8,756 |
10,039 |
9,043 |
8,056 |
6,815 |
5,199 |
6,106 |
11,894 |
145 |
237 |
5,822 |
9,914 |
2,221 |
84,247 |
|
|
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-32,683 |
-34,980 |
-41,318 |
-34,861 |
-27,518 |
-10,545 |
-16,899 |
-21,461 |
-283 |
-228 |
-17,053 |
-37,463 |
-4,266 |
-279,559 |
|
|
OTRAS
CUENTAS POR COBRAR |
11,771 |
12,369 |
18,567 |
9,856 |
8,818 |
6,448 |
6,167 |
8,637 |
41 |
741 |
4,906 |
6,062 |
824 |
95,207 |
|
|
BIENES
REALIZABLES |
168 |
29 |
984 |
77 |
0 |
99 |
15 |
0 |
0 |
0 |
0 |
0 |
97 |
1,469 |
|
|
INVERSIONES
PERMANENTES |
110,035 |
110,192 |
93,594 |
112,479 |
7,070 |
19,882 |
4,840 |
23,392 |
40 |
1,207 |
10,678 |
49,037 |
4,007 |
546,451 |
|
|
BIENES
DE USO |
40,366 |
40,211 |
40,304 |
37,756 |
13,158 |
17,595 |
12,496 |
18,830 |
293 |
739 |
18,294 |
12,317 |
5,336 |
257,695 |
|
|
OTROS
ACTIVOS |
4,401 |
4,008 |
5,354 |
4,834 |
3,964 |
3,376 |
2,785 |
3,891 |
258 |
187 |
3,942 |
4,036 |
1,321 |
42,356 |
|
|
PASIVO |
2,109,502 |
1,964,702 |
2,448,169 |
1,754,876 |
1,548,502 |
900,178 |
831,678 |
1,020,628 |
13,854 |
38,601 |
658,715 |
1,067,497 |
209,662 |
14,566,564 |
|
|
OBLIGACIONES
CON EL PUBLICO |
1,948,378 |
1,665,092 |
2,048,132 |
1,571,309 |
1,328,313 |
796,250 |
741,071 |
780,551 |
8,696 |
18,208 |
534,702 |
750,259 |
198,324 |
12,389,286 |
|
|
Obligaciones
con el publico a la vista |
759,559 |
453,114 |
600,578 |
584,972 |
411,490 |
270,359 |
125,977 |
448 |
4,588 |
14,741 |
11,297 |
262 |
4,612 |
3,241,996 |
|
|
Obligaciones
con el publico por cuentas de ahorros |
598,274 |
732,232 |
846,361 |
457,767 |
421,482 |
212,779 |
178,819 |
236,922 |
2,681 |
2,211 |
149,292 |
294,069 |
45,297 |
4,178,187 |
|
|
Obligaciones
con el publico a plazo |
114,287 |
54,696 |
154,009 |
53,632 |
62,038 |
269,483 |
105,938 |
97,931 |
906 |
64 |
100,818 |
75,732 |
39,419 |
1,128,954 |
|
|
Obligaciones
con el público restringidas |
69,933 |
42,602 |
49,388 |
83,335 |
36,465 |
28,727 |
13,638 |
3,785 |
514 |
1,191 |
8,806 |
10,752 |
6,977 |
356,114 |
|
|
Obligaciones
con el publico a plazo con anotación
en cuenta |
371,464 |
365,925 |
378,775 |
359,699 |
377,200 |
0 |
301,295 |
416,295 |
0 |
0 |
250,785 |
350,987 |
95,834 |
3,268,258 |
|
|
Cargos
devengados por pagas obligaciones con el público |
34,861 |
16,523 |
19,022 |
31,904 |
19,638 |
14,902 |
15,403 |
25,171 |
7 |
0 |
13,705 |
18,457 |
6,185 |
215,777 |
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
1,029 |
21,376 |
1,761 |
525 |
143 |
13 |
56 |
807 |
0 |
0 |
68 |
693 |
2 |
26,471 |
|
|
OBLIGACIONES
CON EMPRESAS CON PARTICIPACION ESTATAL |
4,364 |
163,006 |
309,765 |
52,196 |
138,263 |
18,764 |
1,199 |
0 |
0 |
0 |
25,788 |
49,039 |
0 |
762,385 |
|
|
OBLIG.
CON BANCOS Y ENT. DE FINAN. |
26,098 |
61,653 |
7,944 |
41,190 |
16,985 |
39,040 |
40,839 |
73,008 |
4,160 |
16,468 |
42,961 |
89,052 |
5,080 |
464,478 |
|
|
OTRAS
CUENTAS POR PAGAR |
34,564 |
34,858 |
37,689 |
40,710 |
30,365 |
21,348 |
20,311 |
36,228 |
466 |
2,988 |
14,781 |
30,505 |
3,707 |
308,522 |
|
|
PREVISIONES |
20,905 |
18,717 |
17,832 |
47,617 |
24,124 |
10,116 |
9,846 |
23,722 |
532 |
936 |
5,195 |
25,999 |
2,233 |
207,774 |
|
|
TITULOS
VALORES EN CIRCULACION |
49,938 |
0 |
0 |
0 |
0 |
0 |
0 |
74,104 |
0 |
0 |
35,220 |
102,763 |
0 |
262,026 |
|
|
OBLIGACIONES
SUBORDINADAS |
24,227 |
0 |
25,046 |
1,328 |
10,309 |
14,646 |
18,357 |
32,207 |
0 |
0 |
0 |
19,186 |
317 |
145,622 |
|
|
PATRIMONIO |
165,703 |
157,934 |
198,015 |
195,483 |
140,050 |
56,727 |
57,776 |
93,528 |
13,875 |
26,887 |
79,063 |
85,743 |
26,866 |
1,297,650 |
|
|
CAPITAL
SOCIAL |
95,535 |
136,692 |
106,688 |
147,089 |
42,941 |
40,724 |
41,017 |
50,434 |
13,920 |
11,050 |
58,452 |
40,597 |
24,848 |
809,989 |
|
|
APORTES
NO CAPITALIZADOS |
10,007 |
0 |
27,821 |
0 |
0 |
1,661 |
0 |
7,870 |
0 |
11,081 |
537 |
9,947 |
269 |
69,194 |
|
|
AJUSTES
AL PATRIMONIO |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
RESERVAS |
36,296 |
7,302 |
35,390 |
21,263 |
84,397 |
5,531 |
7,702 |
10,719 |
1,693 |
2,007 |
8,564 |
23,091 |
1,177 |
245,133 |
|
|
RESULTADOS
ACUMULADOS |
23,865 |
13,940 |
28,115 |
27,131 |
12,712 |
8,811 |
9,057 |
24,504 |
-1,738 |
2,749 |
11,510 |
12,107 |
572 |
173,334 |
|
|
Utilidades
(pérdidas) acumuladas |
42 |
0 |
0 |
0 |
0 |
10 |
0 |
0 |
-1,930 |
0 |
0 |
0 |
0 |
-1,878 |
|
|
Utilidades
(pérdidas) del período o gestión |
23,823 |
13,940 |
28,115 |
27,131 |
12,712 |
8,801 |
9,057 |
24,504 |
192 |
2,749 |
11,510 |
12,107 |
572 |
175,213 |
|
|
PASIVO Y
PATRIMONIO |
2,275,205 |
2,122,635 |
2,646,184 |
1,950,358 |
1,688,552 |
956,905 |
889,454 |
1,114,156 |
27,729 |
65,487 |
737,779 |
1,153,240 |
236,528 |
15,864,214 |
|
|
CUENTAS
CONTINGENTES |
396,092 |
111,991 |
360,312 |
510,695 |
272,468 |
96,055 |
53,424 |
401 |
5,522 |
20,732 |
2,906 |
6,892 |
17,547 |
1,855,037 |
|
|
CARTAS
DE CREDITO |
25,930 |
11,948 |
20,669 |
35,166 |
18,755 |
13,826 |
5,606 |
0 |
0 |
6,227 |
0 |
0 |
0 |
138,127 |
|
|
GARANTIAS
OTORGADAS |
340,005 |
94,050 |
311,539 |
449,674 |
230,781 |
69,311 |
43,707 |
401 |
5,522 |
14,506 |
2,906 |
6,892 |
12,309 |
1,581,601 |
|
|
DOCUMENTOS
DESCONTADOS |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
LINEAS
DE CREDITO COMPROMETIDAS |
30,157 |
5,993 |
27,583 |
25,520 |
19,137 |
12,919 |
4,111 |
0 |
0 |
0 |
0 |
0 |
5,238 |
130,657 |
|
|
OTRAS
CONTINGENCIAS |
0 |
0 |
521 |
335 |
3,796 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,652 |
|
|
CUENTAS
DE ORDEN |
3,382,306 |
6,990,399 |
4,050,912 |
3,093,233 |
3,211,484 |
1,440,528 |
1,481,072 |
973,062 |
153,188 |
93,500 |
1,138,762 |
2,652,565 |
281,598 |
28,942,608 |
|
|
ESTADO
DE GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) INGRESOS
FINANCIEROS |
104,044 |
102,711 |
120,298 |
88,077 |
89,822 |
42,866 |
57,341 |
152,799 |
1,291 |
1,787 |
76,446 |
137,901 |
28,061 |
1,003,445 |
|
|
(-)
GASTOS FINANCIEROS |
-21,369 |
-14,790 |
-18,021 |
-15,793 |
-11,801 |
-10,648 |
-11,393 |
-25,615 |
-82 |
-111 |
-12,802 |
-26,942 |
-5,236 |
-174,603 |
|
|
RESULTADO
FINANCIERO BRUTO |
82,675 |
87,921 |
102,277 |
72,284 |
78,021 |
32,218 |
45,948 |
127,185 |
1,209 |
1,676 |
63,644 |
110,959 |
22,825 |
828,841 |
|
|
(+)
ABONOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
272 |
7 |
201 |
-1,016 |
-651 |
3,067 |
10 |
3 |
-2 |
-9 |
889 |
55 |
84 |
2,910 |
|
|
(-)
CARGOS POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-613 |
-41 |
-87 |
1,040 |
-4 |
-3,060 |
-9 |
-12 |
-7 |
0 |
-891 |
-17 |
-5 |
-3,706 |
|
|
RESULTADO
FINANCIERO ANTES DE INCOBRABLES |
82,334 |
87,887 |
102,391 |
72,309 |
77,367 |
32,225 |
45,949 |
127,176 |
1,200 |
1,667 |
63,642 |
110,997 |
22,904 |
828,046 |
|
|
(+)
RECUPERACIONES DE ACTIVOS FINANCIEROS |
19,032 |
26,409 |
22,258 |
30,923 |
16,372 |
1,149 |
6,547 |
9,400 |
68 |
1,100 |
13,749 |
35,300 |
2,052 |
184,360 |
|
|
(+)
CARGOS POR INCOBRABILIDAD |
-27,171 |
-43,434 |
-29,112 |
-40,259 |
-30,938 |
-6,063 |
-11,171 |
-11,845 |
-150 |
-1,296 |
-16,970 |
-51,814 |
-4,059 |
-274,282 |
|
|
RESULTADO
FINANCIERO DESPUÉS DE INCOBRABLES |
74,195 |
70,862 |
95,537 |
62,973 |
62,801 |
27,312 |
41,324 |
124,731 |
1,118 |
1,471 |
60,421 |
94,483 |
20,896 |
738,124 |
|
|
(+)
OTROS INGRESOS OPERATIVOS |
44,700 |
52,545 |
59,343 |
59,386 |
32,152 |
26,760 |
14,766 |
4,070 |
1,133 |
8,021 |
6,700 |
7,015 |
1,282 |
317,872 |
|
|
(-)
OTROS GASTOS OPERATIVOS |
-12,059 |
-12,281 |
-25,662 |
-12,453 |
-14,874 |
-7,355 |
-3,859 |
-2,500 |
-201 |
-826 |
-2,952 |
-2,214 |
-790 |
-98,026 |
|
|
RESULTADO
DE OPERACION BRUTO |
106,836 |
111,126 |
129,218 |
109,905 |
80,079 |
46,717 |
52,231 |
126,301 |
2,051 |
8,665 |
64,170 |
99,284 |
21,388 |
957,971 |
|
|
(-)
GASTOS DE ADMINISTRACIÓN |
-72,597 |
-92,148 |
-81,816 |
-76,001 |
-63,652 |
-32,262 |
-39,149 |
-88,551 |
-2,055 |
-4,318 |
-47,400 |
-80,852 |
-20,389 |
-701,192 |
|
|
RESULTADO
DE OPERACIÓN NETO ANTES DEL IUE |
34,239 |
18,978 |
47,401 |
33,904 |
16,427 |
14,455 |
13,082 |
37,750 |
-4 |
4,347 |
16,770 |
18,432 |
999 |
256,779 |
|
|
(-)
IMPUESTO SOBRE LAS UTILIDADES DE LAS EMPRESAS |
-9,485 |
-5,024 |
-16,686 |
-11,088 |
-5,072 |
-5,566 |
-6,130 |
-13,195 |
0 |
-1,351 |
-5,259 |
-6,959 |
-292 |
-86,107 |
|
|
RESULTADO
DE OPERACION NETO DESPUES DEL IUE |
24,754 |
13,954 |
30,715 |
22,816 |
11,355 |
8,889 |
6,952 |
24,555 |
-4 |
2,997 |
11,510 |
11,473 |
707 |
170,672 |
|
|
(+/-)
Ingresos (gastos) extraordinarios |
40 |
0 |
0 |
3,746 |
742 |
0 |
2,097 |
0 |
0 |
1 |
0 |
634 |
0 |
7,262 |
|
|
RESULTADO
DE LA GESTIÓN |
24,794 |
13,954 |
30,715 |
26,563 |
12,097 |
8,889 |
9,049 |
24,555 |
-4 |
2,998 |
11,510 |
12,107 |
707 |
177,934 |
|
|
(+/-)
Ingresos (gastos) de gestiones anteriores |
-971 |
-14 |
-2,600 |
568 |
615 |
-88 |
7 |
-51 |
196 |
-249 |
0 |
0 |
-135 |
-2,721 |
|
|
(+/-) Ajuste contable por efecto de la
inflación |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
RESULTADO
NETO DEL EJERCICIO |
23,823 |
13,940 |
28,115 |
27,131 |
12,712 |
8,801 |
9,057 |
24,504 |
192 |
2,749 |
11,510 |
12,107 |
572 |
175,213 |
|
|
FUENTE: Autoridad de
Fiscalización del Sistema Financiero (ASFI) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTA Al final
de la gestión 2010 el Sistema Bancario esta compuesto de 12 bancos, debido a
que en Mayo inicia operaciones el Banco FIE S.A., y en Julio entra en
liquidación voluntaria el Citibank N.A. Sucursal Bolivia (BCT) que desde
hacía varios años solo mantenía una oficina sin operaciones efectivas con el
público. |
|
|
|
|
|
(1) BIE: el
Banco FIE S.A. inicia operaciones como Banco en mayo de 2010, hasta esa fecha
figuraba como Fondo Financiero Privado FIE S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) BFO: el
Banco Fortaleza inicia operaciones como Banco en diciembre de 2012, hasta esa
fecha figuraba como Fondo Financiero Privado Fortaleza. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|