CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2008 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
1,252,568 |
408,302 |
956,113 |
1,125,269 |
253,783 |
231,777 |
408,927 |
725,505 |
92,035 |
439,317 |
35,649 |
574,204 |
250,925 |
INVERSIONES
TEMPORARIAS |
519,719 |
131,125 |
2,566,866 |
300,000 |
9,972 |
247,419 |
16,326 |
17,767 |
2,569 |
77,333 |
32,527 |
1,729,297 |
3,954 |
CARTERA |
10,316,856 |
10,164,922 |
37,868,333 |
24,887,496 |
1,973,399 |
2,118,286 |
7,763,043 |
6,797,095 |
10,041,501 |
6,446,486 |
976,400 |
26,682,131 |
2,219,397 |
CARTERA
VIGENTE |
9,914,459 |
9,164,931 |
37,033,479 |
25,656,944 |
2,017,804 |
1,999,366 |
7,297,881 |
6,414,978 |
9,869,533 |
6,314,237 |
975,513 |
27,627,326 |
2,007,966 |
CARTERA
VENCIDA |
165,123 |
121,393 |
343,871 |
20,559 |
53,758 |
16,076 |
71,888 |
67,927 |
152,902 |
52,552 |
4,867 |
348,903 |
23,296 |
CARTERA
EN EJECUCION |
688,428 |
76,676 |
32,985 |
122,225 |
|
161,207 |
207,444 |
31,068 |
114,795 |
95,986 |
|
36,221 |
20,908 |
Cartera
reprogramada o reestructurada vigente |
|
798,779 |
|
23,054 |
|
77,174 |
447,795 |
1,279 |
16,764 |
|
42,135 |
|
127,357 |
Cartera
reprogramada o reestructurada vencida |
|
5,636 |
|
|
|
3,168 |
5,738 |
|
4,620 |
|
1,454 |
|
1,805 |
Cartera
reprogramada o reestructurada en ejecución |
|
86,931 |
|
13,191 |
|
367,042 |
46,175 |
|
3,426 |
|
|
|
31,111 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
231,602 |
193,285 |
1,072,681 |
332,511 |
26,532 |
32,296 |
189,462 |
397,747 |
112,558 |
233,712 |
51,437 |
|
95,762 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-682,755 |
-282,709 |
-614,683 |
-1,280,989 |
-124,694 |
-538,044 |
-503,339 |
-115,903 |
-233,097 |
-250,000 |
-99,006 |
-1,330,318 |
-88,807 |
OTRAS
CUENTAS POR COBRAR |
498,999 |
54,164 |
247,539 |
50,289 |
15,412 |
35,989 |
131,854 |
51,883 |
147,129 |
3,413,694 |
1,219 |
722,536 |
114,530 |
BIENES
REALIZABLES |
28,448 |
309,427 |
26 |
|
|
|
29,433 |
|
12,095 |
|
|
|
3,645 |
INVERSIONES
PERMANENTES |
656,823 |
1,699,642 |
29,912 |
343,231 |
68,497 |
2,800 |
415,812 |
20,385 |
4,770 |
148,443 |
67,892 |
180,875 |
7,494 |
BIENES
DE USO |
434,862 |
727,284 |
1,107,934 |
1,240,194 |
86,993 |
43,256 |
445,514 |
162,912 |
311,795 |
422,085 |
8,517 |
1,054,028 |
249,803 |
OTROS
ACTIVOS |
561,967 |
|
277,581 |
67,254 |
7,818 |
3,070 |
22,450 |
8,956 |
2,383 |
21,990 |
|
156,863 |
36,616 |
TOTAL
ACTIVO |
14,270,243 |
13,494,866 |
43,054,304 |
28,013,732 |
2,415,873 |
2,682,597 |
9,233,359 |
7,784,503 |
10,614,278 |
10,969,348 |
1,122,204 |
31,099,935 |
2,886,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
58 |
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
11,842,123 |
7,716,400 |
23,201,299 |
6,145,426 |
1,575,294 |
356,893 |
5,012,457 |
3,000,618 |
7,581,763 |
4,175,610 |
526,079 |
15,849,701 |
2,336,182 |
OTRAS
CUENTAS POR PAGAR |
1,330,707 |
1,118,409 |
1,033,190 |
628,065 |
264,769 |
143,667 |
737,834 |
1,353,026 |
133,537 |
913,262 |
29,580 |
1,472,419 |
190,244 |
PREVISIONES |
|
|
1,615,440 |
102,368 |
|
3,221 |
|
46,389 |
|
|
34,923 |
110,598 |
8,561 |
VALORES
EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
117,355 |
636,702 |
390,863 |
74,998 |
17,298 |
|
543,536 |
|
|
179,878 |
|
|
143,200 |
TOTAL
PASIVO |
13,290,186 |
9,471,569 |
26,240,792 |
6,950,857 |
1,857,362 |
503,781 |
6,293,827 |
4,400,033 |
7,715,300 |
5,268,749 |
590,582 |
17,432,717 |
2,678,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
2,675,141 |
10,390,523 |
5,519,636 |
349,658 |
|
2,206,219 |
|
1,980,611 |
1,293,736 |
412,465 |
|
1,257,471 |
APORTES
NO CAPITALIZADOS |
1,842,415 |
987,739 |
435,225 |
|
|
2,185,977 |
189,348 |
1,018,718 |
99,979 |
1,105,873 |
|
3,035,134 |
556,022 |
AJUSTES
AL PATRIMONIO |
208,254 |
|
|
1,795,930 |
|
|
|
|
|
59,713 |
|
|
157,501 |
RESERVAS |
385,416 |
79,526 |
1,746,602 |
|
31,375 |
|
179,796 |
-265,405 |
408,167 |
0 |
63,408 |
9,389,826 |
|
RESULTADOS
ACUMULADOS |
-1,456,028 |
280,892 |
4,241,164 |
13,747,310 |
177,479 |
-7,161 |
364,169 |
2,631,158 |
410,220 |
3,241,277 |
55,749 |
1,242,257 |
-1,762,816 |
TOTAL
PATRIMONIO |
980,057 |
4,023,297 |
16,813,512 |
21,062,876 |
558,512 |
2,178,816 |
2,939,533 |
3,384,470 |
2,898,977 |
5,700,599 |
531,622 |
13,667,217 |
208,179 |
TOTAL
DEL PASIVO Y PATRIMONIO |
14,270,243 |
13,494,866 |
43,054,304 |
28,013,732 |
2,415,873 |
2,682,597 |
9,233,359 |
7,784,503 |
10,614,278 |
10,969,348 |
1,122,204 |
31,099,935 |
2,886,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
2,037,451 |
1,667,650 |
13,060,052 |
5,897,277 |
1,038,313 |
452,482 |
1,754,343 |
1,894,405 |
2,091,046 |
1,009,343 |
164,040 |
9,159,581 |
519,475 |
GASTOS
FINANCIEROS |
-510,069 |
-512,962 |
-1,776,711 |
-467,921 |
-164,696 |
-18,661 |
-337,297 |
-202,918 |
-687,618 |
-300,941 |
-11,603 |
-988,018 |
-136,238 |
RESULTADO
FINACIERO BRUTO |
1,527,382 |
1,154,688 |
11,283,341 |
5,429,355 |
873,617 |
433,821 |
1,417,046 |
1,691,488 |
1,403,428 |
708,402 |
152,437 |
8,171,563 |
383,237 |
OTROS
INGRESOS OPERATIVOS |
185,808 |
724,030 |
12,932 |
812,670 |
22,359 |
7,677 |
144,794 |
35,410 |
259,498 |
126,857 |
13,976 |
91,949 |
74,358 |
OTROS
GASTOS OPERATIVOS |
-44,235 |
-62,965 |
-1,584,914 |
-60,885 |
|
|
-49,273 |
-13,641 |
-15,786 |
-228,015 |
|
-52,926 |
-10,734 |
RESULTADO
DE OPERACION BRUTO |
1,668,955 |
1,815,753 |
9,711,358 |
6,181,141 |
895,977 |
441,498 |
1,512,566 |
1,713,257 |
1,647,139 |
607,244 |
166,413 |
8,210,586 |
446,861 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
787,047 |
657,390 |
389,175 |
91,265 |
2,352 |
85,347 |
349,755 |
18,812 |
327,723 |
163,512 |
|
45,201 |
155,359 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-791,877 |
-981,436 |
-914,042 |
-593,253 |
-95,500 |
-31,537 |
-319,395 |
-107,677 |
-463,766 |
-73,926 |
-5,920 |
-1,189,030 |
-70,246 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
1,664,126 |
1,491,706 |
9,186,491 |
5,679,153 |
802,829 |
495,309 |
1,542,927 |
1,624,393 |
1,511,097 |
696,829 |
160,493 |
7,066,757 |
531,974 |
GASTOS
DE ADMINISTRACION |
-1,830,836 |
-987,974 |
-7,210,533 |
-2,569,213 |
-653,443 |
-308,979 |
-1,122,331 |
-1,060,135 |
-1,141,660 |
-600,224 |
-116,520 |
-4,707,180 |
-765,725 |
RESULTADO
DE OPERACION NETO |
-166,710 |
503,732 |
1,975,958 |
3,109,939 |
149,386 |
186,330 |
420,596 |
564,258 |
369,437 |
96,605 |
43,973 |
2,359,576 |
-233,751 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-2,324,744 |
-867,603 |
-489,626 |
-263,219 |
-63,341 |
5,032 |
-1,159,234 |
-145,326 |
-814,694 |
|
|
-2,672,408 |
-216,585 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
2,465,898 |
611,315 |
1,921,439 |
-3,198,941 |
91,765 |
-56,673 |
1,085,298 |
169,551 |
891,469 |
|
|
2,697,821 |
209,068 |
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-25,556 |
247,444 |
3,407,771 |
-352,221 |
177,810 |
134,689 |
346,660 |
588,482 |
446,212 |
96,605 |
43,973 |
2,384,989 |
-241,267 |
INGRESOS
EXTRAORDINARIOS |
2 |
144 |
72,996 |
|
54 |
|
701 |
|
|
2,987,245 |
11,776 |
87,211 |
43,824 |
GASTOS
EXTRAORDINARIOS |
|
-10,449 |
-522 |
|
-385 |
|
-11,284 |
|
|
-531,604 |
|
-26,124 |
-6,209 |
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
-25,555 |
237,139 |
3,480,245 |
-352,221 |
177,479 |
134,689 |
336,077 |
588,482 |
446,212 |
2,552,246 |
55,749 |
2,446,076 |
-203,652 |
INGRESOS
DE GESTIONES ANTERIORES |
103,578 |
|
101,981 |
8,394 |
|
5,451 |
|
2,961 |
1,733 |
|
|
1,232,141 |
3,808 |
GASTOS
DE GESTIONES ANTERIORES |
-74,456 |
|
-24,409 |
-14,548 |
|
-103 |
-649 |
-4,724 |
-19,813 |
|
|
-1,313,920 |
-3,196 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
3,567 |
237,139 |
3,557,818 |
-358,374 |
177,479 |
140,037 |
335,427 |
586,719 |
428,132 |
2,552,246 |
55,749 |
2,364,297 |
-203,040 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
-7,681 |
|
-1,355,415 |
|
|
18,758 |
|
|
|
|
|
31,520 |
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
3,715,621 |
|
|
-154,477 |
265,405 |
|
|
|
|
18,429 |
RESULTADO
ANTES DE IMPUESTOS |
3,567 |
229,458 |
3,557,818 |
2,001,831 |
177,479 |
140,037 |
199,708 |
852,124 |
428,132 |
2,552,246 |
55,749 |
2,364,297 |
-153,091 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
NETO DE LA GESTION |
3,567 |
229,458 |
3,557,818 |
2,001,831 |
177,479 |
140,037 |
199,708 |
852,124 |
428,132 |
2,552,246 |
55,749 |
2,364,297 |
-153,091 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2009 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
1,966,908 |
1,423,293 |
1,033,795 |
1,662,922 |
679,692 |
624,686 |
1,131,627 |
1,849,294 |
207,632 |
3,475,279 |
60,059 |
1,373,073 |
249,185 |
INVERSIONES
TEMPORARIAS |
482,136 |
205,575 |
1,749,061 |
588,880 |
614,337 |
213,874 |
4,743 |
19,541 |
2,162 |
181,967 |
150,043 |
1,519,462 |
4,050 |
CARTERA |
10,771,879 |
11,279,910 |
46,753,349 |
30,441,725 |
2,480,288 |
1,763,282 |
9,812,340 |
7,194,134 |
11,479,797 |
12,034,178 |
1,206,818 |
26,997,359 |
3,518,098 |
CARTERA
VIGENTE |
10,392,378 |
10,750,325 |
45,635,659 |
31,262,910 |
2,523,019 |
1,725,541 |
9,457,076 |
6,903,934 |
11,517,891 |
11,440,533 |
1,175,414 |
27,703,801 |
3,338,722 |
CARTERA
VENCIDA |
75,265 |
148,090 |
386,518 |
77,060 |
62,620 |
31,638 |
57,597 |
188,910 |
51,569 |
60,148 |
617 |
121,296 |
52,686 |
CARTERA
EN EJECUCION |
322,984 |
60,326 |
45,347 |
31,928 |
|
17,518 |
257,548 |
95,139 |
250,395 |
79,227 |
|
208,816 |
54,552 |
Cartera
reprogramada o reestructurada vigente |
|
483,254 |
|
23,981 |
9,847 |
11,893 |
147,720 |
876 |
20,660 |
1,037,369 |
39,987 |
|
25,723 |
Cartera
reprogramada o reestructurada vencida |
|
23,217 |
|
279 |
5,526 |
1,322 |
3,424 |
|
|
28,919 |
723 |
|
2,041 |
Cartera
reprogramada o reestructurada en ejecución |
|
24,656 |
|
|
|
645 |
116,113 |
|
15,829 |
1,500 |
|
|
37,645 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
244,516 |
220,626 |
1,261,088 |
407,020 |
40,617 |
20,887 |
279,024 |
324,621 |
126,599 |
281,385 |
52,815 |
270,022 |
125,775 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-263,264 |
-430,585 |
-575,262 |
-1,361,454 |
-161,341 |
-46,162 |
-506,161 |
-319,347 |
-503,147 |
-894,903 |
-62,738 |
-1,306,577 |
-119,045 |
OTRAS
CUENTAS POR COBRAR |
735,726 |
47,915 |
380,288 |
46,733 |
77,932 |
32,867 |
221,341 |
234,601 |
135,676 |
283,633 |
397 |
108,023 |
299,178 |
BIENES
REALIZABLES |
17,817 |
272,338 |
|
|
|
|
20,058 |
|
|
|
|
|
3,219 |
INVERSIONES
PERMANENTES |
115,007 |
1,790,376 |
554,154 |
44,507 |
70,318 |
2,800 |
653,215 |
7,000 |
4,839 |
195,594 |
91,314 |
694,831 |
7,494 |
BIENES
DE USO |
335,855 |
841,814 |
1,570,392 |
1,176,662 |
92,311 |
71,944 |
488,754 |
205,408 |
332,315 |
539,272 |
13,183 |
1,568,995 |
215,238 |
OTROS
ACTIVOS |
734,538 |
|
484,575 |
40,286 |
106,078 |
0 |
34,597 |
15,878 |
8,503 |
19,152,788 |
|
267,792 |
52,228 |
TOTAL
ACTIVO |
15,159,865 |
15,861,219 |
52,525,615 |
34,001,715 |
4,120,956 |
2,709,453 |
12,366,675 |
9,525,855 |
12,170,924 |
35,862,711 |
1,521,814 |
32,529,535 |
4,348,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
11,115,493 |
9,277,994 |
30,317,837 |
8,474,050 |
2,811,497 |
213,411 |
7,698,762 |
4,693,916 |
8,688,676 |
10,312,590 |
822,015 |
15,806,264 |
2,152,043 |
OTRAS
CUENTAS POR PAGAR |
2,143,766 |
1,555,544 |
1,090,069 |
870,225 |
679,815 |
274,635 |
1,042,994 |
1,045,886 |
201,054 |
20,002,090 |
68,592 |
1,466,303 |
2,012,944 |
PREVISIONES |
42,171 |
|
2,285,821 |
233,592 |
|
|
76,240 |
43,966 |
78,537 |
9,928 |
45,490 |
230,882 |
|
VALORES
EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
86,018 |
25,000 |
390,863 |
|
17,298 |
|
411,969 |
|
|
176,115 |
|
406,244 |
140,000 |
TOTAL
PASIVO |
13,387,447 |
10,858,539 |
34,084,590 |
9,577,867 |
3,508,610 |
488,046 |
9,229,964 |
5,783,768 |
8,968,268 |
30,500,723 |
936,097 |
17,909,693 |
4,304,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
3,225,141 |
|
|
509,389 |
|
2,206,219 |
|
2,129,012 |
5,009,703 |
483,013 |
|
1,257,471 |
APORTES
NO CAPITALIZADOS |
2,878,840 |
987,739 |
13,480,062 |
5,599,186 |
|
2,186,574 |
189,348 |
3,052,715 |
106,979 |
|
|
3,315,824 |
556,022 |
AJUSTES
AL PATRIMONIO |
208,254 |
|
|
|
|
|
|
|
|
64,853 |
|
|
189,750 |
RESERVAS |
385,416 |
108,843 |
3,246,051 |
15,543,240 |
49,122 |
|
505,493 |
479,749 |
664,878 |
200,000 |
48,610 |
10,527,762 |
398,887 |
RESULTADOS
ACUMULADOS |
-1,700,092 |
680,959 |
1,714,911 |
3,281,422 |
53,834 |
34,833 |
251,942 |
209,623 |
301,788 |
87,433 |
54,094 |
776,255 |
-2,358,428 |
TOTAL
PATRIMONIO |
1,772,418 |
5,002,681 |
18,441,025 |
24,423,847 |
612,346 |
2,221,407 |
3,153,003 |
3,742,087 |
3,202,656 |
5,361,988 |
585,716 |
14,619,841 |
43,702 |
TOTAL
DEL PASIVO Y PATRIMONIO |
15,159,865 |
15,861,219 |
52,525,615 |
34,001,715 |
4,120,956 |
2,709,453 |
12,382,967 |
9,525,855 |
12,170,923 |
35,862,711 |
1,521,814 |
32,529,535 |
4,348,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
2,104,773 |
1,929,323 |
15,231,401 |
7,262,006 |
1,029,291 |
251,075 |
2,173,297 |
2,091,412 |
2,645,014 |
1,990,025 |
176,584 |
8,401,350 |
553,815 |
GASTOS
FINANCIEROS |
-510,502 |
-629,769 |
-2,043,814 |
-755,906 |
-208,709 |
-12,592 |
-465,016 |
-298,421 |
-813,992 |
-375,169 |
-14,460 |
-1,249,976 |
-155,586 |
RESULTADO
FINACIERO BRUTO |
1,594,271 |
1,299,555 |
13,187,587 |
6,506,101 |
820,582 |
238,483 |
1,708,281 |
1,792,991 |
1,831,022 |
1,614,856 |
162,124 |
7,151,375 |
398,228 |
OTROS
INGRESOS OPERATIVOS |
201,696 |
305,438 |
18,619 |
914,434 |
153,217 |
186 |
204,196 |
76,756 |
304,210 |
502,112 |
10,267 |
763,617 |
129,444 |
OTROS
GASTOS OPERATIVOS |
-55,880 |
-17,191 |
-596,348 |
-84,813 |
|
-272 |
-52,692 |
-23,956 |
-24,987 |
-314,246 |
-6,983 |
-146,515 |
-5,556 |
RESULTADO
DE OPERACION BRUTO |
1,740,087 |
1,587,802 |
12,609,858 |
7,335,721 |
973,799 |
238,397 |
1,859,785 |
1,845,791 |
2,110,244 |
1,802,722 |
165,408 |
7,768,476 |
522,117 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
719,083 |
336,912 |
723,816 |
471,596 |
3,653 |
132,704 |
504,776 |
491,651 |
422,426 |
90,276 |
966 |
833,750 |
90,878 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-485,876 |
-411,360 |
-1,777,580 |
-798,719 |
-65,338 |
-29,867 |
-631,723 |
-844,620 |
-757,355 |
-160,203 |
-2,958 |
-1,462,812 |
-92,940 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
1,973,294 |
1,513,354 |
11,556,094 |
7,008,598 |
912,114 |
341,233 |
1,732,838 |
1,492,822 |
1,775,315 |
1,732,795 |
163,416 |
7,139,414 |
520,055 |
GASTOS
DE ADMINISTRACION |
-2,011,414 |
-929,937 |
-9,937,944 |
-3,564,680 |
-857,563 |
-306,111 |
-1,481,098 |
-1,282,116 |
-1,482,664 |
-1,741,571 |
-128,913 |
-6,601,740 |
-772,053 |
RESULTADO
DE OPERACION NETO |
-38,120 |
583,417 |
1,618,150 |
3,443,918 |
54,550 |
35,122 |
251,740 |
210,706 |
292,651 |
-8,776 |
34,503 |
537,673 |
-251,998 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
5,319 |
2,595 |
8,201 |
-89,238 |
-672 |
55 |
|
2,890 |
|
22,767 |
|
|
3,561 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
|
-5,053 |
|
-44 |
-343 |
|
-6,147 |
|
|
|
|
-1,745 |
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-32,801 |
586,012 |
1,621,298 |
3,354,680 |
53,834 |
34,833 |
251,740 |
207,450 |
292,651 |
13,991 |
34,503 |
537,673 |
-250,182 |
INGRESOS
EXTRAORDINARIOS |
8,816 |
313 |
166,659 |
|
|
|
966 |
|
|
73,441 |
19,914 |
373,824 |
18,182 |
GASTOS
EXTRAORDINARIOS |
|
-29,316 |
-43,692 |
|
|
|
|
-84 |
|
|
-324 |
-4,840 |
|
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
-23,985 |
557,009 |
1,744,266 |
3,354,680 |
53,834 |
34,833 |
252,706 |
207,366 |
292,651 |
87,432 |
54,094 |
906,658 |
-232,000 |
INGRESOS
DE GESTIONES ANTERIORES |
53,488 |
|
13,693 |
9,756 |
|
|
2,721 |
|
17,216 |
|
|
121,370 |
8,308 |
GASTOS
DE GESTIONES ANTERIORES |
-27,714 |
|
-43,047 |
-83,015 |
|
|
-3,485 |
2,256 |
-8,080 |
|
|
-263,620 |
-15,651 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
1,790 |
557,009 |
1,714,911 |
3,281,422 |
53,834 |
34,833 |
251,942 |
209,623 |
301,788 |
87,432 |
54,094 |
764,408 |
-239,343 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
108,411 |
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
-105,690 |
RESULTADO
ANTES DE IMPUESTOS |
1,790 |
557,009 |
1,714,911 |
3,281,422 |
53,834 |
34,833 |
251,942 |
209,623 |
301,788 |
87,432 |
54,094 |
764,408 |
-236,621 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
NETO DE LA GESTION |
1,790 |
557,009 |
1,714,911 |
3,281,422 |
53,834 |
34,833 |
251,942 |
209,623 |
301,788 |
87,432 |
54,094 |
764,408 |
-236,621 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2010 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
1,854,398.7 |
1,387,732.7 |
1,253,663.6 |
2,839,968.0 |
403,426.4 |
257,453.4 |
624,535.7 |
1,081,379.9 |
1,273,767.1 |
1,317,223.3 |
317,893.4 |
1,964,403.5 |
536,855.2 |
INVERSIONES
TEMPORARIAS |
605,103.4 |
153,795.6 |
1,832,448.2 |
31,154.0 |
774,494.6 |
102,376.9 |
218,041.3 |
11,561.2 |
4,748.6 |
188,045.5 |
187,545.8 |
3,372,715.3 |
3,733.8 |
CARTERA |
6,615,541.8 |
16,275,756.7 |
57,866,795.5 |
39,717,530.1 |
3,973,380.1 |
2,237,046.5 |
13,302,576.4 |
9,819,891.9 |
14,533,588.6 |
20,428,778.8 |
1,989,842.5 |
34,039,768.8 |
8,740,692.5 |
CARTERA
VIGENTE |
6,182,714.2 |
15,989,217.9 |
57,660,070.0 |
40,935,587.5 |
4,028,607.6 |
2,203,507.7 |
12,970,203.7 |
9,563,923.0 |
14,646,590.4 |
18,970,281.7 |
1,925,140.6 |
33,815,174.2 |
8,253,600.9 |
CARTERA
VENCIDA |
579,120.9 |
82,138.6 |
306,535.1 |
116,324.6 |
102,147.9 |
6,814.2 |
99,031.2 |
95,884.6 |
68,513.8 |
116,181.0 |
2,251.8 |
91,322.3 |
168,796.9 |
CARTERA
EN EJECUCION |
97,352.4 |
221,444.3 |
71,390.1 |
25,889.4 |
|
48,855.3 |
187,199.2 |
85,715.1 |
220,783.7 |
50,209.1 |
|
129,285.7 |
25,572.4 |
Cartera
reprogramada o reestructurada vigente |
|
596,401.9 |
|
22,575.8 |
14,206.4 |
7,337.8 |
49,547.3 |
418.7 |
60,194.2 |
1,806,961.7 |
56,514.4 |
|
15,537.6 |
Cartera
reprogramada o reestructurada vencida |
|
36,274.0 |
|
267.4 |
5,585.1 |
124.5 |
|
|
379.2 |
32,232.9 |
1,314.8 |
|
220.7 |
Cartera
reprogramada o reestructurada en ejecución |
|
21,944.1 |
|
|
|
1,879.9 |
34,883.3 |
|
3,902.2 |
38,185.8 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
117,824.4 |
285,852.7 |
1,086,500.9 |
516,610.7 |
63,300.1 |
27,921.2 |
373,884.5 |
354,406.4 |
156,481.6 |
370,873.4 |
83,951.5 |
406,356.5 |
483,080.9 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-361,470.0 |
-957,516.8 |
-1,257,700.6 |
-1,899,725.4 |
-240,467.0 |
-59,394.1 |
-412,172.9 |
-280,456.1 |
-623,256.5 |
-956,146.8 |
-79,330.6 |
-402,369.9 |
-206,116.8 |
OTRAS
CUENTAS POR COBRAR |
856,750.1 |
43,523.4 |
840,825.3 |
44,460.4 |
106,416.8 |
45,978.5 |
213,349.6 |
173,292.6 |
159,381.3 |
504,301.2 |
4,032.4 |
579,871.2 |
136,728.2 |
BIENES
REALIZABLES |
2,616.6 |
299,150.2 |
|
684.5 |
|
|
627.7 |
|
|
|
|
|
3,218.6 |
INVERSIONES
PERMANENTES |
463,534.9 |
1,946,347.2 |
84,876.2 |
44,436.6 |
72,794.2 |
2,787.9 |
970,065.9 |
6,969.9 |
4,835.7 |
195,197.2 |
49,213.0 |
182,297.8 |
7,494.0 |
BIENES
DE USO |
260,080.5 |
951,396.8 |
1,776,540.6 |
1,173,772.3 |
152,946.4 |
60,889.3 |
540,043.6 |
242,012.7 |
366,818.3 |
650,393.5 |
162,085.9 |
1,216,557.1 |
822,569.2 |
OTROS
ACTIVOS |
554,815.3 |
|
506,329.3 |
103,861.3 |
73,933.6 |
8,754.2 |
48,382.0 |
43,482.3 |
42,462.6 |
110,109.4 |
20,342.2 |
374,992.1 |
76,688.8 |
TOTAL
ACTIVO |
11,212,841.3 |
21,057,702.5 |
64,161,478.7 |
43,955,867.3 |
5,557,392.0 |
2,715,286.7 |
15,917,622.2 |
11,378,590.5 |
16,385,602.2 |
23,394,048.7 |
2,730,955.3 |
41,730,605.7 |
10,327,980.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
5,600,344.7 |
14,465,165.7 |
39,596,610.2 |
13,717,737.2 |
3,529,918.4 |
210,781.9 |
10,624,611.5 |
6,243,097.3 |
12,304,838.7 |
17,112,408.1 |
1,983,464.8 |
21,968,884.8 |
7,077,632.4 |
OTRAS
CUENTAS POR PAGAR |
4,782,462.6 |
1,448,044.9 |
1,697,995.8 |
1,615,068.0 |
922,845.2 |
294,662.0 |
1,352,996.2 |
1,127,063.5 |
240,857.2 |
457,623.0 |
72,858.7 |
1,797,421.9 |
904,020.7 |
PREVISIONES |
52,933.0 |
25,000.0 |
1,751,792.0 |
457,088.4 |
|
|
175,442.2 |
62,167.7 |
232,347.4 |
14,170.5 |
34,849.0 |
1,462,949.8 |
|
VALORES
EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
85,647.4 |
117.6 |
42,814.9 |
|
291,871.7 |
|
410,195.9 |
|
|
175,357.1 |
|
413,494.2 |
139,397.4 |
TOTAL
PASIVO |
10,521,387.7 |
15,938,328.3 |
43,089,212.9 |
15,789,893.6 |
4,744,635.3 |
505,444.0 |
12,563,245.8 |
7,432,328.5 |
12,778,043.3 |
17,759,558.6 |
2,091,172.5 |
25,642,750.7 |
8,121,050.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
4,712,161.8 |
|
|
557,840.0 |
|
2,332,190.2 |
|
2,400,123.6 |
5,009,702.6 |
531,697.3 |
|
2,947,733.3 |
APORTES
NO CAPITALIZADOS |
3,011,824.3 |
|
14,213,518.7 |
5,624,114.0 |
|
2,181,987.5 |
189,348.5 |
3,102,724.4 |
106,978.5 |
|
|
3,455,651.8 |
133,140.3 |
AJUSTES
AL PATRIMONIO |
208,253.9 |
|
|
|
|
|
|
|
|
64,853.3 |
|
|
|
RESERVAS |
471,585.9 |
116,772.1 |
3,872,560.0 |
18,824,661.5 |
54,505.9 |
|
631,464.3 |
479,749.4 |
695,553.8 |
200,000.0 |
54,019.0 |
10,527,762.4 |
|
RESULTADOS
ACUMULADOS |
-3,000,210.5 |
290,440.6 |
2,986,187.1 |
3,717,198.2 |
200,410.8 |
27,855.2 |
201,373.5 |
363,788.2 |
404,902.8 |
359,934.3 |
54,066.4 |
2,104,440.8 |
-873,943.9 |
TOTAL
PATRIMONIO |
691,453.6 |
5,119,374.4 |
21,072,265.8 |
28,165,973.7 |
812,756.7 |
2,209,842.7 |
3,354,376.4 |
3,946,262.0 |
3,607,558.7 |
5,634,490.1 |
639,782.8 |
16,087,855.0 |
2,206,929.7 |
TOTAL
DEL PASIVO Y PATRIMONIO |
11,212,841.3 |
21,057,702.7 |
64,161,478.7 |
43,955,867.3 |
5,557,392.0 |
2,715,286.7 |
15,917,622.2 |
11,378,590.5 |
16,385,602.0 |
23,394,048.7 |
2,730,955.3 |
41,730,605.7 |
10,327,980.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
1,759,198.3 |
2,657,563.2 |
17,473,112.9 |
9,040,591.7 |
1,229,406.0 |
407,298.5 |
2,599,543.2 |
2,237,699.8 |
2,927,209.2 |
3,353,449.0 |
273,952.3 |
10,364,996.8 |
1,539,429.4 |
GASTOS
FINANCIEROS |
-288,889.7 |
-678,520.0 |
-2,496,757.8 |
-862,276.4 |
-314,127.2 |
-6,392.2 |
-680,277.3 |
-318,876.3 |
-856,064.4 |
-668,200.9 |
-55,748.6 |
-1,333,035.5 |
-263,490.4 |
RESULTADO
FINACIERO BRUTO |
1,470,308.6 |
1,979,043.2 |
14,976,355.2 |
8,178,315.3 |
915,278.8 |
400,906.3 |
1,919,265.9 |
1,918,823.5 |
2,071,144.8 |
2,685,248.2 |
218,203.7 |
9,031,961.4 |
1,275,939.0 |
OTROS
INGRESOS OPERATIVOS |
318,263.3 |
181,103.6 |
352,948.5 |
547,253.2 |
572,479.0 |
1,705.2 |
256,521.9 |
202,453.6 |
603,080.0 |
702,793.5 |
18,268.8 |
881,344.9 |
239,507.5 |
OTROS
GASTOS OPERATIVOS |
-91,010.8 |
-70,098.6 |
-523,111.4 |
-78,685.1 |
|
|
-54,431.0 |
-48,495.7 |
-34,203.9 |
-440,867.7 |
-16,105.8 |
-141,697.1 |
-23,605.8 |
RESULTADO
DE OPERACION BRUTO |
1,697,561.1 |
2,090,048.2 |
14,806,192.3 |
8,646,883.4 |
1,487,757.8 |
402,611.5 |
2,121,356.8 |
2,072,781.4 |
2,640,020.9 |
2,947,174.0 |
220,366.8 |
9,771,609.2 |
1,491,840.8 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
1,681,111.3 |
929,290.1 |
1,852,693.5 |
153,950.6 |
14,005.0 |
35,250.6 |
563,112.8 |
120,211.3 |
550,697.9 |
372,827.6 |
|
213,246.1 |
227,356.5 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-1,147,927.5 |
-1,590,856.8 |
-2,447,551.0 |
-954,891.2 |
-122,000.6 |
-26,961.5 |
-653,875.0 |
-344,429.6 |
-945,100.3 |
-632,875.6 |
-5,528.5 |
-849,088.5 |
-389,326.8 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
2,230,744.9 |
1,428,481.5 |
14,211,334.8 |
7,845,942.8 |
1,379,762.3 |
410,900.5 |
2,030,594.6 |
1,848,563.1 |
2,245,618.6 |
2,687,126.0 |
214,838.3 |
9,135,766.9 |
1,329,870.4 |
GASTOS
DE ADMINISTRACION |
-2,235,051.9 |
-1,284,265.5 |
-11,211,638.1 |
-4,133,224.1 |
-1,180,876.1 |
-411,554.0 |
-1,841,543.1 |
-1,687,655.3 |
-1,823,373.4 |
-2,385,132.4 |
-185,776.8 |
-8,058,205.2 |
-2,133,582.2 |
RESULTADO
DE OPERACION NETO |
-4,307.0 |
144,216.0 |
2,999,696.7 |
3,712,718.7 |
198,886.1 |
-653.5 |
189,051.4 |
160,907.7 |
422,245.1 |
301,993.6 |
29,061.6 |
1,077,561.6 |
-803,711.8 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-33,470.4 |
-99,939.2 |
-140,776.3 |
-187,815.1 |
-8,797.5 |
0.2 |
-163,347.0 |
53,322.5 |
-59,016.0 |
-231,566.9 |
-8,706.3 |
-34,826.3 |
13,226.0 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
39,139.1 |
91,984.7 |
67,133.5 |
181,659.4 |
10,322.1 |
-5,122.8 |
163,929.1 |
-60,580.9 |
44,689.5 |
201,523.4 |
6,751.1 |
76,423.2 |
25,354.6 |
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
1,361.6 |
136,261.5 |
2,926,053.8 |
3,706,563.0 |
200,410.8 |
-5,776.2 |
189,633.5 |
153,649.4 |
407,918.6 |
271,950.1 |
27,106.4 |
1,119,158.6 |
-765,131.1 |
INGRESOS
EXTRAORDINARIOS |
2,224.8 |
22,328.8 |
21,670.0 |
|
|
|
190.4 |
516.1 |
|
551.6 |
26,960.0 |
198,954.3 |
5,611.4 |
GASTOS
EXTRAORDINARIOS |
-1,407.9 |
-7,929.5 |
-5,851.4 |
|
|
|
|
|
|
|
|
-9,078.4 |
0.2 |
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
2,178.6 |
150,660.8 |
2,941,872.5 |
3,706,563.0 |
200,410.8 |
-5,776.2 |
189,823.9 |
154,165.5 |
407,918.6 |
272,501.7 |
54,066.4 |
1,309,034.5 |
-759,519.6 |
INGRESOS
DE GESTIONES ANTERIORES |
10,589.0 |
|
75,205.4 |
20,190.4 |
|
|
17,982.8 |
|
|
|
|
103,351.9 |
8,646.6 |
GASTOS
DE GESTIONES ANTERIORES |
-8,834.3 |
|
-30,890.8 |
-9,555.2 |
|
|
-6,433.2 |
|
-3,015.8 |
|
|
-84,200.7 |
-33,632.2 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
3,933.3 |
150,660.8 |
2,986,187.1 |
3,717,198.2 |
200,410.8 |
-5,776.2 |
201,373.5 |
154,165.5 |
404,902.8 |
272,501.7 |
54,066.4 |
1,328,185.7 |
-784,505.1 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS |
3,933.3 |
150,660.8 |
2,986,187.1 |
3,717,198.2 |
200,410.8 |
-5,776.2 |
201,373.5 |
154,165.5 |
404,902.8 |
272,501.7 |
54,066.4 |
1,328,185.7 |
-784,505.1 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
NETO DE LA GESTION |
3,933.3 |
150,660.8 |
2,986,187.1 |
3,717,198.2 |
200,410.8 |
-5,776.2 |
201,373.5 |
154,165.5 |
404,902.8 |
272,501.7 |
54,066.4 |
1,328,185.7 |
-784,505.1 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2011 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
1,209,453.9 |
1,995,387.0 |
1,274,177.2 |
2,717,400.2 |
835,274.1 |
315,939.1 |
733,983.2 |
919,720.1 |
651,860.7 |
954,591.8 |
71,393.4 |
4,212,125.2 |
602,878.5 |
INVERSIONES
TEMPORARIAS |
506,165.3 |
1,267,126.4 |
2,102,535.9 |
324,353.0 |
62,612.2 |
124,636.2 |
371,295.9 |
0.0 |
14,770.3 |
631,439.9 |
65,815.5 |
2,979,828.3 |
3,644.6 |
CARTERA |
6,599,927.8 |
25,020,252.0 |
90,929,030.0 |
54,294,198.8 |
5,084,153.3 |
2,375,152.2 |
16,853,233.7 |
16,726,931.4 |
18,523,411.2 |
26,437,257.9 |
2,603,082.5 |
43,880,608.3 |
13,458,904.9 |
CARTERA
VIGENTE |
6,561,808.0 |
24,764,970.6 |
90,308,326.2 |
56,088,442.3 |
5,204,244.4 |
2,358,123.2 |
16,591,712.6 |
16,172,171.6 |
18,565,870.8 |
25,488,814.0 |
2,321,040.5 |
43,442,367.6 |
13,004,325.4 |
CARTERA
VENCIDA |
349,512.5 |
236,671.1 |
290,241.8 |
127,399.0 |
35,662.9 |
17,295.8 |
43,791.6 |
59,653.3 |
211,238.1 |
133,265.4 |
14,975.9 |
65,868.4 |
352,443.5 |
CARTERA
EN EJECUCION |
46,807.5 |
252,919.6 |
131,315.8 |
31,253.9 |
105,038.7 |
54,298.3 |
182,503.2 |
12,938.4 |
262,990.9 |
1,685.8 |
|
138,797.0 |
48,085.5 |
Cartera
reprogramada o reestructurada vigente |
|
368,666.6 |
35,715.2 |
18,757.3 |
4,627.6 |
1,799.4 |
9,826.3 |
0.0 |
94,879.0 |
790,650.4 |
289,491.2 |
|
111,364.9 |
Cartera
reprogramada o reestructurada vencida |
|
18,403.2 |
|
|
1,149.3 |
90.4 |
|
0.0 |
1,757.1 |
46,632.0 |
10,593.3 |
|
8,738.4 |
Cartera
reprogramada o reestructurada en ejecución |
|
38,884.1 |
|
1,369.7 |
9,912.8 |
2,333.9 |
15,611.7 |
0.0 |
3,305.4 |
|
|
|
2,753.9 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
116,780.0 |
439,104.0 |
1,636,631.3 |
722,867.6 |
84,540.5 |
35,221.3 |
599,447.1 |
789,984.7 |
212,366.6 |
472,792.7 |
30,658.8 |
604,081.2 |
446,031.2 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-474,980.2 |
-1,099,367.1 |
-1,473,200.2 |
-2,695,891.0 |
-361,023.1 |
-94,010.0 |
-589,658.9 |
-307,816.5 |
-828,996.9 |
-496,582.4 |
-63,677.2 |
-370,505.9 |
-514,837.9 |
OTRAS
CUENTAS POR COBRAR |
65,049.8 |
105,186.0 |
707,295.7 |
173,133.5 |
52,640.1 |
43,655.5 |
269,235.5 |
103,505.4 |
122,030.1 |
167,883.1 |
10,925.3 |
285,725.8 |
151,031.2 |
BIENES
REALIZABLES |
4.2 |
|
|
0.7 |
|
|
8.0 |
|
|
2,128.1 |
|
|
3,270.2 |
INVERSIONES
PERMANENTES |
561,825.5 |
1,679,931.2 |
1,958,989.5 |
44,978.3 |
36,565.7 |
3,500.0 |
1,070,083.3 |
8,900.0 |
4,875.1 |
131,608.8 |
18,914.1 |
70,557.0 |
7,614.2 |
BIENES
DE USO |
181,033.3 |
1,117,172.6 |
3,049,470.3 |
1,367,814.3 |
223,747.7 |
204,232.9 |
930,660.5 |
358,577.4 |
490,411.3 |
729,143.9 |
164,927.2 |
770,928.5 |
792,753.1 |
OTROS
ACTIVOS |
37,172.6 |
|
87,615,075.2 |
130,679.9 |
76,473.3 |
654.0 |
47,417.8 |
68,480.3 |
133,247.3 |
151,525.8 |
12,901.6 |
68,772.6 |
120,391.6 |
TOTAL
ACTIVO |
9,160,632.5 |
31,185,055.2 |
187,636,573.9 |
59,052,558.7 |
6,371,466.4 |
3,067,770.0 |
20,275,917.9 |
18,186,114.6 |
19,940,606.0 |
29,205,579.3 |
2,947,959.5 |
52,268,545.7 |
15,140,488.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
4,257,178.4 |
24,234,637.3 |
72,262,657.9 |
22,551,845.6 |
4,897,994.1 |
495,960.6 |
14,368,798.5 |
12,846,967.2 |
15,130,415.2 |
22,354,976.2 |
2,096,659.4 |
36,562,349.8 |
12,221,061.6 |
OTRAS
CUENTAS POR PAGAR |
2,373,596.9 |
1,112,495.2 |
88,890,398.9 |
2,136,777.7 |
253,748.7 |
186,891.1 |
1,631,919.9 |
662,316.0 |
348,521.1 |
1,020,776.7 |
80,608.6 |
1,662,107.5 |
573,411.8 |
PREVISIONES |
183,590.2 |
|
2,210,681.6 |
672,755.8 |
|
|
199,245.2 |
198,582.7 |
322,466.7 |
|
55,473.8 |
1,675,338.2 |
498.1 |
VALORES
EN CIRCULACION |
|
|
|
|
|
|
|
|
|
|
|
3,061,224.5 |
|
OBLIGACIONES
SUBORDINADAS |
86,017.6 |
38,728.9 |
|
|
293,133.4 |
|
399,068.0 |
|
|
175,430.3 |
|
|
140,000.0 |
TOTAL
PASIVO |
6,900,383.1 |
25,385,861.4 |
163,363,738.3 |
25,361,379.2 |
5,444,876.2 |
682,851.7 |
16,599,031.7 |
13,707,865.8 |
15,801,403.0 |
23,551,183.3 |
2,232,741.8 |
42,961,020.0 |
12,934,971.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
2,718,036.3 |
|
|
749,843.7 |
|
2,478,134.2 |
|
2,163,150.3 |
5,090,033.1 |
465,357.0 |
|
3,621,987.5 |
APORTES
NO CAPITALIZADOS |
2,343,069.9 |
1,562,396.4 |
2,735,818.0 |
5,714,296.6 |
0.0 |
2,333,794.4 |
192,384.7 |
3,224,322.6 |
108,693.9 |
|
25,400.9 |
8,591,052.6 |
135,275.2 |
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
|
939,900.0 |
18,674,341.2 |
22,903,318.1 |
75,945.6 |
|
699,913.9 |
487,442.2 |
1,393,561.7 |
|
159,283.8 |
|
|
RESULTADOS
ACUMULADOS |
-82,820.4 |
578,861.2 |
2,862,676.4 |
5,073,564.8 |
100,800.9 |
51,123.9 |
306,453.5 |
766,484.0 |
473,797.2 |
564,363.0 |
65,176.0 |
716,473.1 |
-1,551,746.0 |
TOTAL
PATRIMONIO |
2,260,249.5 |
5,799,193.8 |
24,272,835.6 |
33,691,179.5 |
926,590.1 |
2,384,918.3 |
3,676,886.2 |
4,478,248.8 |
4,139,203.1 |
5,654,396.0 |
715,217.7 |
9,307,525.7 |
2,205,516.8 |
TOTAL
DEL PASIVO Y PATRIMONIO |
9,160,632.6 |
31,185,055.2 |
187,636,573.9 |
59,052,558.7 |
6,371,466.3 |
3,067,770.0 |
20,275,917.9 |
18,186,114.6 |
19,940,606.1 |
29,205,579.3 |
2,947,959.5 |
52,268,545.7 |
15,140,488.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
1,647,502.5 |
3,948,405.5 |
21,748,172.9 |
12,312,562.1 |
1,538,009.2 |
473,120.6 |
3,445,264.1 |
3,748,904.2 |
3,687,670.2 |
5,041,957.8 |
431,735.0 |
3,802,399.4 |
2,683,708.6 |
GASTOS
FINANCIEROS |
-303,874.6 |
-962,453.3 |
-3,534,997.0 |
-1,350,920.9 |
-449,933.1 |
-10,419.2 |
-823,204.7 |
-652,061.2 |
-1,030,163.3 |
-1,029,520.5 |
-69,803.9 |
-620,989.1 |
-838,598.6 |
RESULTADO
FINACIERO BRUTO |
1,343,627.9 |
2,985,952.3 |
18,213,175.9 |
10,961,641.2 |
1,088,076.1 |
462,701.4 |
2,622,059.4 |
3,096,842.9 |
2,657,506.9 |
4,012,437.3 |
361,931.2 |
3,181,410.3 |
1,845,110.0 |
OTROS
INGRESOS OPERATIVOS |
450,727.9 |
246,671.3 |
238,816.9 |
662,177.0 |
784,411.6 |
5,227.5 |
297,589.1 |
202,455.4 |
846,952.5 |
371,484.1 |
49,110.4 |
107,152.4 |
366,153.4 |
OTROS
GASTOS OPERATIVOS |
-92,594.2 |
-529,063.0 |
-529,850.0 |
-44,043.6 |
|
-7.3 |
-48,889.9 |
-165,127.2 |
-118,660.7 |
-111,837.8 |
-17,719.7 |
-450,151.6 |
-49,329.0 |
RESULTADO
DE OPERACION BRUTO |
1,701,761.6 |
2,703,560.5 |
17,922,142.8 |
11,579,774.5 |
1,872,487.8 |
467,921.6 |
2,870,758.5 |
3,134,171.2 |
3,385,798.7 |
4,272,083.5 |
393,321.9 |
2,838,411.1 |
2,161,934.3 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
733,313.0 |
1,146,257.1 |
1,219,375.6 |
133,130.9 |
16,169.6 |
29,925.4 |
525,006.0 |
136,362.8 |
729,481.4 |
1,796,447.1 |
51,670.5 |
533,714.8 |
314,171.9 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-324,625.9 |
-1,379,481.1 |
-2,057,721.8 |
-1,168,785.7 |
-167,557.2 |
-51,516.2 |
-816,383.4 |
-456,716.9 |
-1,152,675.0 |
-2,228,983.4 |
-84,925.6 |
-495,898.5 |
-776,476.5 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
2,110,448.6 |
2,470,336.5 |
17,083,796.6 |
10,544,119.7 |
1,721,100.2 |
446,330.9 |
2,579,381.1 |
2,813,817.1 |
2,962,605.2 |
3,839,547.3 |
360,066.8 |
2,876,227.5 |
1,699,629.7 |
GASTOS
DE ADMINISTRACION |
-2,244,842.0 |
-1,823,600.9 |
-14,366,381.4 |
-5,492,409.0 |
-1,626,469.1 |
-416,939.6 |
-2,286,904.9 |
-2,443,524.6 |
-2,452,012.7 |
-3,242,687.2 |
-288,351.7 |
-2,127,931.3 |
-2,428,133.4 |
RESULTADO
DE OPERACION NETO |
-134,393.4 |
646,735.6 |
2,717,415.2 |
5,051,710.8 |
94,631.1 |
29,391.3 |
292,476.3 |
370,292.5 |
510,592.5 |
596,860.1 |
71,715.1 |
748,296.2 |
-728,503.7 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-75,560.6 |
-305,756.0 |
-235,604.6 |
-506,791.4 |
-26,454.7 |
2,070.3 |
-494,034.9 |
21,106.3 |
-171,299.6 |
-395,557.4 |
-26,374.4 |
-7,682.5 |
-29,075.0 |
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
86,587.5 |
295,044.5 |
308,230.0 |
499,995.1 |
32,814.0 |
-8,639.6 |
495,089.7 |
4,426.6 |
134,504.3 |
355,213.6 |
21,145.6 |
20,619.2 |
81,087.1 |
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-123,366.5 |
636,024.2 |
2,790,040.6 |
5,044,914.4 |
100,990.4 |
22,822.1 |
293,531.1 |
395,825.4 |
473,797.2 |
556,516.2 |
66,486.3 |
761,232.8 |
-676,491.6 |
INGRESOS
EXTRAORDINARIOS |
4,598.4 |
|
72,292.1 |
|
|
|
151.7 |
1,559.0 |
|
7,846.7 |
|
662.1 |
13.3 |
GASTOS
EXTRAORDINARIOS |
-14.3 |
-63,602.4 |
-43,475.7 |
|
-189.5 |
|
|
|
|
|
|
-651.3 |
|
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
-118,782.4 |
572,421.8 |
2,818,857.0 |
5,044,914.4 |
100,800.9 |
22,822.1 |
293,682.9 |
397,384.4 |
473,797.2 |
564,363.0 |
66,486.3 |
761,243.6 |
-676,478.3 |
INGRESOS
DE GESTIONES ANTERIORES |
393,429.8 |
|
82,118.7 |
38,457.4 |
|
|
15,994.9 |
-617.9 |
|
|
|
|
38,443.0 |
GASTOS
DE GESTIONES ANTERIORES |
-357,467.7 |
|
-38,299.2 |
-9,807.0 |
|
|
-40,955.3 |
96.0 |
|
|
-1,310.3 |
-273.1 |
-25,753.1 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
-82,820.4 |
572,421.8 |
2,862,676.5 |
5,073,564.8 |
100,800.9 |
22,822.1 |
268,722.5 |
396,862.5 |
473,797.2 |
564,363.0 |
65,176.0 |
760,970.5 |
-663,788.4 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS |
-82,820.4 |
572,421.8 |
2,862,676.5 |
5,073,564.8 |
100,800.9 |
22,822.1 |
268,722.5 |
396,862.5 |
473,797.2 |
564,363.0 |
65,176.0 |
760,970.5 |
-663,788.4 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
|
|
|
-44,497.4 |
|
RESULTADO
NETO DE LA GESTION |
-82,820.4 |
572,421.8 |
2,862,676.5 |
5,073,564.8 |
100,800.9 |
22,822.1 |
268,722.5 |
396,862.5 |
473,797.2 |
564,363.0 |
65,176.0 |
716,473.1 |
-663,788.4 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2012 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
1,499,030.8 |
914,911.8 |
2,963,274.2 |
5,623,273.9 |
80,392.6 |
277,051.5 |
1,751,590.1 |
1,453,159.0 |
362,037.2 |
1,334,571.5 |
104,557.5 |
4,868,582.7 |
983,502.3 |
INVERSIONES
TEMPORARIAS |
882,976.6 |
365,421.4 |
9,254,577.9 |
332,948.5 |
12,564.8 |
11,663.0 |
4,564.5 |
14,577.3 |
14,470.2 |
2,082,902.6 |
75,041.6 |
1,576,823.7 |
3,647.6 |
CARTERA |
6,556,298.4 |
33,540,865.8 |
123,216,475.0 |
72,919,554.5 |
6,710,165.3 |
2,712,671.1 |
22,279,546.9 |
22,234,047.9 |
16,619,206.5 |
35,007,844.3 |
2,718,940.0 |
53,079,497.2 |
20,595,896.4 |
CARTERA
VIGENTE |
6,460,470.7 |
33,047,245.4 |
122,592,511.3 |
75,225,196.0 |
6,851,098.1 |
2,690,965.4 |
21,877,085.1 |
21,445,869.5 |
15,341,841.2 |
33,824,456.1 |
2,577,637.8 |
52,285,701.3 |
19,848,939.9 |
CARTERA
VENCIDA |
137,383.2 |
314,280.1 |
436,534.8 |
239,208.1 |
17,998.0 |
25,186.4 |
74,743.1 |
73,694.5 |
66,906.1 |
173,759.6 |
8,316.5 |
457,247.6 |
314,373.4 |
CARTERA
EN EJECUCION |
8,887.6 |
261,861.1 |
219,651.0 |
79,081.5 |
113,395.2 |
62,071.4 |
193,345.3 |
21,299.3 |
391,764.6 |
119,600.1 |
|
24,642.8 |
99,098.5 |
Cartera
reprogramada o reestructurada vigente |
|
616,114.7 |
68,133.9 |
10,769.6 |
5,070.0 |
1,035.0 |
1,580.6 |
|
1,390,969.0 |
749,448.8 |
155,317.7 |
|
172,035.5 |
Cartera
reprogramada o reestructurada vencida |
|
39,017.8 |
|
486.8 |
|
2,000.0 |
|
|
8,773.3 |
97,959.2 |
5,653.6 |
|
22,553.5 |
Cartera
reprogramada o reestructurada en ejecución |
|
45,453.9 |
|
|
1,129.6 |
2,233.9 |
12,693.6 |
|
28,816.5 |
16,114.6 |
|
|
|
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
119,507.2 |
618,888.0 |
2,304,959.7 |
1,015,179.0 |
116,809.2 |
39,699.9 |
789,076.6 |
1,038,987.8 |
212,648.2 |
679,079.7 |
24,904.7 |
852,960.7 |
626,832.5 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-169,950.3 |
-1,401,995.2 |
-2,405,315.8 |
-3,650,366.3 |
-395,334.9 |
-110,520.9 |
-668,977.4 |
-345,803.2 |
-822,512.4 |
-652,573.9 |
-52,890.2 |
-541,055.3 |
-487,937.1 |
OTRAS
CUENTAS POR COBRAR |
242,444.0 |
547,548.4 |
480,112.8 |
199,149.9 |
75,266.9 |
40,911.0 |
647,688.0 |
191,257.3 |
122,670.6 |
387,359.7 |
74,070.3 |
532,515.1 |
220,643.2 |
BIENES
REALIZABLES |
4.1 |
|
0.1 |
0.7 |
|
|
7.8 |
|
5,627.3 |
|
|
|
3,270.2 |
INVERSIONES
PERMANENTES |
248,573.4 |
1,484,902.6 |
3,864,063.7 |
50,211.6 |
36,515.8 |
3,500.0 |
441,481.3 |
8,900.0 |
4,892.6 |
112,745.6 |
1,600.0 |
49,577.3 |
7,614.2 |
BIENES
DE USO |
157,766.2 |
1,345,178.5 |
5,117,267.2 |
1,991,295.0 |
269,579.7 |
191,112.5 |
947,334.4 |
412,529.9 |
485,341.6 |
860,042.9 |
175,597.7 |
1,211,740.5 |
813,083.4 |
OTROS
ACTIVOS |
29,529.7 |
114,488.8 |
1,213,536.9 |
205,278.6 |
15,978.1 |
35,073.5 |
146,901.3 |
120,617.5 |
117,250.6 |
144,692.3 |
119,239.9 |
285,854.5 |
201,917.1 |
TOTAL
ACTIVO |
9,616,623.0 |
38,313,317.4 |
146,109,307.8 |
81,321,712.7 |
7,200,463.2 |
3,271,982.6 |
26,219,114.3 |
24,435,088.9 |
17,731,496.7 |
39,930,159.0 |
3,269,047.0 |
61,604,590.8 |
22,829,574.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
|
|
|
|
|
5,828.7 |
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
6,106,546.6 |
26,542,310.8 |
111,154,348.8 |
38,467,684.1 |
5,032,032.5 |
701,053.1 |
19,797,616.0 |
17,767,644.4 |
13,051,627.8 |
32,482,652.8 |
2,360,225.3 |
46,776,777.9 |
15,630,893.2 |
OTRAS
CUENTAS POR PAGAR |
1,476,914.0 |
1,357,703.4 |
4,636,765.2 |
2,410,002.2 |
540,483.0 |
141,331.1 |
1,738,127.5 |
923,253.1 |
369,473.2 |
952,333.5 |
97,678.4 |
2,345,311.4 |
3,571,775.7 |
PREVISIONES |
79,119.6 |
|
2,685,403.6 |
962,187.9 |
|
|
331,877.8 |
270,308.5 |
264,457.1 |
|
61,460.6 |
1,874,675.9 |
461.8 |
VALORES
EN CIRCULACION |
|
3,819,395.6 |
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
75,351.0 |
12,654.5 |
|
61,669.0 |
551,207.9 |
|
399,068.0 |
|
|
175,430.3 |
|
|
1,215,558.1 |
TOTAL
PASIVO |
7,737,931.2 |
31,732,064.3 |
118,476,517.6 |
41,901,543.3 |
6,123,723.4 |
842,384.2 |
22,272,518.0 |
18,961,206.0 |
13,685,558.1 |
33,610,416.6 |
2,519,364.2 |
50,996,765.1 |
20,418,688.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
2,718,036.3 |
|
|
840,905.0 |
|
2,478,134.2 |
|
2,163,150.3 |
5,090,033.1 |
465,357.0 |
|
3,723,445.3 |
APORTES
NO CAPITALIZADOS |
2,343,069.9 |
1,563,302.5 |
2,735,818.0 |
5,714,296.6 |
0.0 |
2,330,865.2 |
192,384.7 |
3,310,078.4 |
108,693.9 |
|
28,957.0 |
8,591,052.6 |
135,275.2 |
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
|
1,518,471.4 |
21,537,017.6 |
27,976,882.9 |
85,837.7 |
|
966,059.0 |
487,442.2 |
1,867,358.9 |
564,363.0 |
224,459.8 |
279,086.5 |
|
RESULTADOS
ACUMULADOS |
-464,378.2 |
781,442.9 |
3,359,954.6 |
5,728,990.0 |
149,997.2 |
98,733.2 |
310,018.4 |
1,676,362.2 |
-93,264.6 |
665,346.3 |
30,909.0 |
1,737,686.7 |
-1,447,834.8 |
TOTAL
PATRIMONIO |
1,878,691.7 |
6,581,253.0 |
27,632,790.3 |
39,420,169.5 |
1,076,739.8 |
2,429,598.4 |
3,946,596.3 |
5,473,882.9 |
4,045,938.5 |
6,319,742.3 |
749,682.8 |
10,607,825.7 |
2,410,885.7 |
TOTAL
DEL PASIVO Y PATRIMONIO |
9,616,622.9 |
38,313,317.4 |
146,109,307.9 |
81,321,712.7 |
7,200,463.2 |
3,271,982.6 |
26,219,114.3 |
24,435,088.9 |
17,731,496.7 |
39,930,159.0 |
3,269,047.0 |
61,604,590.8 |
22,829,574.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
1,709,357.7 |
5,833,574.5 |
29,712,467.8 |
16,197,721.8 |
1,876,280.4 |
525,325.6 |
3,836,926.8 |
5,511,784.9 |
3,707,443.7 |
6,023,137.5 |
500,886.0 |
17,773,529.7 |
3,969,320.6 |
GASTOS
FINANCIEROS |
-362,040.1 |
-1,648,413.4 |
-6,071,378.3 |
-1,978,274.3 |
-466,927.6 |
-26,850.3 |
-996,761.0 |
-1,044,049.0 |
-1,071,054.0 |
-1,491,787.0 |
-85,229.6 |
-2,984,391.1 |
-1,479,223.2 |
RESULTADO
FINACIERO BRUTO |
1,347,317.5 |
4,185,161.2 |
23,641,089.5 |
14,219,447.5 |
1,409,352.8 |
498,475.4 |
2,840,165.8 |
4,467,735.9 |
2,636,389.8 |
4,531,350.5 |
415,656.4 |
14,789,138.6 |
2,490,097.4 |
OTROS
INGRESOS OPERATIVOS |
358,676.5 |
442,214.0 |
270,703.4 |
310,502.9 |
765,733.7 |
6,881.1 |
355,376.2 |
201,080.2 |
697,657.2 |
306,533.7 |
67,485.1 |
321,132.4 |
612,942.1 |
OTROS
GASTOS OPERATIVOS |
-69,193.9 |
-345,493.7 |
-845,894.7 |
-46,135.2 |
|
|
-40,264.6 |
-151,927.0 |
-36,027.3 |
-71,365.1 |
-17,165.5 |
-2,128,541.5 |
-70,782.1 |
RESULTADO
DE OPERACION BRUTO |
1,636,800.2 |
4,281,881.5 |
23,065,898.1 |
14,483,815.3 |
2,175,086.5 |
505,356.5 |
3,155,277.3 |
4,516,889.1 |
3,298,019.7 |
4,766,519.0 |
465,976.0 |
12,981,729.6 |
3,032,257.3 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
313,062.7 |
2,707,906.2 |
2,181,418.9 |
175,179.6 |
34,803.9 |
20,521.6 |
681,025.3 |
891,471.8 |
1,416,516.7 |
818,472.9 |
38,419.0 |
630,053.8 |
437,887.1 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-234,632.5 |
-3,536,074.6 |
-3,881,178.6 |
-1,507,229.0 |
-140,202.9 |
-30,686.9 |
-892,520.4 |
-1,031,528.5 |
-1,931,197.3 |
-1,155,850.6 |
-57,666.6 |
-1,184,669.2 |
-692,385.2 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
1,715,230.4 |
3,453,713.0 |
21,366,138.5 |
13,151,765.9 |
2,069,687.6 |
495,191.2 |
2,943,782.2 |
4,376,832.4 |
2,783,339.0 |
4,429,141.3 |
446,728.4 |
12,427,114.2 |
2,777,759.3 |
GASTOS
DE ADMINISTRACION |
-2,075,362.3 |
-2,800,354.9 |
-18,126,603.8 |
-7,414,007.7 |
-1,919,798.1 |
-449,240.7 |
-2,650,873.9 |
-3,484,644.8 |
-2,975,433.7 |
-3,757,973.4 |
-407,376.4 |
-10,328,758.7 |
-2,701,087.6 |
RESULTADO
DE OPERACION NETO |
-360,131.8 |
653,358.1 |
3,239,534.7 |
5,737,758.2 |
149,889.5 |
45,950.4 |
292,908.3 |
892,187.6 |
-192,094.7 |
671,167.9 |
39,352.0 |
2,098,355.5 |
76,671.7 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
0.7 |
|
62,108.3 |
2,281.3 |
107.7 |
1,944.1 |
|
17,004.4 |
|
-21,655.0 |
|
-1,036.7 |
|
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
708.2 |
|
-113.2 |
-12.9 |
|
-219.3 |
|
-917.9 |
|
|
|
|
|
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-359,423.0 |
653,358.1 |
3,301,529.8 |
5,740,026.6 |
149,997.2 |
47,675.2 |
292,908.3 |
908,274.1 |
-192,094.7 |
649,512.8 |
39,352.0 |
2,097,318.8 |
76,671.7 |
INGRESOS
EXTRAORDINARIOS |
5,915.6 |
170.0 |
69,312.9 |
|
|
|
580.6 |
1,820.1 |
|
24,595.6 |
|
19,109.7 |
51.0 |
GASTOS
EXTRAORDINARIOS |
|
|
-51,363.8 |
|
|
|
|
|
|
|
|
-1,670.0 |
|
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
-353,507.4 |
653,528.1 |
3,319,479.0 |
5,740,026.6 |
149,997.2 |
47,675.2 |
293,489.0 |
910,094.2 |
-192,094.7 |
674,108.5 |
39,352.0 |
2,114,758.6 |
76,722.7 |
INGRESOS
DE GESTIONES ANTERIORES |
108,618.3 |
180,699.0 |
45,092.9 |
36,777.7 |
|
|
16,540.5 |
-192.6 |
108,121.6 |
0.0 |
374.8 |
1,312.9 |
38,447.7 |
GASTOS
DE GESTIONES ANTERIORES |
-138,549.7 |
-53,074.0 |
-4,617.1 |
-47,814.9 |
|
|
-11.0 |
-23.3 |
-9,291.4 |
-8,762.1 |
-8,817.7 |
-14,546.6 |
-11,258.8 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
-383,438.8 |
781,153.1 |
3,359,954.7 |
5,728,989.4 |
149,997.2 |
47,675.2 |
310,018.4 |
909,878.3 |
-93,264.6 |
665,346.3 |
30,909.0 |
2,101,524.9 |
103,911.6 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS |
-383,438.8 |
781,153.1 |
3,359,954.7 |
5,728,990.0 |
149,997.2 |
47,675.2 |
310,018.4 |
909,878.3 |
-93,264.6 |
665,346.3 |
30,909.0 |
2,101,524.9 |
103,911.6 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
|
|
|
|
|
|
|
|
|
-363,838.2 |
|
RESULTADO
NETO DE LA GESTION |
-383,438.8 |
781,153.1 |
3,359,954.7 |
5,728,990.0 |
149,997.2 |
47,675.2 |
310,018.4 |
909,878.3 |
-93,264.6 |
665,346.3 |
30,909.0 |
1,737,686.7 |
103,911.6 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPÍTULO
VI Sector Financiero |
|
|
|
|
|
|
|
|
|
|
|
|
CUADRO No. 6.3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES FINANCIERAS DE DESARROLLO
(IFDs) AUTOREGULADAS (1) |
ESTADOS FINANCIEROS A DICIEMBRE DE 2013 POR
IFDs |
(En Dólares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO
DE SITUACIÓN PATRIMONIAL |
ANED |
CIDRE |
CRECER |
DIACONIA |
EMPRENDER |
FONCRESOL |
FONDECO |
FUBODE |
FUNBODEM |
IDEPRO |
IMPRO |
PROMUJER |
SARTAWI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
DISPONIBILIDADES |
380,647.9 |
1,824,126.5 |
5,007,526.9 |
3,863,671.9 |
344,966.1 |
332,307.9 |
1,799,208.7 |
3,357,095.6 |
294,287.6 |
2,358,482.7 |
76,008.0 |
7,301,606.8 |
2,426,191.7 |
INVERSIONES
TEMPORARIAS |
162,840.4 |
61,953.3 |
7,284,300.0 |
3,210.9 |
170,899.5 |
11,685.1 |
6,807.4 |
14,590.7 |
3,451.1 |
855,117.9 |
416,235.5 |
1,550,528.5 |
3,644.6 |
CARTERA |
6,578,645.2 |
47,230,257.8 |
161,463,968.4 |
94,396,205.4 |
7,950,342.9 |
2,668,282.8 |
29,382,771.9 |
25,348,862.9 |
14,195,708.7 |
46,983,814.3 |
3,126,532.0 |
57,419,514.9 |
29,964,762.3 |
CARTERA
VIGENTE |
6,428,478.9 |
46,303,270.0 |
160,894,846.7 |
97,335,210.8 |
7,988,106.2 |
2,648,861.1 |
28,721,195.4 |
24,965,356.7 |
13,286,092.2 |
45,399,739.9 |
2,981,588.0 |
57,653,468.1 |
28,868,043.6 |
CARTERA
VENCIDA |
318,133.7 |
526,630.3 |
774,930.2 |
446,056.4 |
64,342.3 |
48,703.4 |
74,426.4 |
150,150.8 |
131,258.5 |
251,576.8 |
18,551.2 |
844,107.8 |
347,847.7 |
CARTERA
EN EJECUCION |
8,000.0 |
184,752.9 |
394,942.3 |
75,863.4 |
119,448.9 |
94,905.3 |
383,156.9 |
16,435.2 |
285,564.8 |
136,482.6 |
|
71,374.5 |
103,871.0 |
Cartera
reprogramada o reestructurada vigente |
|
707,063.4 |
139,570.6 |
11,777.2 |
22,014.2 |
5,878.5 |
|
|
858,380.8 |
1,001,270.2 |
148,096.3 |
|
306,101.7 |
Cartera
reprogramada o reestructurada vencida |
|
64,969.0 |
10,210.9 |
3,903.8 |
|
|
|
|
6,309.5 |
59,506.2 |
5,671.7 |
|
24,560.7 |
Cartera
reprogramada o reestructurada en ejecución |
|
17,353.7 |
|
|
|
4,233.9 |
5,235.5 |
|
86,523.8 |
38,920.4 |
|
|
189.2 |
PRODUCTOS
DEVENGADOS POR COBRAR CARTERA |
107,735.4 |
998,001.7 |
2,953,793.1 |
1,231,696.7 |
199,696.2 |
42,947.4 |
1,117,549.6 |
538,879.6 |
278,787.8 |
845,870.6 |
26,482.8 |
912,672.0 |
902,994.7 |
(PREVISION
PARA INCOBRABILIDAD DE CARTERA) |
-283,702.8 |
-1,571,783.2 |
-3,704,325.3 |
-4,708,303.0 |
-443,264.9 |
-177,246.8 |
-918,792.0 |
-321,959.4 |
-737,208.6 |
-749,552.3 |
-53,858.1 |
-2,062,107.5 |
-588,846.4 |
OTRAS
CUENTAS POR COBRAR |
230,885.6 |
336,119.5 |
1,356,723.1 |
767,810.5 |
138,334.7 |
19,516.7 |
297,731.6 |
68,236.7 |
139,507.7 |
530,196.9 |
69,040.9 |
1,100,433.1 |
329,275.7 |
BIENES
REALIZABLES |
2.8 |
|
|
0.7 |
|
|
2,004.2 |
|
|
|
|
|
|
INVERSIONES
PERMANENTES |
109,087.1 |
1,312,759.2 |
3,332,542.4 |
50,211.6 |
37,500.3 |
1,400.0 |
171,083.6 |
10,150.0 |
4,910.1 |
40,095.0 |
1,600.0 |
49,577.3 |
138,867.8 |
BIENES
DE USO |
157,215.1 |
1,269,825.3 |
5,705,207.6 |
2,317,084.6 |
532,362.0 |
185,685.4 |
1,357,197.3 |
461,696.4 |
395,753.5 |
925,182.7 |
200,963.9 |
1,608,860.8 |
928,814.2 |
OTROS
ACTIVOS |
18,215.0 |
233,175.0 |
1,746,652.7 |
517,056.3 |
42,351.2 |
46,664.4 |
47,229.1 |
198,944.7 |
91,633.2 |
185,156.2 |
60,359.0 |
155,389.1 |
76,395.9 |
TOTAL
ACTIVO |
7,637,539.1 |
52,268,216.6 |
185,896,921.1 |
101,915,252.1 |
9,216,756.7 |
3,265,542.3 |
33,064,033.8 |
29,459,577.1 |
15,125,252.0 |
51,878,045.8 |
3,950,739.3 |
69,185,910.5 |
33,867,952.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PASIVO |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON EL PUBLICO |
|
|
|
|
|
|
4,375.5 |
|
|
|
|
|
|
OBLIGACIONES
CON INSTITUCIONES FISCALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
CON BANCOS Y ENTIDADES DE FINANCIAMIENTO |
4,615,289.0 |
37,950,432.9 |
146,653,625.8 |
51,014,391.1 |
7,110,908.8 |
704,040.2 |
26,433,318.0 |
21,425,097.6 |
10,935,590.7 |
43,729,393.1 |
3,029,225.5 |
52,549,227.5 |
26,539,374.0 |
OTRAS
CUENTAS POR PAGAR |
927,379.9 |
1,790,100.6 |
6,748,368.4 |
4,600,074.8 |
358,284.8 |
178,069.3 |
1,723,339.9 |
915,079.4 |
337,967.7 |
958,368.3 |
81,600.7 |
3,159,747.8 |
1,787,034.4 |
PREVISIONES |
66,805.3 |
|
3,092,107.0 |
2,399,031.0 |
|
|
371,310.4 |
633,208.8 |
40,593.9 |
|
63,477.4 |
1,044,125.4 |
3,204.7 |
VALORES
EN CIRCULACION |
|
2,933,400.9 |
|
|
|
|
|
|
|
|
|
|
|
OBLIGACIONES
SUBORDINADAS |
75,067.0 |
2,003,666.7 |
|
107,361.1 |
539,102.1 |
|
399,068.0 |
|
|
154,393.0 |
|
|
1,006,540.0 |
TOTAL
PASIVO |
5,684,541.2 |
44,677,601.1 |
156,494,101.2 |
58,120,858.0 |
8,008,295.7 |
882,109.5 |
28,931,411.9 |
22,973,385.8 |
11,314,152.2 |
44,842,154.4 |
3,174,303.6 |
56,753,100.8 |
29,336,153.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
SOCIAL |
|
2,718,036.3 |
|
|
975,902.5 |
|
2,741,649.8 |
|
2,163,150.3 |
5,090,033.1 |
465,757.9 |
|
3,728,577.7 |
APORTES
NO CAPITALIZADOS |
2,373,906.8 |
1,563,302.5 |
2,742,730.3 |
5,714,296.6 |
|
2,328,566.7 |
192,384.7 |
4,297,664.7 |
108,693.9 |
|
28,556.1 |
8,591,052.6 |
2,135,275.2 |
AJUSTES
AL PATRIMONIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVAS |
|
2,299,624.5 |
24,896,972.2 |
33,705,872.9 |
100,837.4 |
|
966,059.0 |
1,325,623.3 |
1,774,094.3 |
1,229,709.3 |
255,368.7 |
2,016,773.1 |
10,391.2 |
RESULTADOS
ACUMULADOS |
-420,908.8 |
1,009,652.3 |
1,763,117.3 |
4,374,224.6 |
131,721.1 |
54,866.1 |
232,528.4 |
862,903.3 |
-234,838.8 |
716,149.1 |
26,753.0 |
1,824,984.0 |
-1,342,445.0 |
TOTAL
PATRIMONIO |
1,952,997.9 |
7,590,615.5 |
29,402,819.8 |
43,794,394.0 |
1,208,460.9 |
2,383,432.8 |
4,132,621.9 |
6,486,191.3 |
3,811,099.7 |
7,035,891.5 |
776,435.7 |
12,432,809.7 |
4,531,799.2 |
TOTAL
DEL PASIVO Y PATRIMONIO |
7,637,539.1 |
52,268,216.6 |
185,896,921.1 |
101,915,252.1 |
9,216,756.7 |
3,265,542.3 |
33,064,033.8 |
29,459,577.1 |
15,125,252.0 |
51,878,045.9 |
3,950,739.3 |
69,185,910.5 |
33,867,952.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTADO DE
GANANCIAS Y PERDIDAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INGRESOS
FINANCIEROS |
1,675,417.9 |
7,907,176.4 |
36,438,170.0 |
19,735,018.3 |
2,337,238.5 |
529,628.0 |
4,817,172.9 |
7,030,506.6 |
3,218,152.7 |
8,109,565.9 |
558,623.2 |
20,248,361.9 |
5,526,716.1 |
GASTOS
FINANCIEROS |
-309,376.8 |
-2,233,199.7 |
-8,423,929.8 |
-3,121,454.0 |
-591,235.3 |
-27,257.2 |
-1,401,625.9 |
-1,353,015.0 |
-919,106.0 |
-2,367,430.5 |
-104,066.7 |
-3,251,467.8 |
-2,243,943.0 |
RESULTADO
FINACIERO BRUTO |
1,366,041.1 |
5,673,976.7 |
28,014,240.2 |
16,613,564.3 |
1,746,003.2 |
502,370.8 |
3,415,547.1 |
5,677,491.6 |
2,299,046.7 |
5,742,135.4 |
454,556.5 |
16,996,894.1 |
3,282,773.1 |
OTROS
INGRESOS OPERATIVOS |
338,385.1 |
812,715.2 |
448,491.9 |
176,833.7 |
781,805.0 |
1,377.0 |
360,852.6 |
224,357.7 |
498,245.7 |
296,586.6 |
81,407.3 |
217,565.9 |
774,327.5 |
OTROS
GASTOS OPERATIVOS |
-78,699.1 |
-493,614.5 |
-1,221,500.4 |
-13,864.0 |
|
-2,100.0 |
-36,893.0 |
-49,153.9 |
-67,022.7 |
-26,659.5 |
-20,199.8 |
-1,888,275.9 |
-84,067.7 |
RESULTADO
DE OPERACION BRUTO |
1,625,727.0 |
5,993,077.4 |
27,241,231.7 |
16,776,534.0 |
2,527,808.2 |
501,647.9 |
3,739,506.6 |
5,852,695.4 |
2,730,269.7 |
6,012,062.5 |
515,764.0 |
15,326,184.0 |
3,973,032.8 |
RECUPERACION
DE ACTIVOS FINANCIEROS |
332,494.0 |
2,663,919.1 |
5,201,044.6 |
1,292,623.8 |
43,812.3 |
214,890.0 |
705,392.7 |
657,991.2 |
1,244,840.9 |
1,306,076.5 |
22,816.1 |
1,429,717.4 |
479,389.7 |
CARGOS
POR INCOB.Y DESVALORIZACION DE ACTIVOS FINANCIEROS |
-341,511.5 |
-3,315,287.1 |
-7,774,278.1 |
-3,740,734.7 |
-165,528.1 |
-287,588.1 |
-1,231,342.8 |
-1,083,605.7 |
-1,549,450.3 |
-1,600,200.6 |
-66,507.2 |
-2,479,339.0 |
-766,704.5 |
RESULTADO
DE OPERACION DESPUES DE INCOBRABLES |
1,616,709.5 |
5,341,709.4 |
24,667,998.2 |
14,328,423.0 |
2,406,092.4 |
428,949.8 |
3,213,556.5 |
5,427,080.9 |
2,425,660.4 |
5,717,938.4 |
472,072.9 |
14,276,562.5 |
3,685,718.0 |
GASTOS
DE ADMINISTRACION |
-1,992,014.0 |
-4,323,867.2 |
-22,685,553.9 |
-8,890,847.3 |
-2,274,595.4 |
-475,265.2 |
-3,059,353.1 |
-4,564,575.1 |
-2,645,467.5 |
-4,989,372.5 |
-444,678.9 |
-11,945,737.5 |
-3,566,132.4 |
RESULTADO
DE OPERACION NETO |
-375,304.5 |
1,017,842.2 |
1,982,444.3 |
5,437,575.7 |
131,497.0 |
-46,315.5 |
154,203.4 |
862,505.8 |
-219,807.2 |
728,565.9 |
27,393.9 |
2,330,825.0 |
119,585.6 |
ABONOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
2,020.4 |
|
227,359.0 |
12,213.7 |
224.1 |
2,647.0 |
|
12.6 |
|
-13,124.7 |
|
-127.5 |
|
CARGOS
POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
|
|
-9,761.6 |
0.0 |
|
-198.6 |
|
|
|
-3.1 |
|
-8.9 |
|
RESULTADO
DESPUES DE AJUSTE POR DIFERENCIA DE CAMBIO Y MANTENIMIENTO DE VALOR |
-373,284.1 |
1,017,842.2 |
2,200,041.7 |
5,449,789.4 |
131,721.1 |
-43,867.1 |
154,203.4 |
862,518.4 |
-219,807.2 |
715,438.0 |
27,393.9 |
2,330,688.6 |
119,585.6 |
INGRESOS
EXTRAORDINARIOS |
115,286.8 |
|
2,832.2 |
|
|
|
2,582.5 |
525.7 |
|
711.1 |
|
37,955.2 |
1,783.4 |
GASTOS
EXTRAORDINARIOS |
|
-132,172.0 |
-13,230.2 |
|
|
|
|
|
|
|
|
-5,969.8 |
|
RESULTADO
NETO DEL EJERCICIO ANTES DE AJUSTES DE GESTIONES ANTERIORES |
-257,997.3 |
885,670.1 |
2,189,643.7 |
5,449,789.4 |
131,721.1 |
-43,867.1 |
156,785.9 |
863,044.1 |
-219,807.2 |
716,149.1 |
27,393.9 |
2,362,674.0 |
121,369.0 |
INGRESOS
DE GESTIONES ANTERIORES |
525,106.7 |
130,607.3 |
35,722.9 |
53,045.9 |
|
|
31,119.1 |
-120.4 |
|
|
|
32,939.4 |
9,946.9 |
GASTOS
DE GESTIONES ANTERIORES |
-223,640.1 |
-6,915.0 |
-42,387.4 |
-11,963.9 |
|
|
-1,879.4 |
-20.3 |
-15,031.6 |
|
-641.0 |
-12,280.0 |
-15,535.4 |
RESULTADO
ANTES DE IMPUESTOS Y AJUSTES CONTABLE POR EFECTO DE INFLACION |
43,469.3 |
1,009,362.5 |
2,182,979.2 |
5,490,871.4 |
131,721.1 |
-43,867.1 |
186,025.6 |
862,903.3 |
-234,838.8 |
716,149.1 |
26,753.0 |
2,383,333.4 |
115,780.6 |
ABONOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
CARGOS
POR AJUSTE POR INFLACIÓN |
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO
ANTES DE IMPUESTOS |
43,469.3 |
1,009,362.5 |
2,182,979.2 |
5,490,871.4 |
131,721.1 |
-43,867.1 |
186,025.6 |
862,903.3 |
-234,838.8 |
716,149.1 |
26,753.0 |
2,383,333.4 |
115,780.6 |
IMPUESTO
SOBRE LAS UTILIDADES DE LAS EMPRESAS |
|
|
-419,861.8 |
-1,116,646.8 |
|
|
|
|
|
|
|
-558,349.4 |
|
RESULTADO
NETO DE LA GESTION |
43,469.3 |
1,009,362.5 |
1,763,117.4 |
4,374,224.6 |
131,721.1 |
-43,867.1 |
186,025.6 |
862,903.3 |
-234,838.8 |
716,149.1 |
26,753.0 |
1,824,984.0 |
115,780.6 |
FUENTE: Asociación de
Instituciones Financieras de Desarrollo (FINRURAL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Los datos
corresponden a las IFDs u ONGs financieras asociadas a FINRURAL, dedicadas
fundamentalmente al Microcrédito y Autoreguladas. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|